Delaware
|
1-14323
|
76-0568219
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(Commission
File
Number)
|
(I.R.S.
Employer
Identification
No.)
|
1100 Louisiana, 10th Floor,
Houston, Texas
(Address
of Principal Executive Offices)
|
77002
(Zip
Code)
|
(713)
381-6500
(Registrant’s
Telephone Number, including Area
Code)
|
Exhibit
No.
|
Description
|
23.1
|
Consent
of Deloitte & Touche LLP
|
99.1
|
Consolidated
Balance Sheet of Enterprise Products GP, LLC at December 31,
2009.
|
ENTERPRISE
PRODUCTS PARTNERS L.P.
|
|||
By: Enterprise
Products GP, LLC, as General Partner
|
|||
Date:
March 8, 2010
|
By: /s/ Michael J.
Knesek
|
||
Name:
|
Michael
J. Knesek
|
||
Title:
|
Senior
Vice President, Controller and Principal Accounting Officer of Enterprise
Products GP, LLC
|
Exhibit
No.
|
Description
|
23.1
|
Consent
of Deloitte & Touche LLP
|
99.1
|
Consolidated
Balance Sheet of Enterprise Products GP, LLC at December 31,
2009.
|
Page
No.
|
||
ASSETS
|
||||
Current
assets:
|
||||
Cash
and cash equivalents
|
$ | 54.7 | ||
Restricted
cash
|
63.6 | |||
Accounts
and notes receivable – trade, net of allowance for doubtful accounts of
$16.8
|
3,099.0 | |||
Accounts
receivable – related parties
|
38.4 | |||
Inventories
(see Note 6)
|
711.9 | |||
Derivative
assets (see Note 5)
|
113.8 | |||
Prepaid
and other current assets
|
165.5 | |||
Total
current assets
|
4,246.9 | |||
Property,
plant and equipment, net
|
17,689.2 | |||
Investments
in unconsolidated affiliates
|
890.6 | |||
Intangible
assets, net of accumulated amortization of $795.0
|
1,064.8 | |||
Goodwill
|
2,018.3 | |||
Other
assets
|
241.8 | |||
Total
assets
|
$ | 26,151.6 | ||
LIABILITIES
AND EQUITY
|
||||
Current
liabilities:
|
||||
Accounts
payable – trade
|
$ | 410.6 | ||
Accounts
payable – related parties
|
69.8 | |||
Accrued
product payables
|
3,393.0 | |||
Accrued
interest
|
228.0 | |||
Other
accrued expenses
|
108.5 | |||
Derivative
liabilities (see Note 5)
|
93.0 | |||
Other
current liabilities
|
233.1 | |||
Total
current liabilities
|
4,536.0 | |||
Long-term debt: (see
Note 11)
|
||||
Senior
debt obligations – principal
|
9,764.3 | |||
Junior
subordinated notes – principal
|
1,532.7 | |||
Other
|
49.4 | |||
Total
long-term debt
|
11,346.4 | |||
Deferred
tax liabilities
|
71.7 | |||
Other
long-term liabilities
|
155.2 | |||
Commitments and contingencies
(see Note 16)
|
||||
Equity: (see Note
12)
|
||||
Member’s
interest
|
593.9 | |||
Accumulated
other comprehensive loss
|
(0.2 | ) | ||
Total
member’s equity
|
593.7 | |||
Noncontrolling
interest
|
9,448.6 | |||
Total
equity
|
10,042.3 | |||
Total
liabilities and equity
|
$ | 26,151.6 |
Balance
at beginning of period
|
$ | 17.7 | ||
Charges
to expense
|
0.1 | |||
Payments
|
(1.0 | ) | ||
Balance
at end of period
|
$ | 16.8 |
Balance
at beginning of period
|
$ | 22.3 | ||
Charges
to expense
|
1.9 | |||
Acquisition-related
additions and other
|
-- | |||
Payments
|
(5.1 | ) | ||
Adjustments
|
(2.4 | ) | ||
Balance
at end of period
|
$ | 16.7 |
Carrying
|
Fair
|
|||||||
Financial
Instruments
|
Value
|
Value
|
||||||
Financial
assets:
|
||||||||
Cash
and cash equivalents and restricted cash
|
$ | 118.3 | $ | 118.3 | ||||
Accounts
receivable
|
3,137.4 | 3,137.4 | ||||||
Financial
liabilities:
|
||||||||
Accounts
payable and accrued expenses
|
4,209.9 | 4,209.9 | ||||||
Other
current liabilities
|
233.1 | 233.1 | ||||||
Fixed-rate
debt (principal amount)
|
10,586.7 | 11,056.2 | ||||||
Variable-rate
debt
|
710.3 | 710.3 |
Natural
gas imbalance receivables (1)
|
$ | 24.1 | ||
Natural
gas imbalance payables (2)
|
19.0 | |||
(1)
Reflected
as a component of “Accounts and notes receivable – trade” on our
Consolidated Balance Sheet.
(2) Reflected
as a component of “Accrued product payables” on our Consolidated Balance
Sheet.
|
§
|
Effective
with the first quarter of 2010, additional disclosures will be required
regarding the reporting of transfers of fair value information between the
three levels of the fair value hierarchy (i.e., Levels 1, 2 and
3).
|
§
|
Effective
with the first quarter of 2011, companies will need to present purchases,
sales, issuances and settlements whose fair values are based on
unobservable inputs on a gross
basis.
|
Weighted-
|
||||||||
Average
Grant
|
||||||||
Number
of
|
Date
Fair Value
|
|||||||
Units
|
per Unit
(1)
|
|||||||
Restricted
units at December 31, 2008
|
2,080,600 | $ | 29.09 | |||||
Granted
(2)
|
1,025,650 | $ | 24.89 | |||||
Vested
|
(281,500 | ) | $ | 26.70 | ||||
Forfeited
|
(411,884 | ) | $ | 28.37 | ||||
Awards
assumed in connection with TEPPCO Merger
|
308,016 | $ | 27.64 | |||||
Restricted
units at December 31, 2009
|
2,720,882 | $ | 27.70 | |||||
(1)
Determined
by dividing the aggregate grant date fair value of awards before an
allowance for forfeitures by the number of awards issued. With
respect to restricted unit awards assumed in connection with the TEPPCO
Merger, the weighted-average grant date fair value per unit was determined
by dividing the aggregate grant date fair value of the assumed awards
before an allowance for forfeitures by the number of awards
assumed.
(2)
Aggregate
grant date fair value of restricted unit awards issued during 2009 was
$25.5 million based on grant date market prices of Enterprise Products
Partners’ common units ranging from $20.08 to $28.73 per unit. Estimated
forfeiture rates ranging between 4.6% and 17% were applied to these
awards.
|
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Number
of
|
Strike
Price
|
Contractual
|
Intrinsic
|
|||||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
Value
(1)
|
|||||||||||||
Outstanding
at December 31, 2008
|
2,963,500 | 27.56 | ||||||||||||||
Granted
(2)
|
1,460,000 | 23.46 | ||||||||||||||
Exercised
|
(261,000 | ) | 19.61 | |||||||||||||
Forfeited
|
(930,540 | ) | 26.69 | |||||||||||||
Awards
assumed in connection with
TEPPCO Merger
|
593,960 | 26.12 | ||||||||||||||
Outstanding at December 31,
2009 (3)
|
3,825,920 | 26.52 | 4.6 | $ | 2.8 | |||||||||||
Options
exercisable at:
|
||||||||||||||||
December
31, 2009 (3)
|
447,500 | $ | 25.09 | 4.8 | $ | 2.8 | ||||||||||
(1)
Aggregate
intrinsic value reflects fully vested unit options at the date
indicated.
(2)
Aggregate
grant date fair value of these unit options issued during 2009 was $8.1
million based on the following assumptions: (i) a weighted-average grant
date market price of Enterprise Products Partners’ common units of $23.46
per unit; (ii) weighted-average expected life of options of 4.8 years;
(iii) weighted-average risk-free interest rate of 2.1%; (iv)
weighted-average expected distribution yield on Enterprise Products
Partners’ common units of 9.4% and (v) weighted-average expected unit
price volatility on Enterprise Products Partners common units of
57.4%. An estimated forfeiture rate of 17% was applied to awards
granted during 2009.
(3)
We
were committed to issue 3,825,920 of Enterprise Products Partners’ common
units at December 31, 2009, if all outstanding options awarded (as of this
date) were exercised. Of the option awards outstanding at December
31, 2009, an additional 410,000, 712,280, 736,000 and 1,520,140 are
exercisable in 2010, 2012, 2013 and 2014, respectively.
|
Total
intrinsic value of option awards exercised during period
|
$ | 2.4 | ||
Cash
received from EPCO in connection with the exercise
of unit option awards
|
1.7 | |||
Option-related
reimbursements to EPCO
|
2.4 |
Initial
|
Class
A
|
||||
Class
A
|
Partner
|
Grant
Date
|
|||
Employee
|
Description
|
Capital
|
Preferred
|
Liquidation
|
Fair
Value
|
Partnership
|
of
Assets
|
Base
|
Return
|
Date (1)
|
of
Awards
|
EPE
Unit I
|
1,821,428
EPE units
|
$51.0
million
|
4.50%
to 5.725%
|
February
2016
|
$21.5
million
|
EPE
Unit II
|
40,725
EPE units
|
$1.5
million
|
4.50%
to 5.725%
|
February
2016
|
$0.4
million
|
EPE
Unit III
|
4,421,326
EPE units
|
$170.0
million
|
3.80%
|
February
2016
|
$42.8
million
|
Enterprise
Unit
|
881,836
EPE units
844,552
EPD units
|
$51.5
million
|
5.00%
|
February
2016
|
$6.5
million
|
EPCO
Unit
|
779,102
EPD units
|
$17.0
million
|
4.87%
|
February
2016
|
$8.1
million
|
(1)
The
liquidation date may be accelerated for change of control and other events
as described in the underlying partnership
agreements.
|
Aggregate
grant date fair values at beginning of period
|
$ | 64.6 | ||
Award
modifications
|
19.5 | |||
Other
adjustments, primarily forfeiture and regrant activity (1)
|
(4.8 | ) | ||
Aggregate
grant date fair value at end of period
|
$ | 79.3 | ||
(1)
TEPPCO
Unit and TEPPCO Unit II were dissolved during 2009.
|
Expected
|
Risk-Free
|
Expected
|
Expected
Unit
|
|
Employee
|
Life
|
Interest
|
Distribution
|
Price
|
Partnership
|
of
Award
|
Rate
|
Yield
|
Volatility
|
EPE
Unit I
|
3
to 6 years
|
1.2%
to 5.0%
|
3.0%
to 6.7%
|
16.6%
to 35.0%
|
EPE
Unit II
|
4
to 6 years
|
1.6%
to 4.4%
|
3.8%
to 6.4%
|
18.7%
to 31.7%
|
EPE
Unit III
|
4
to 6 years
|
1.4%
to 4.9%
|
4.0%
to 6.4%
|
16.6%
to 32.2%
|
Enterprise
Unit
|
4
to 6 years
|
1.4%
to 3.9%
|
4.5%
to 8.4%
|
15.3%
to 31.7%
|
EPCO
Unit
|
4
to 6 years
|
1.6%
to 2.4%
|
8.1%
to 11.1%
|
27.0%
to 50.0%
|
Phantom
Unit Awards Issued by
|
||||||||||||
TEPPCO
|
Enterprise
Products
Partners
|
Total
|
||||||||||
Phantom
units at December 31, 2008
|
69,335 | 4,400 | 73,735 | |||||||||
Granted
|
124 | 6,200 | 6,324 | |||||||||
Vested
|
(61,519 | ) | -- | (61,519 | ) | |||||||
Settled
or forfeited
|
(4,447 | ) | -- | (4,447 | ) | |||||||
Awards
assumed in connection with TEPPCO Merger
|
(3,493 | ) | 4,327 | 834 | ||||||||
Phantom
units at December 31, 2009
|
-- | 14,927 | 14,927 |
UARs
Issued by
|
||||||||||||||||
TEPPCO
|
Enterprise
Products
Partners
|
EPE
|
Total
|
|||||||||||||
UARs
at December 31, 2008
|
431,377 | -- | 90,000 | 521,377 | ||||||||||||
Settled
or forfeited
|
(166,217 | ) | (186,614 | ) | -- | (352,831 | ) | |||||||||
Awards
assumed in connection with the TEPPCO Merger
|
(265,160 | ) | 328,810 | -- | 63,650 | |||||||||||
UARs
at December 31, 2009
|
-- | 142,196 | 90,000 | 232,196 |
§
|
Changes
in the fair value of a recognized asset or liability, or an unrecognized
firm commitment.
|
§
|
Variable
cash flows of a forecasted
transaction.
|
§
|
Foreign
currency exposure.
|
Number
and Type of
|
Notional
|
Period
of
|
Rate
|
Accounting
|
|
Hedged
Transaction
|
Derivative
Employed
|
Amount
|
Hedge
|
Swap
|
Treatment
|
Enterprise
Products Partners:
|
|||||
Senior
Notes C
|
1
fixed-to-floating swap
|
$100.0
|
1/04
to 2/13
|
6.4%
to 2.8%
|
Fair
value hedge
|
Senior
Notes G
|
3
fixed-to-floating swaps
|
$300.0
|
10/04
to 10/14
|
5.6%
to 1.5%
|
Fair
value hedge
|
Senior Notes P
|
7
fixed-to-floating swaps
|
$400.0
|
6/09
to 8/12
|
4.6%
to 2.7%
|
Fair
value hedge
|
Duncan
Energy Partners:
|
|||||
Variable-interest
rate borrowings
|
3
floating-to-fixed swaps
|
$175.0
|
9/07
to 9/10
|
0.3%
to 4.6%
|
Cash
flow hedge
|
Number
and Type of
|
Notional
|
Period
of
|
Average
Rate
|
Accounting
|
|
Hedged
Transaction
|
Derivative
Employed
|
Amount
|
Hedge
|
Locked
|
Treatment
|
Future
debt offering
|
1
forward starting swap
|
$50.0
|
6/10
to 6/20
|
3.3%
|
Cash
flow hedge
|
Future
debt offering
|
3
forward starting swaps
|
$250.0
|
2/11
to 2/21
|
3.6%
|
Cash
flow hedge
|
Volume
(1)
|
Accounting
|
||
Derivative
Purpose
|
Current
|
Long-Term
(2)
|
Treatment
|
Derivatives
designated as hedging instruments:
|
|||
Enterprise
Products Partners:
|
|||
Natural
gas processing:
|
|||
Forecasted
natural gas purchases for plant thermal reduction (“PTR”)
(3)
|
17.8
Bcf
|
n/a
|
Cash
flow hedge
|
Forecasted
NGL sales (4)
|
2.4
MMBbls
|
n/a
|
Cash
flow hedge
|
Octane
enhancement:
|
|||
Forecasted
purchases of NGLs
|
2.0
MMBbls
|
n/a
|
Cash
flow hedge
|
NGLs
inventory management
|
0.1
MMBbls
|
n/a
|
Cash
flow hedge
|
Forecasted
sales of octane enhancement products
|
3.4
MMBbls
|
0.4
MMBbls
|
Cash
flow hedge
|
Natural
gas marketing:
|
|||
Natural
gas storage inventory management activities
|
3.5
Bcf
|
n/a
|
Fair
value hedge
|
NGL
marketing:
|
|||
Forecasted
purchases of NGLs and related hydrocarbon products
|
7.5
MMBbls
|
n/a
|
Cash
flow hedge
|
Forecasted
sales of NGLs and related hydrocarbon products
|
8.0
MMBbls
|
n/a
|
Cash
flow hedge
|
Derivatives
not designated as hedging instruments:
|
|||
Enterprise
Products Partners:
|
|||
Natural
gas risk management activities (5) (6)
|
359.2
Bcf
|
33.9
Bcf
|
Mark-to-market
|
NGL
risk management activities (6)
|
0.4
MMBbls
|
n/a
|
Mark-to-market
|
Crude
oil risk management activities (6)
|
3.5
MMBbls
|
n/a
|
Mark-to-market
|
Duncan
Energy Partners:
|
|||
Natural
gas risk management activities (6)
|
2.2
Bcf
|
n/a
|
Mark-to-market
|
(1)
Volume
for derivatives designated as hedging instruments reflects the total
amount of volumes hedged whereas volume for derivatives not designated as
hedging instruments reflects the absolute value of derivative notional
volumes.
(2)
The
maximum term for derivatives included in the long-term column is December
2012.
(3)
PTR
represents the British thermal unit equivalent of the NGLs extracted from
natural gas by a processing plant, and includes the natural gas used as
plant fuel to extract those liquids, plant flare and other
shortages. See the discussion below for the primary objective
of this strategy.
(4)
Excludes
5.4 MMBbls of additional hedges executed under contracts that have been
designated as normal sales agreements under the FASB’s derivative and
hedging guidance. The combination of these volumes with the 2.4
MMBbls reflected as derivatives in the table above results in a total of
7.8 MMBbls of hedged forecasted NGL sales volumes, which corresponds to
the 17.8 Bcf of forecasted natural gas purchase volumes for
PTR.
(5)
Current
and long-term volumes include approximately 109.5 and 12.6 billion cubic
feet (“Bcf”), respectively, of physical derivative instruments that are
predominantly priced at an index plus a premium or minus a
discount.
(6)
Reflects
the use of derivative instruments to manage risks associated with
transportation, processing and storage
assets.
|
Asset
Derivatives
|
Liability
Derivatives
|
|||||||||
Balance
Sheet
|
Fair
|
Balance
Sheet
|
Fair
|
|||||||
Location
|
Value
|
Location
|
Value
|
|||||||
Derivatives designated
as hedging instruments
|
||||||||||
Interest
rate derivatives
|
Derivative
assets
|
$ | 32.7 |
Derivative
liabilities
|
$ | 5.5 | ||||
Interest
rate derivatives
|
Other
assets
|
31.8 |
Other
liabilities
|
2.2 | ||||||
Total
interest rate derivatives
|
64.5 | 7.7 | ||||||||
Commodity
derivatives
|
Derivative
assets
|
52.0 |
Derivative
liabilities
|
62.6 | ||||||
Commodity
derivatives
|
Other
assets
|
0.5 |
Other
liabilities
|
1.8 | ||||||
Total
commodity derivatives (1)
|
52.5 | 64.4 | ||||||||
Foreign
currency derivatives (2)
|
Derivative
assets
|
0.2 |
Derivative
liabilities
|
-- | ||||||
Total
derivatives designated as hedging
instruments
|
$ | 117.2 | $ | 72.1 | ||||||
Derivatives not
designated as hedging instruments
|
||||||||||
Commodity
derivatives
|
Derivative
assets
|
$ | 28.9 |
Derivative
liabilities
|
$ | 24.9 | ||||
Commodity
derivatives
|
Other
assets
|
2.0 |
Other
liabilities
|
2.7 | ||||||
Total
commodity derivatives
|
30.9 | 27.6 | ||||||||
Foreign
currency derivatives
|
Derivative
assets
|
-- |
Derivative
liabilities
|
-- | ||||||
Total
derivatives not designated as hedging
instruments
|
$ | 30.9 | $ | 27.6 | ||||||
(1)
Represents
commodity derivative transactions that either have not settled or have
settled and not been invoiced. Settled and invoiced transactions are
reflected in either accounts receivable or accounts payable depending on
the outcome of the transaction.
(2)
Relates
to the hedging of our exposure to fluctuations in the foreign currency
exchange rate related to our Canadian NGL marketing
subsidiary.
|
§
|
Level
1 fair values are based on quoted prices, which are available in active
markets for identical assets or liabilities as of the measurement
date. Active markets are defined as those in which transactions
for identical assets or liabilities occur with sufficient frequency so as
to provide pricing information on an ongoing basis (e.g., the New York
Mercantile Exchange). Our Level 1 fair
values primarily consist of financial assets and liabilities such as
exchange-traded commodity derivative
instruments.
|
§
|
Level
2 fair values are based on pricing inputs other than quoted prices in
active markets (as reflected in Level 1 fair values) and are either
directly or indirectly observable as of the measurement
date. Level 2 fair values include instruments that are valued
using financial models or other appropriate valuation
methodologies. Such financial models are primarily
industry-standard models that consider various assumptions, including
quoted forward prices for commodities, the time value of money, volatility
factors, current market and contractual prices for the underlying
instruments and other relevant economic measures. Substantially
all of these assumptions are: (i) observable in the marketplace throughout
the full term of the instrument, (ii) can be derived from observable data
or (iii) are validated by inputs other than quoted prices (e.g., interest
rate and yield curves at commonly quoted intervals). Our Level
2 fair values primarily consist of commodity derivative instruments such
as forwards, swaps and other instruments transacted on an exchange or over
the counter. The fair values of these derivatives are based on
observable price quotes for similar products and locations. The
value of our interest rate derivatives are valued by using appropriate
financial models with the implied forward London Interbank
Offered Rate (“LIBOR”) yield curve for the same period as the future
interest swap settlements.
|
§
|
Level
3 fair values are based on unobservable inputs. Unobservable
inputs are used to measure fair value to the extent that observable inputs
are not available, thereby allowing for situations in which there is
little, if any, market activity for the asset or liability at the
measurement date. Unobservable inputs reflect the reporting
entity’s own ideas about the assumptions that market participants would
use in pricing an asset or liability (including assumptions about
risk). Unobservable inputs are based on the best information
available in the circumstances, which might include the reporting entity’s
internally developed data. The reporting entity must not ignore
information about market participant assumptions that is reasonably
available without undue cost and effort. Level 3 inputs are
typically used in connection with internally developed valuation
methodologies where management makes its best estimate of an instrument’s
fair value. Our Level 3 fair values largely consist of ethane,
normal butane and natural gasoline-based contracts with a range of two to
12 months in term. We rely on price quotes from reputable
brokers in the marketplace who publish price quotes on certain
products. Whenever possible, we compare these prices to other
reputable brokers for the same product in the same
market. These prices, combined with our forward transactions,
are used in our model to determine the fair value of such
instruments.
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Interest
rate derivative instruments
|
$ | -- | $ | 64.5 | $ | -- | $ | 64.5 | ||||||||
Commodity
derivative instruments
|
14.6 | 34.4 | 34.4 | 83.4 | ||||||||||||
Foreign
currency derivative instruments
|
-- | 0.2 | -- | 0.2 | ||||||||||||
Total
|
$ | 14.6 | $ | 99.1 | $ | 34.4 | $ | 148.1 | ||||||||
Financial
liabilities:
|
||||||||||||||||
Interest
rate derivative instruments
|
$ | -- | $ | 7.7 | $ | -- | $ | 7.7 | ||||||||
Commodity
derivative instruments
|
17.1 | 46.2 | 28.7 | 92.0 | ||||||||||||
Total
|
$ | 17.1 | $ | 53.9 | $ | 28.7 | $ | 99.7 |
Balance,
January 1
|
$ | 32.4 | ||
Total
gains (losses) included in:
|
||||
Net
income
|
27.0 | |||
Other
comprehensive income (loss)
|
(21.8 | ) | ||
Purchases,
issuances, settlements
|
(26.8 | ) | ||
Transfer
out of Level 3
|
(5.1 | ) | ||
Balance,
December 31
|
$ | 5.7 |
Level
3
|
Impairment
Charges
|
|||||||
Property,
plant and equipment (see Note 7)
|
$ | 29.6 | $ | 29.4 | ||||
Intangible
assets (see Note 10)
|
0.6 | 0.6 | ||||||
Goodwill
(see Note 10)
|
-- | 1.3 | ||||||
Other
current assets
|
1.2 | 2.2 | ||||||
Total
|
$ | 31.4 | $ | 33.5 |
Working
inventory (1)
|
$ | 466.4 | ||
Forward
sales inventory (2)
|
245.5 | |||
Total
inventory
|
$ | 711.9 | ||
(1)
Working
inventory is comprised of inventories of natural gas, NGLs, crude oil,
refined products, lubrication oils and certain petrochemical products that
are either available-for-sale or used in the provision for
services.
(2)
Forward
sales inventory consists of identified natural gas, NGL, refined product
and crude oil volumes dedicated to the fulfillment of forward sales
contracts. In general, the increase in volumes dedicated to forward
physical sales contracts improves the overall utilization and
profitability of our fee-based assets. The cash invested in forward
sales NGL inventories is expected to be recovered within the next twelve
months as physical delivery from inventory occurs.
|
Estimated
|
||||||||
Useful
Life
|
||||||||
in
Years
|
||||||||
Plants
and pipelines (1)
|
3-45 (5) | $ | 17,681.9 | |||||
Underground
and other storage facilities (2)
|
5-40 (6) | 1,280.5 | ||||||
Platforms
and facilities (3)
|
20-31 | 637.6 | ||||||
Transportation
equipment (4)
|
3-10 | 60.1 | ||||||
Marine
vessels
|
20-30 | 559.4 | ||||||
Land
|
82.9 | |||||||
Construction
in progress
|
1,207.2 | |||||||
Total
|
21,509.6 | |||||||
Less
accumulated depreciation
|
3,820.4 | |||||||
Property,
plant and equipment, net
|
$ | 17,689.2 | ||||||
(1)
Plants
and pipelines include processing plants; NGL, petrochemical, crude oil and
natural gas pipelines; terminal loading and unloading facilities; office
furniture and equipment; buildings; laboratory and shop equipment and
related assets.
(2)
Underground
and other storage facilities include underground product storage caverns;
above ground storage tanks; water wells and related assets.
(3)
Platforms
and facilities include offshore platforms and related facilities and other
associated assets.
(4)
Transportation
equipment includes vehicles and similar assets used in our
operations.
(5)
In
general, the estimated useful lives of major components of this category
are as follows: processing plants, 20-35 years; pipelines and related
equipment, 5-45 years; terminal facilities, 10-35 years; delivery
facilities, 20-40 years; office furniture and equipment, 3-20 years;
buildings, 20-40 years; and laboratory and shop equipment, 5-35
years.
(6)
In
general, the estimated useful lives of major components of this category
are as follows: underground storage facilities, 5-35 years; storage
tanks, 10-40 years; and water wells, 5-35 years.
|
ARO
liability balance, December 31, 2008
|
$ | 42.2 | ||
Liabilities
incurred
|
0.5 | |||
Liabilities
settled
|
(17.1 | ) | ||
Revisions
in estimated cash flows
|
26.1 | |||
Accretion
expense
|
3.1 | |||
ARO
liability balance, December 31, 2009
|
$ | 54.8 |
Ownership
|
||||||||
Percentage
|
||||||||
NGL
Pipelines & Services:
|
||||||||
Venice
Energy Service Company, L.L.C.
|
13.1% | $ | 32.6 | |||||
K/D/S
Promix, L.L.C.
|
50% | 48.9 | ||||||
Baton
Rouge Fractionators LLC
|
32.2% | 22.2 | ||||||
Skelly-Belvieu
Pipeline Company, L.L.C.
|
49% | 37.9 | ||||||
Onshore
Natural Gas Pipelines & Services:
|
||||||||
Evangeline
(1)
|
49.5% | 5.6 | ||||||
White
River Hub, LLC
|
50% | 26.4 | ||||||
Onshore
Crude Oil Pipelines & Services:
|
||||||||
Seaway
Crude Pipeline Company
|
50% | 178.5 | ||||||
Offshore
Pipelines & Services:
|
||||||||
Poseidon
Oil Pipeline, L.L.C.
|
36% | 61.7 | ||||||
Cameron
Highway Oil Pipeline Company (“Cameron Highway”)
|
50% | 239.6 | ||||||
Deepwater
Gateway, L.L.C.
|
50% | 101.8 | ||||||
Neptune
Pipeline Company, L.L.C.
|
25.7% | 53.8 | ||||||
Nemo
Gas Gathering Company, LLC (“Nemo”)
|
33.9% | -- | ||||||
Petrochemical
& Refined Products Services:
|
||||||||
Baton
Rouge Propylene Concentrator, LLC
|
30% | 11.1 | ||||||
Centennial
Pipeline LLC (“Centennial”)
|
50% | 66.7 | ||||||
Other
(2)
|
Varies
|
3.8 | ||||||
Total
|
$ | 890.6 | ||||||
|
||||||||
(1)
Evangeline
refers to our ownership interests in Evangeline Gas Pipeline Company, L.P.
and Evangeline Gas Corp., collectively.
(2)
Other
unconsolidated affiliates include a 50% interest in a propylene pipeline
extending from Mont Belvieu, Texas to La Porte, Texas and a 25% interest
in a company that provides logistics communications solutions between
petroleum pipelines and their customers.
|
NGL
Pipelines & Services
|
$ | 27.1 | ||
Onshore
Crude Oil Pipelines & Services
|
20.4 | |||
Offshore
Pipelines & Service
|
17.3 | |||
Petrochemical
& Refined Products Services
|
4.0 | |||
Total
|
$ | 68.8 |
Current
assets
|
$ | 201.0 | ||
Property,
plant and equipment, net
|
1,997.2 | |||
Other
assets
|
36.4 | |||
Total
assets
|
$ | 2,234.6 | ||
Current
liabilities
|
$ | 118.6 | ||
Other
liabilities
|
255.4 | |||
Combined
equity
|
1,860.6 | |||
Total
liabilities and combined equity
|
$ | 2,234.6 |
NGL
Pipelines & Services
|
$ | 33.3 | ||
Onshore
Natural Gas Pipelines & Services
|
0.8 | |||
Petrochemical
& Refined Products Services
|
73.2 | |||
Total
cash used for business combinations
|
$ | 107.3 |
Assets
acquired in business combination:
|
||||
Current
assets
|
$ | 1.4 | ||
Property,
plant and equipment, net
|
115.9 | |||
Intangible
assets
|
0.3 | |||
Other
assets
|
(0.3 | ) | ||
Total
assets acquired
|
117.3 | |||
Liabilities
assumed in business combination:
|
||||
Current
liabilities
|
0.3 | |||
Total
liabilities assumed
|
0.3 | |||
Total
assets acquired plus liabilities assumed
|
117.6 | |||
Noncontrolling
interest acquired
|
10.3 | |||
Total
cash used for business combinations
|
107.3 | |||
Goodwill
|
$ | -- |
§
|
the
acquisition of certain rail and truck terminal facilities located in Mont
Belvieu, Texas from Martin Midstream Partners LP for $23.7 million in
cash;
|
§
|
the
acquisition of tow boats and tank barges primarily based in Miami,
Florida, with additional assets located in Mobile, Alabama and Houston,
Texas from TransMontaigne Product Services Inc. for $50.0 million in cash;
and
|
§
|
the
acquisition of a majority interest in the Rio Grande Pipeline Company
(“Rio Grande”) purchased from HEP Navajo Southern L.P. for $32.8 million
in cash. Rio Grande owns an NGL pipeline system in
Texas.
|
December
31, 2009
|
||||||||||||
Gross
|
Accum.
|
Carrying
|
||||||||||
Value
|
Amort.
|
Value
|
||||||||||
NGL
Pipelines & Services:
|
||||||||||||
Customer
relationship intangibles
|
$ | 237.4 | $ | (86.5 | ) | $ | 150.9 | |||||
Contract-based
intangibles
|
321.4 | (156.7 | ) | 164.7 | ||||||||
Segment
total
|
558.8 | (243.2 | ) | 315.6 | ||||||||
Onshore
Natural Gas Pipelines & Services:
|
||||||||||||
Customer
relationship intangibles
|
372.0 | (124.3 | ) | 247.7 | ||||||||
Contract-based
intangibles
|
565.3 | (285.8 | ) | 279.5 | ||||||||
Segment
total
|
937.3 | (410.1 | ) | 527.2 | ||||||||
Onshore
Crude Oil Pipelines & Services:
|
||||||||||||
Contract-based
intangibles
|
10.0 | (3.5 | ) | 6.5 | ||||||||
Segment
total
|
10.0 | (3.5 | ) | 6.5 | ||||||||
Offshore
Pipelines & Services:
|
||||||||||||
Customer
relationship intangibles
|
205.8 | (105.3 | ) | 100.5 | ||||||||
Contract-based
intangibles
|
1.2 | (0.2 | ) | 1.0 | ||||||||
Segment
total
|
207.0 | (105.5 | ) | 101.5 | ||||||||
Petrochemical & Refined
Products Services: (1)
|
||||||||||||
Customer
relationship intangibles
|
104.6 | (18.8 | ) | 85.8 | ||||||||
Contract-based
intangibles
|
42.1 | (13.9 | ) | 28.2 | ||||||||
Segment
total
|
146.7 | (32.7 | ) | 114.0 | ||||||||
Total
all segments
|
$ | 1,859.8 | $ | (795.0 | ) | $ | 1,064.8 | |||||
(1)
Amount
includes a non-cash impairment charge of $0.6 million in 2009 related to
certain intangible assets, see Note 5 for additional
information.
|
§
|
San
Juan Gathering System customer relationships – We acquired these customer
relationships in connection with the GulfTerra Merger, which was completed
on September 30, 2004. At December 31, 2009, the carrying value
of this group of intangible assets was $220.8 million. These
intangible assets are being amortized to earnings over their estimated
economic life of 35 years through 2039. Amortization expense is
recorded using a method that closely resembles the pattern in which the
economic benefits of the underlying natural gas resource bases are
expected to be consumed or otherwise
used.
|
§
|
Offshore
Pipeline & Platform customer relationships – We acquired these
customer relationships in connection with the GulfTerra
Merger. At December 31, 2009, the carrying value of this group
of intangible assets was $100.5 million. These intangible
assets are being amortized to earnings over their estimated economic
lives, which range from 18 to 33 years (i.e., through 2022 to
2037). Amortization expense is recorded using a method that
closely resembles the pattern in which the economic benefits of the
underlying crude oil and natural gas resource bases are expected to be
consumed or otherwise used.
|
§
|
Encinal
natural gas processing customer relationship – We acquired this customer
relationship in connection with our Encinal acquisition in
2006. At December 31, 2009, the carrying value of this
intangible asset was $89.3 million. This intangible asset is
being amortized to earnings over its estimated economic life of 20 years
through 2026. Amortization expense is recorded using a method
that closely resembles the pattern in which the economic benefit of the
underlying natural gas resource bases are expected to be consumed or
otherwise used.
|
§
|
Jonah
Gas Gathering Company (“Jonah”) natural gas gathering agreements – These
intangible assets represent the value attributed to certain of Jonah’s
natural gas gathering contracts that were originally acquired by TEPPCO in
2001. At December 31, 2009, the carrying value of this group of
intangible assets was $125.0 million. These intangible assets
are being amortized to earnings using a units-of-production method based
on throughput volumes on the Jonah system, which is estimated to extend
through 2041.
|
§
|
Val
Verde natural gas gathering agreements – These intangible assets represent
the value attributed to certain natural gas gathering agreements
associated with our Val Verde Gathering System that was originally
acquired by TEPPCO in 2002. At December 31, 2009, the carrying
value of these intangible assets was $98.4 million. These
intangible assets are being amortized to earnings using a
units-of-production method based on throughput volumes on the Val Verde
Gathering System, which is estimated to extend through
2032.
|
§
|
Shell
Processing Agreement – This margin-band/keepwhole processing agreement
grants us the right to process Shell Oil Company’s (or its assignee’s)
current and future natural gas production within the state and federal
waters of the Gulf of Mexico. We acquired the Shell Processing
Agreement in connection with our 1999 purchase of certain of Shell’s
midstream energy assets located along the U.S. Gulf Coast. At
December 31, 2009, the carrying value of this intangible asset was $105.9
million. This intangible asset is being amortized to earnings
on a straight-line basis over its estimated economic life of 20 years
through 2019.
|
§
|
Mississippi
natural gas storage contracts – These intangible assets represent the
value assigned by us to certain natural gas storage contracts associated
with our Petal and Hattiesburg, Mississippi storage
facilities. These facilities were acquired in connection with
the GulfTerra Merger. At December 31, 2009, the carrying value
of these intangible assets was $55.4 million. These intangible
assets are being amortized to earnings on a straight-line basis over the
remainder of their respective contract terms, which range from eight to 18
years (i.e. 2012 through 2022).
|
Onshore
|
Onshore
|
Petrochemical
|
||||||||||||||||||||||
NGL
|
Natural
Gas
|
Crude
Oil
|
Offshore
|
&
Refined
|
||||||||||||||||||||
Pipelines
|
Pipelines
|
Pipelines
|
Pipelines
|
Products
|
Consolidated
|
|||||||||||||||||||
&
Services
|
&
Services
|
&
Services
|
&
Services
|
Services
|
Totals
|
|||||||||||||||||||
Balance
at December 31, 2008
|
$ | 341.2 | $ | 284.9 | $ | 303.0 | $ | 82.1 | $ | 1,008.4 | $ | 2,019.6 | ||||||||||||
Impairment
charges (1)
|
-- | -- | -- | -- | (1.3 | ) | (1.3 | ) | ||||||||||||||||
Balance
at December 31, 2009 (2)
|
$ | 341.2 | $ | 284.9 | $ | 303.0 | $ | 82.1 | $ | 1,007.1 | $ | 2,018.3 | ||||||||||||
(1) See
Note 5 for additional information regarding impairment charges recorded
during year ended December 31, 2009.
(2) The
total carrying amount of goodwill at December 31, 2009 is reflected net of
$1.3 million of accumulated impairment charges.
|
NGL
Pipelines & Services
|
||||
Acquisition
of ownership interests in TEPPCO
|
$ | 72.2 | ||
GulfTerra
Merger
|
23.8 | |||
Acquisition
of Encinal
|
95.3 | |||
Acquisition
of interest in Dixie
|
80.3 | |||
Acquisition
of Great Divide
|
44.9 | |||
Acquisition
of Indian Springs natural gas processing business
|
13.2 | |||
Other
|
11.5 | |||
Onshore
Natural Gas Pipelines & Services
|
||||
GulfTerra
Merger
|
279.9 | |||
Other
|
5.0 | |||
Onshore
Crude Oil Pipeline & Services
|
||||
Acquisition
of ownership interests in TEPPCO
|
288.8 | |||
Acquisition
of crude oil pipeline and services business
|
14.2 | |||
Offshore
Pipelines & Services
|
||||
GulfTerra
Merger
|
82.1 | |||
Petrochemical
& Refined Products Services
|
||||
Acquisition
of ownership interests in TEPPCO
|
842.3 | |||
Acquisition
of marine services businesses
|
90.4 | |||
Acquisition
of Mont Belvieu propylene fractionation business
|
73.7 | |||
Other
(1)
|
0.7 | |||
Total
|
$ | 2,018.3 | ||
(1)
Includes
a non-cash impairment charge of $1.3 million, see Note 5 for additional
information.
|
EPO
senior debt obligations:
|
||||
Multi-Year
Revolving Credit Facility, variable-rate, due November
2012
|
$ | 195.5 | ||
Pascagoula
MBFC Loan, 8.70% fixed-rate, due March 2010 (1)
|
54.0 | |||
Petal
GO Zone Bonds, variable-rate, due August 2037
|
57.5 | |||
Senior
Notes B, 7.50% fixed-rate, due February 2011
|
450.0 | |||
Senior
Notes C, 6.375% fixed-rate, due February 2013
|
350.0 | |||
Senior
Notes D, 6.875% fixed-rate, due March 2033
|
500.0 | |||
Senior
Notes G, 5.60% fixed-rate, due October 2014
|
650.0 | |||
Senior
Notes H, 6.65% fixed-rate, due October 2034
|
350.0 | |||
Senior
Notes I, 5.00% fixed-rate, due March 2015
|
250.0 | |||
Senior
Notes J, 5.75% fixed-rate, due March 2035
|
250.0 | |||
Senior
Notes K, 4.95% fixed-rate, due June 2010 (1)
|
500.0 | |||
Senior
Notes L, 6.30% fixed-rate, due September 2017
|
800.0 | |||
Senior
Notes M, 5.65% fixed-rate, due April 2013
|
400.0 | |||
Senior
Notes N, 6.50% fixed-rate, due January 2019
|
700.0 | |||
Senior
Notes O, 9.75% fixed-rate, due January 2014
|
500.0 | |||
Senior
Notes P, 4.60% fixed-rate, due August 2012
|
500.0 | |||
Senior
Notes Q, 5.25% fixed-rate, due January 2020
|
500.0 | |||
Senior
Notes R, 6.125% fixed-rate, due October 2039
|
600.0 | |||
Senior
Notes S, 7.625% fixed-rate, due February 2012 (2)
|
490.5 | |||
Senior
Notes T, 6.125% fixed-rate, due February 2013 (2)
|
182.5 | |||
Senior
Notes U, 5.90% fixed-rate, due April 2013 (2)
|
237.6 | |||
Senior
Notes V, 6.65% fixed-rate, due April 2018 (2)
|
349.7 | |||
Senior
Notes W, 7.55% fixed-rate, due April 2038 (2)
|
399.6 | |||
TEPPCO
senior debt obligations:
|
||||
TEPPCO
Senior Notes (2)
|
40.1 | |||
Duncan
Energy Partners’ debt obligations:
|
||||
DEP
Revolving Credit Facility, variable-rate, due February
2011
|
175.0 | |||
DEP
Term Loan, variable-rate, due December 2011
|
282.3 | |||
Total
principal amount of senior debt obligations
|
9,764.3 | |||
EPO
Junior Subordinated Notes A, fixed/variable-rate, due August
2066
|
550.0 | |||
EPO
Junior Subordinated Notes B, fixed/variable-rate, due January
2068
|
682.7 | |||
EPO
Junior Subordinated Notes C, fixed/variable-rate, due June 2067
(2)
|
285.8 | |||
TEPPCO
Junior Subordinated Notes, fixed/variable-rate, due June 2067 (2)
|
14.2 | |||
Total
principal amount of senior and junior debt obligations
|
11,297.0 | |||
Other,
non-principal amounts:
|
||||
Change
in fair value of debt-related derivative instruments (see Note
5)
|
44.4 | |||
Unamortized
discounts, net of premiums
|
(18.7 | ) | ||
Unamortized
deferred net gains related to terminated interest rate swaps (see Note
5)
|
23.7 | |||
Total
other, non-principal amounts
|
49.4 | |||
Total
long-term debt
|
$ | 11,346.4 | ||
(1)
Long-term
and current maturities of debt reflect the classification of such
obligations at December 31, 2009 after taking into consideration
EPO’s ability to use available borrowing capacity under its Multi-Year
Revolving Credit Facility.
(2)
Substantially
all of TEPPCO debt obligations were exchanged for a corresponding series
of new EPO notes in October 2009 in connection with the TEPPCO
Merger.
|
TEPPCO
Notes
Exchanged
|
Corresponding
Series
of New
EPO
Notes
|
Aggregate
Principal
Amount
|
Principal
Amount
Exchanged
|
Principal
Amount
Remaining
|
|||||||||
TEPPCO
Senior Notes, 7.625%
fixed-rate,
due February 2012
|
Senior
Notes S, 7.625%
fixed-rate,
due February 2012
|
$ | 500.0 | $ | 490.5 | $ | 9.5 | ||||||
TEPPCO
Senior Notes, 6.125%
fixed-rate,
due February 2013
|
Senior
Notes T, 6.125%
fixed-rate,
due February 2013
|
200.0 | 182.5 | 17.5 | |||||||||
TEPPCO
Senior Notes, 5.90%
fixed-rate,
due April 2013
|
Senior
Notes U, 5.90%
fixed-rate,
due April 2013
|
250.0 | 237.6 | 12.4 | |||||||||
TEPPCO
Senior Notes, 6.65%
fixed-rate,
due April 2018
|
Senior
Notes V, 6.65%
fixed-rate,
due April 2018
|
350.0 | 349.7 | 0.3 | |||||||||
TEPPCO
Senior Notes, 7.55%
fixed-rate,
due April 2038
|
Senior
Notes W, 7.55%
fixed-rate,
due April 2038
|
400.0 | 399.6 | 0.4 | |||||||||
$ | 1,700.0 | $ | 1,659.9 | $ | 40.1 |
TEPPCO
Notes
Exchanged
|
Corresponding
Series
of New
EPO
Notes
|
Aggregate
Principal
Amount
|
Principal
Amount
Exchanged
|
Principal
Amount
Remaining
|
TEPPCO
Junior Subordinated Notes,
fixed/variable-rate,
due
June 2067
|
EPO
Junior Subordinated Notes C,
fixed/variable-rate,
due June 2067
|
$ 300.0
|
$ 285.8
|
$ 14.2
|
Variable
Annual
|
||
Fixed
Annual
|
Interest
Rate
|
|
Series
|
Interest
Rate
|
Thereafter
|
Junior
Subordinated Notes A
|
8.375%
through August 2016 (1)
|
3-month
LIBOR rate + 3.708% (4)
|
Junior
Subordinated Notes B
|
7.034% through
January 2018 (2)
|
Greater
of: (i) 3-month LIBOR rate + 2.68% or (ii)
7.034% (5)
|
Junior
Subordinated Notes C
|
7.00% through
June 2017 (3)
|
3-month
LIBOR rate + 2.778% (6)
|
(1)
Interest
is payable semi-annually in arrears in February and August of each year,
which commenced in February 2007.
(2)
Interest
is payable semi-annually in arrears in January and July of each year,
which commenced in January 2008.
(3)
Interest
is payable semi-annually in arrears in June and December of each year,
which commenced in December 2009.
(4)
Interest
is payable quarterly in arrears in February, May, August and November of
each year commencing in November 2016.
(5)
Interest
is payable quarterly in arrears in January, April, July and October of
each year commencing in April 2018.
(6)
Interest
is payable quarterly in arrears in March, June, September and December of
each year commencing in June 2017.
|
Range
of
|
Weighted-Average
|
|
Interest
Rates
|
Interest
Rate
|
|
Paid
|
Paid
|
|
EPO
Multi-Year Revolving Credit Facility
|
0.73%
to 3.25%
|
0.95%
|
TEPPCO
Revolving Credit Facility
|
0.75%
to 3.25%
|
0.88%
|
DEP
Revolving Credit Facility
|
0.81%
to 2.74%
|
1.48%
|
DEP
Term Loan
|
0.93%
to 2.93%
|
1.15%
|
Petal
GO Zone Bonds
|
0.21%
to 2.75%
|
0.60%
|
Scheduled
Maturities of Debt
|
||||||||||||||||||||||||||||
After
|
||||||||||||||||||||||||||||
Total
|
2010 (1)
|
2011
|
2012
|
2013
|
2014
|
2014
|
||||||||||||||||||||||
Revolving
Credit Facilities
|
$ | 370.5 | $ | -- | $ | 175.0 | $ | 195.5 | $ | -- | $ | -- | $ | -- | ||||||||||||||
Senior
Notes
|
9,000.0 | 500.0 | 450.0 | 1,000.0 | 1,200.0 | 1,150.0 | 4,700.0 | |||||||||||||||||||||
Term
Loans
|
282.3 | -- | 282.3 | -- | -- | -- | -- | |||||||||||||||||||||
Junior
Subordinated Notes
|
1,532.7 | -- | -- | -- | -- | -- | 1,532.7 | |||||||||||||||||||||
Other
|
111.5 | 54.0 | -- | -- | -- | -- | 57.5 | |||||||||||||||||||||
Total
|
$ | 11,297.0 | $ | 554.0 | $ | 907.3 | $ | 1,195.5 | $ | 1,200.0 | $ | 1,150.0 | $ | 6,290.2 | ||||||||||||||
(1) Long-term
and current maturities of debt reflect the classification of such
obligations on our Consolidated Balance Sheet at December 31, 2009 after
taking into consideration EPO’s ability to use available borrowing
capacity under its Multi-Year Revolving Credit Facility.
|
Scheduled
Maturities of Debt
|
||||||||||||||||||||||||||||||||
Ownership
|
After
|
|||||||||||||||||||||||||||||||
Interest
|
Total
|
2010
|
2011
|
2012
|
2013
|
2014
|
2014
|
|||||||||||||||||||||||||
Poseidon
|
36% | $ | 92.0 | $ | -- | $ | 92.0 | $ | -- | $ | -- | $ | -- | $ | -- | |||||||||||||||||
Evangeline
|
49.5% | 10.7 | 3.2 | 7.5 | -- | -- | -- | -- | ||||||||||||||||||||||||
Centennial
|
50% | 120.0 | 9.1 | 9.0 | 8.9 | 8.6 | 8.6 | 75.8 | ||||||||||||||||||||||||
Total
|
$ | 222.7 | $ | 12.3 | $ | 108.5 | $ | 8.9 | $ | 8.6 | $ | 8.6 | $ | 75.8 |
Balance,
December 31, 2008
|
$ | (2.0 | ) | |
Net
commodity derivative gains during period
|
2.3 | |||
Net
interest rate derivative gains during period
|
0.3 | |||
Transfer
of AOCI balance to noncontrolling interest
|
(0.8 | ) | ||
Balance,
December 31, 2009
|
$ | (0.2 | ) |
Limited
partners of Enterprise Products Partners:
|
||||
Third-party
owners of Enterprise Products Partners (1)
|
$ | 7,002.4 | ||
Related
party owners of Enterprise Products Partners (2)
|
1,924.2 | |||
Limited
partners of Duncan Energy Partners:
|
||||
Third-party
owners of Duncan Energy Partners (3)
|
414.3 | |||
Related
party owners of Duncan Energy Partners
|
1.7 | |||
Joint
venture partners (4)
|
117.5 | |||
Accumulated
other comprehensive loss attributable to
|
||||
noncontrolling
interest
|
(11.5 | ) | ||
Total
noncontrolling interest on Consolidated Balance Sheet
|
$ | 9,448.6 | ||
(1)
Consists
of non-affiliate public unitholders of Enterprise Products
Partners.
(2)
Consists
of unitholders of Enterprise Products Partners that are related party
affiliates. This group is primarily comprised of EPCO and certain of
its private company consolidated subsidiaries.
(3)
Consists
of non-affiliate public unitholders of Duncan Energy
Partners.
(4)
Represents
third-party ownership interests in joint ventures that we consolidate,
including Rio Grande Pipeline, LLC, Seminole Pipeline Company, Tri-States
Pipeline, L.L.C., Independence Hub, LLC and Wilprise Pipeline Company,
L.L.C.
|
Reportable
Segments
|
||||||||||||||||||||||||||||
Onshore
|
Onshore
|
Petrochemical
|
||||||||||||||||||||||||||
NGL
|
Natural
Gas
|
Crude
Oil
|
Offshore
|
&
Refined
|
Adjustments
|
|||||||||||||||||||||||
Pipelines
|
Pipelines
|
Pipelines
|
Pipelines
|
Products
|
and
|
Consolidated
|
||||||||||||||||||||||
&
Services
|
&
Services
|
&
Services
|
&
Services
|
Services
|
Eliminations
|
Totals
|
||||||||||||||||||||||
Segment
assets:
|
$ | 7,191.2 | $ | 6,918.7 | $ | 865.3 | $ | 2,121.4 | $ | 3,359.0 | $ | 1,207.3 | $ | 21,662.9 | ||||||||||||||
Property,
plant and equipment, net
(see
Note 7):
|
6,392.8 | 6,074.6 | 377.3 | 1,480.9 | 2,156.3 | 1,207.3 | 17,689.2 | |||||||||||||||||||||
Investments
in unconsolidated affiliates
(see
Note 8):
|
141.6 | 32.0 | 178.5 | 456.9 | 81.6 | -- | 890.6 | |||||||||||||||||||||
Intangible
assets, net (see Note 10):
|
315.6 | 527.2 | 6.5 | 101.5 | 114.0 | -- | 1,064.8 | |||||||||||||||||||||
Goodwill
(see Note 10):
|
341.2 | 284.9 | 303.0 | 82.1 | 1,007.1 | -- | 2,018.3 |
Accounts
receivable - related parties:
|
||||
EPCO
and affiliates
|
$ | -- | ||
Energy
Transfer Equity and subsidiaries
|
28.2 | |||
Other
|
10.2 | |||
Total
accounts receivable – related parties
|
$ | 38.4 | ||
Accounts
payable - related parties:
|
||||
EPCO
and affiliates
|
$ | 26.8 | ||
Energy
Transfer Equity and subsidiaries
|
33.4 | |||
Other
|
9.6 | |||
Total
accounts payable – related parties
|
$ | 69.8 |
§
|
EPCO
and its privately held affiliates;
|
§
|
Enterprise
GP Holdings, which owns and controls our general partner;
and
|
§
|
the
Employee Partnerships (see Note 4).
|
Percentage
of
|
||
Number
of Units
|
Outstanding
Units
|
|
Enterprise
Products Partners (1) (2)
|
191,363,613
|
31.3%
|
Enterprise
GP Holdings (3)
|
108,503,133
|
78.0%
|
(1)
Includes
4,520,431 Class B units and 21,167,783 common units owned by Enterprise GP
Holdings.
(2)
Enterprise
GP Holdings owns 100% of EPGP.
(3)
An
affiliate of EPCO also owns 100% of the general partner of Enterprise GP
Holdings, EPE Holdings.
|
General
partner distributions
|
$ | 21.8 | ||
Incentive
distributions
|
161.3 | |||
Total
distributions
|
$ | 183.1 |
Enterprise
Products Partners
|
$ | 314.5 | ||
Enterprise
GP Holdings
|
205.2 | |||
Total
distributions
|
$ | 519.7 |
§
|
EPCO
will provide selling, general and administrative services, and management
and operating services, as may be necessary to manage and operate our
businesses, properties and assets (all in accordance with prudent industry
practices). EPCO will employ or otherwise retain the services
of such personnel as may be necessary to provide such
services.
|
§
|
We
are required to reimburse EPCO for its services in an amount equal to the
sum of all costs and expenses incurred by EPCO which are directly or
indirectly related to our business or activities (including expenses
reasonably allocated to us by EPCO). In addition, we have
agreed to pay all sales, use, excise, value added or similar taxes, if
any, that may be applicable from time to time in respect of the services
provided to us by EPCO.
|
§
|
EPCO
will allow us to participate as a named insured in its overall insurance
program, with the associated premiums and other costs being allocated to
us.
|
§
|
We
sell natural gas to Evangeline, which, in turn, uses the natural gas to
satisfy supply commitments it has with a major Louisiana
utility.
|
§
|
We
pay Promix for the transportation, storage and fractionation of
NGLs. In addition, we sell natural gas to Promix for its plant
fuel requirements.
|
§
|
We
lease from Centennial pipeline capacity and pay for pipeline
transportation services.
|
§
|
We
pay Seaway for transportation and tank rentals in connection with our
crude oil marketing activities.
|
§
|
We
perform management services for certain of our unconsolidated
affiliates.
|
Deferred
tax assets:
|
||||
Net
operating loss carryovers (1)
|
$ | 24.6 | ||
Employee
benefit plans
|
2.8 | |||
Deferred
revenue
|
1.1 | |||
Equity
investment in partnerships
|
1.0 | |||
AROs
|
0.1 | |||
Accruals
|
1.3 | |||
Total
deferred tax assets
|
30.9 | |||
Valuation
allowance (2)
|
2.2 | |||
Net
deferred tax assets
|
28.7 | |||
Deferred
tax liabilities:
|
||||
Property,
plant and equipment
|
97.4 | |||
Total
deferred tax liabilities
|
97.4 | |||
Total
net deferred tax liabilities
|
$ | (68.7 | ) | |
Current
portion of total net deferred tax assets
|
$ | 1.9 | ||
Long-term
portion of total net deferred tax liabilities
|
$ | (70.6 | ) | |
(1)
These
losses expire in various years between 2010 and 2028 and are subject to
limitations on their utilization.
(2)
We
record a valuation allowance to reduce our deferred tax assets to the
amount of future benefit that is more likely than not to be
realized.
|
Payment
or Settlement due by Period
|
||||||||||||||||||||||||||||
Contractual
Obligations
|
Total
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
|||||||||||||||||||||
Scheduled
maturities of long-term debt
|
$ | 11,297.0 | $ | 554.0 | $ | 907.3 | $ | 1,195.5 | $ | 1,200.0 | $ | 1,150.0 | $ | 6,290.2 | ||||||||||||||
Estimated
cash interest payments
|
$ | 12,372.2 | $ | 667.4 | $ | 618.3 | $ | 571.9 | $ | 502.9 | $ | 436.5 | $ | 9,575.2 | ||||||||||||||
Operating
lease obligations
|
$ | 343.9 | $ | 37.6 | $ | 35.3 | $ | 32.7 | $ | 27.3 | $ | 21.5 | $ | 189.5 | ||||||||||||||
Purchase
obligations:
|
||||||||||||||||||||||||||||
Product
purchase commitments:
|
||||||||||||||||||||||||||||
Estimated
payment obligations:
|
||||||||||||||||||||||||||||
Natural
gas
|
$ | 5,697.6 | $ | 1,308.9 | $ | 685.5 | $ | 696.3 | $ | 487.5 | $ | 471.8 | $ | 2,047.6 | ||||||||||||||
NGLs
|
$ | 2,943.0 | $ | 997.0 | $ | 339.3 | $ | 329.8 | $ | 329.7 | $ | 329.7 | $ | 617.5 | ||||||||||||||
Crude
oil
|
$ | 237.3 | $ | 237.3 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- | ||||||||||||||
Petrochemicals
& refined products
|
$ | 2,642.2 | $ | 1,486.6 | $ | 586.0 | $ | 238.5 | $ | 113.9 | $ | 72.4 | $ | 144.8 | ||||||||||||||
Other
|
$ | 114.1 | $ | 21.2 | $ | 12.2 | $ | 11.9 | $ | 11.8 | $ | 11.0 | $ | 46.0 | ||||||||||||||
Underlying
major volume commitments:
|
||||||||||||||||||||||||||||
Natural
gas (in BBtus) (1)
|
969,180 | 221,530 | 114,304 | 116,146 | 83,854 | 81,154 | 352,192 | |||||||||||||||||||||
NGLs
(in MBbls) (2)
|
49,300 | 19,048 | 5,337 | 5,159 | 5,158 | 5,158 | 9,440 | |||||||||||||||||||||
Crude
oil (in MBbls) (2)
|
2,985 | 2,985 | -- | -- | -- | -- | -- | |||||||||||||||||||||
Petrochemicals
& refined products (in MBbls)
|
35,034 | 19,523 | 7,856 | 3,266 | 1,509 | 960 | 1,920 | |||||||||||||||||||||
Service
payment commitments
|
$ | 575.6 | $ | 72.0 | $ | 57.0 | $ | 56.7 | $ | 55.1 | $ | 55.0 | $ | 279.8 | ||||||||||||||
Capital
expenditure commitments
|
$ | 497.5 | $ | 497.5 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- | ||||||||||||||
(1) Volume
is measured in billion British thermal units (“BBtus”).
(2) Volume
is measured in thousands of barrels (“MBbls”).
|
§
|
We
have long and short-term product purchase obligations for natural gas,
NGLs, crude oil, refined products and certain petrochemicals with
third-party suppliers. The prices that we are obligated to pay
under these contracts approximate market prices at the time we take
delivery of the volumes. The preceding table shows our volume
commitments and estimated payment obligations under these contracts for
the periods indicated. Our estimated future payment obligations
are based on the contractual price under each contract for purchases made
at December 31, 2009 applied to all future volume
commitments. Actual future payment obligations may vary
depending on prices at the time of delivery. At December 31,
2009, we do not have any significant product purchase commitments with
fixed or minimum pricing provisions with remaining terms in excess of one
year.
|
§
|
We
have long and short-term commitments to pay third-party providers for
services. Our contractual service payment commitments primarily
represent our obligations under firm pipeline transportation contracts on
pipelines owned by third parties. Payment obligations vary by
contract, but generally represent a price per unit of volume multiplied by
a firm transportation volume commitment. The preceding table
shows our estimated future payment obligations under these service
contracts.
|
§
|
We
have short-term payment obligations relating to our capital projects and
those of our unconsolidated affiliates. These commitments
represent unconditional payment obligations to vendors for services
rendered or products purchased. The preceding table presents
our share of such commitments for the periods
indicated.
|
Business
interruption proceeds:
|
||||
Hurricanes
Gustav and Ike in 2008
|
$ | 33.2 | ||
Total
proceeds
|
33.2 | |||
Property
damage proceeds:
|
||||
Hurricanes
Katrina and Rita in 2005
|
38.6 | |||
Hurricanes
Gustav and Ike in 2008
|
15.1 | |||
Other
|
0.7 | |||
Total
proceeds
|
54.4 | |||
Total
|
$ | 87.6 |