Delaware
|
1-32610
|
13-4297064
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(Commission
File
Number)
|
(I.R.S.
Employer
Identification
No.)
|
1100 Louisiana, 10th Floor, Houston, Texas
(Address
of Principal Executive Offices)
|
77002
(Zip
Code)
|
(713)
381-6500
(Registrant’s
Telephone Number, including Area
Code)
|
Exhibit No.
|
Description
|
23.1
|
Consent
of Deloitte & Touche LLP
|
23.2
|
Consent
of Deloitte & Touche LLP
|
99.1
|
Recast
Items 6, 7, 7A, 8 and 15 – Exhibit 12.1 of Enterprise GP Holdings
L.P.’s Annual
|
Report
on Form 10-K for the fiscal year ended December 31,
2008
|
|
99.2
|
Recast
Consolidated Balance Sheet of EPE Holdings, LLC on Form 8-K
at
|
December
31, 2008
|
ENTERPRISE GP
HOLDINGS L.P.
|
|||
By: EPE
Holdings, LLC, as General Partner
|
|||
Date:
July 8, 2009
|
By:
|
s/
Michael J. Knesek
|
|
Name:
|
Michael
J. Knesek
|
||
Title:
|
Senior
Vice President, Controller
and
Principal Accounting Officer
of
EPE Holdings, LLC
|
|
EXHIBIT
23.2
|
|
EXHIBIT
99.1
|
For
the Year Ended December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Results of operations data:
(1)
|
||||||||||||||||||||
Revenues
|
$ | 35,469,576 | $ | 26,713,769 | $ | 23,612,146 | $ | 20,858,240 | $ | 8,321,202 | ||||||||||
Income
before change in accounting
principle
(2)
|
$ | 1,145,513 | $ | 762,381 | $ | 772,484 | $ | 561,380 | $ | 259,169 | ||||||||||
Net
income
|
$ | 1,145,513 | $ | 762,381 | $ | 772,577 | $ | 561,153 | $ | 259,385 | ||||||||||
Net
income attributable to Enterprise GP
Holdings
L.P.
|
$ | 164,055 | $ | 109,021 | $ | 133,992 | $ | 82,209 | $ | 29,778 | ||||||||||
Earnings
per unit:
|
||||||||||||||||||||
Basic
and Diluted (3)
|
$ | 1.33 | $ | 0.97 | $ | 1.30 | $ | 0.90 | $ | 0.40 | ||||||||||
Other
financial data:
|
||||||||||||||||||||
Distributions
per unit (4)
|
$ | 1.79 | $ | 1.55 | $ | 1.29 | $ | 0.372 | n/a | |||||||||||
At
December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Financial position
data: (1)
|
||||||||||||||||||||
Total
assets
|
$ | 25,371,346 | $ | 23,724,102 | $ | 18,699,891 | $ | 17,074,071 | $ | 11,315,901 | ||||||||||
Long-term
and current maturities of debt (5)
|
$ | 12,714,928 | $ | 9,861,205 | $ | 7,053,877 | $ | 6,493,301 | $ | 4,647,669 | ||||||||||
Equity
(6)
|
$ | 9,350,307 | $ | 9,120,825 | $ | 8,559,068 | $ | 7,653,828 | $ | 5,030,581 | ||||||||||
Total
units outstanding (7)
|
123,192 | 112,325 | 103,057 | 91,802 | 74,667 | |||||||||||||||
(1)
In
general, our historical results of operations and financial position have
been affected by business combinations, asset acquisitions and other
capital spending, including the consolidation of TEPPCO Partners, L.P.
(“TEPPCO”) effective January 1, 2005. In February 2005, private company
affiliates of EPCO, Inc. under common control with Enterprise GP Holdings
L.P. acquired ownership interests in TEPPCO and Texas Eastern Products
Pipeline Company, LLC (“TEPPCO GP”). In May 2007, Enterprise GP
Holdings L.P. acquired non-controlling interests in both Energy Transfer
Equity, L.P. and LE GP, LLC.
(2)
Amounts
presented are before the cumulative effect of changes in accounting
principles and noncontrolling interest.
(3)
For
information regarding our earnings per unit for the years ended December
31, 2008, 2007 and 2006, see Note 19 of the Notes to Consolidated
Financial Statements included under Item 8 of this Current Report on Form
8-K.
(4)
For
information regarding Enterprise GP Holdings L.P.’s cash distributions,
see Note 16 of the Notes to Consolidated Financial Statements included
under Item 8 of this Current Report on Form 8-K.
(5)
In
general, our consolidated debt has increased over time as a result of
financing all or a portion of acquisitions and other capital
spending. In addition, the inclusion of TEPPCO effective January 1,
2005 increased our consolidated debt.
(6)
For
information regarding our equity, see Note 16 of the Notes to Consolidated
Financial Statements included under Item 8 of this Current Report on Form
8-K.
(7)
Represents
the weighted-average number of units outstanding during each year. For
additional information regarding units outstanding, see Note 19 of the
Notes to Consolidated Financial Statements included under Item 8 of this
Current Report on Form 8-K.
|
§
|
Cautionary
Note Regarding Forward-Looking
Statements.
|
§
|
Significant
Relationships Referenced in this Discussion and
Analysis.
|
§
|
Overview
of Business.
|
§
|
Basis
of Presentation.
|
§
|
General
Outlook for 2009.
|
§
|
Parent
Company Recent Developments – Discusses significant matters pertaining to
the Parent Company during the year ended December 31,
2008.
|
§
|
Results
of Operations – Discusses material year-to-year changes in operating
income, interest expense, other income and noncontrolling interest as
presented in our Statements of Consolidated
Operations.
|
§
|
Liquidity
and Capital Resources – Addresses available sources of liquidity and
capital resources and includes a discussion of our consolidated capital
spending program.
|
§
|
Critical
Accounting Policies and Estimates.
|
§
|
Other
Items – Includes information related to contractual obligations,
off-balance sheet arrangements, related party transactions, recent
accounting pronouncements and other
matters.
|
/d
|
=
per day
|
|
BBtus
|
=
billion British thermal units
|
|
Bcf
|
=
billion cubic feet
|
|
MBPD
|
=
thousand barrels per day
|
|
MMBbls
|
=
million barrels
|
|
MMcf
|
=
million cubic feet
|
§
|
Investment
in Enterprise Products
Partners – Reflects the consolidated operations of Enterprise
Products Partners and its general partner, EPGP. This segment
also includes the development stage assets of the Texas Offshore Port
System joint venture (as defined
below).
|
§
|
Investment
in TEPPCO – Reflects the consolidated operations of TEPPCO and its
general partner, TEPPCO GP. This segment also includes the
assets and operations of Jonah Gas Gathering Company
(“Jonah”).
|
§
|
Investment
in Energy Transfer Equity – Reflects the Parent Company’s
investments in Energy Transfer Equity and its general partner, LE
GP. These investments were acquired in May 2007. The
Parent Company accounts for these non-controlling investments using the
equity method of accounting.
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Revenues:
|
||||||||||||
Investment
in Enterprise Products Partners
|
$ | 21,905,656 | $ | 16,950,125 | $ | 13,990,969 | ||||||
Investment
in TEPPCO
|
13,765,905 | 9,862,676 | 9,691,320 | |||||||||
Eliminations
(1)
|
(201,985 | ) | (99,032 | ) | (70,143 | ) | ||||||
Total
revenues
|
35,469,576 | 26,713,769 | 23,612,146 | |||||||||
Costs
and expenses:
|
||||||||||||
Investment
in Enterprise Products Partners
|
20,551,874 | 16,097,178 | 13,154,755 | |||||||||
Investment
in TEPPCO
|
13,398,579 | 9,520,610 | 9,425,153 | |||||||||
Other,
non-segment including Parent Company (2)
|
(189,803 | ) | (84,241 | ) | (59,569 | ) | ||||||
Total
costs and expenses
|
33,760,650 | 25,533,547 | 22,520,339 | |||||||||
Equity
earnings (loss):
|
||||||||||||
Investment
in Enterprise Products Partners
|
37,734 | 20,301 | 21,327 | |||||||||
Investment
in TEPPCO
|
(2,871 | ) | (9,793 | ) | 3,886 | |||||||
Investment
in Energy Transfer Equity (3)
|
31,298 | 3,095 | -- | |||||||||
Total
equity earnings
|
66,161 | 13,603 | 25,213 | |||||||||
Operating
income:
|
||||||||||||
Investment
in Enterprise Products Partners
|
1,391,516 | 873,248 | 857,541 | |||||||||
Investment
in TEPPCO
|
364,455 | 332,273 | 270,053 | |||||||||
Investment
in Energy Transfer Equity
|
31,298 | 3,095 | -- | |||||||||
Other,
non-segment including Parent Company
|
(12,182 | ) | (14,791 | ) | (10,574 | ) | ||||||
Total
operating income
|
1,775,087 | 1,193,825 | 1,117,020 | |||||||||
Interest
expense
|
(608,223 | ) | (487,419 | ) | (333,742 | ) | ||||||
Provision
for income taxes
|
(31,019 | ) | (15,813 | ) | (21,974 | ) | ||||||
Other
income, net
|
9,668 | 71,788 | 11,180 | |||||||||
Cumulative effect of change in
accounting principle (4)
|
-- | -- | 93 | |||||||||
Net
income
|
1,145,513 | 762,381 | 772,577 | |||||||||
Net income attributable to
noncontrolling interest (5)
|
(981,458 | ) | (653,360 | ) | (638,585 | ) | ||||||
Net
income attributable to Enterprise GP Holdings L.P.
|
$ | 164,055 | $ | 109,021 | $ | 133,992 | ||||||
(1)
Represents
the elimination of revenues between our business segments.
(2)
Represents
the elimination of expenses between business segments. In addition,
these amounts include nominal amounts of general and administrative costs
of the Parent Company. Such costs were $7.3 million, $4.3 million and
$2.1 million for the years ended December 31, 2008, 2007 and 2006,
respectively.
(3)
Represents
equity earnings from the Parent Company’s investments in Energy Transfer
Equity and LE GP. See Note 12 of the Notes to Consolidated Financial
Statements included under Item 8 of this Current Report on Form 8-K for
information regarding these investments, including related excess cost
amortization.
(4)
For
information regarding the change in accounting principle, including a
presentation of the pro forma effects these changes would have on our
historical earnings, see Note 9 of the Notes to Consolidated Financial
Statements included under Item 8 of this Current Report on Form
8-K.
(5)
Noncontrolling
interest represents the allocation of earnings of our consolidated
subsidiaries to third party and related party owners of such entities
other than the Parent Company. See Note 2 of the Notes to
Consolidated Financial Statements included under Item 8 of this Current
Report on Form 8-K for information regarding our noncontrolling interest
amounts.
|
For
the Year Ended December 31,
|
|||||||||||||
2008
|
2007
|
2006
|
|||||||||||
Interest
expense attributable to:
|
|||||||||||||
Consolidated
debt obligations of Enterprise Products Partners
|
$ | 400,686 | $ | 311,764 | $ | 238,023 | |||||||
Consolidated
debt obligations of TEPPCO
|
140,042 | 101,223 | 86,171 | ||||||||||
Parent
Company debt obligations
|
67,495 | 74,432 | 9,548 | ||||||||||
Total
interest expense
|
$ | 608,223 | $ | 487,419 | $ | 333,742 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Limited
partners of Enterprise Products Partners (1)
|
$ | 786,528 | $ | 404,779 | $ | 486,398 | ||||||
Limited
partners of Duncan Energy Partners (2)
|
17,300 | 13,879 | -- | |||||||||
Related
party former owners of TEPPCO GP
|
-- | -- | 16,502 | |||||||||
Limited
partners of TEPPCO (3)
|
153,592 | 217,938 | 126,606 | |||||||||
Joint
venture partners (4)
|
24,038 | 16,764 | 9,079 | |||||||||
Total
|
$ | 981,458 | $ | 653,360 | $ | 638,585 | ||||||
(1)
Noncontrolling
interest expense attributable to this subsidiary increased in 2008
relative to 2007 primarily due to an increase in Enterprise Products
Partners’ operating income, partially offset by an increase in interest
expense. In addition, the number of Enterprise Products Partners’
common units outstanding increased in 2008 relative to 2007.
(2)
Duncan
Energy Partners completed its initial public offering in February
2007. The increase in noncontrolling interest expense during 2008 is
primarily due to an increase in Duncan Energy Partners’ net
income.
(3)
Noncontrolling
interest expense attributable to this subsidiary decreased in 2008
relative to 2007 primarily due to a decrease in TEPPCO’s net income in
2008. TEPPCO recognized an approximate $60.0 million gain on the sale
of an equity investment in the first quarter of 2007.
(4)
Represents
third-party ownership interests in joint ventures that we
consolidate.
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Net
cash flows provided by operating activities:
|
||||||||||||
EPGP
and Subsidiaries (1)
|
$ | 1,234,302 | $ | 1,588,959 | $ | 1,174,837 | ||||||
TEPPCO
GP and Subsidiaries (2)
|
346,270 | 350,499 | 273,122 | |||||||||
Parent
Company (3)
|
234,772 | 184,673 | 166,123 | |||||||||
Eliminations
and adjustments (4)
|
(248,800 | ) | (187,297 | ) | (174,508 | ) | ||||||
Net
cash flows provided by operating activities
|
$ | 1,566,544 | $ | 1,936,834 | $ | 1,439,574 | ||||||
Cash
used in investing activities:
|
||||||||||||
EPGP
and Subsidiaries (1)
|
$ | (2,411,409 | ) | $ | (2,553,607 | ) | $ | (1,689,200 | ) | |||
TEPPCO
GP and Subsidiaries (2)
|
(831,020 | ) | (317,400 | ) | (273,716 | ) | ||||||
Parent
Company (3)
|
(7,735 | ) | (1,650,827 | ) | (18,920 | ) | ||||||
Eliminations
and adjustments
|
3,264 | (19,264 | ) | 11,189 | ||||||||
Cash
used in investing activities
|
$ | (3,246,900 | ) | $ | (4,541,098 | ) | $ | (1,970,647 | ) | |||
Cash
provided by (used in) financing activities:
|
||||||||||||
EPGP
and Subsidiaries (1)
|
$ | 1,172,907 | $ | 981,815 | $ | 495,074 | ||||||
TEPPCO
GP and Subsidiaries (2)
|
484,722 | (33,154 | ) | 594 | ||||||||
Parent
Company
|
(226,177 | ) | 1,467,027 | (146,928 | ) | |||||||
Eliminations
and adjustments (4)
|
264,327 | 206,792 | 163,086 | |||||||||
Cash
provided by financing activities
|
$ | 1,695,779 | $ | 2,622,480 | $ | 511,826 | ||||||
Cash
on hand at end of period (unrestricted)
|
$ | 56,828 | $ | 41,920 | $ | 23,290 | ||||||
(1)
Represents
consolidated cash flow information reported by EPGP and subsidiaries,
which includes Enterprise Products Partners.
(2)
Represents
consolidated cash flow information reported by TEPPCO GP and subsidiaries,
which includes TEPPCO.
(3)
Equity
earnings and distributions from the Parent Company’s Investment in Energy
Transfer Equity are reflected as operating cash flows and its initial
investment is reflected in investing activities.
(4)
Distributions
received by the Parent Company from its Investments in Enterprise Products
Partners and TEPPCO (as reflected in operating cash flows for the Parent
Company) are eliminated against cash distributions paid to owners by EPGP,
TEPPCO GP and their respective subsidiaries (as reflected in financing
activities).
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Net
cash provided by operating activities (1)
|
$ | 234,772 | $ | 184,673 | $ | 166,123 | ||||||
Cash
used in investing activities (2)
|
7,735 | 1,650,827 | 18,920 | |||||||||
Cash
provided by (used in) financing activities (3)
|
(226,177 | ) | 1,467,027 | (146,928 | ) | |||||||
Cash
and cash equivalents, end of period
|
2,516 | 1,656 | 783 | |||||||||
(1)
Primarily
represents distributions received from unconsolidated affiliates less cash
payments for interest and general and administrative costs. See
following table for detailed information regarding distributions from
unconsolidated affiliates.
(2)
Primarily
represents investments in unconsolidated affiliates.
(3)
Primarily
represents net cash proceeds from borrowings and equity offerings offset
by repayments of debt principal and distribution payments to unitholders
and former owners of TEPPCO GP. The amount presented for 2007
includes $739.4 million in net proceeds from an equity offering in July
2007.
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Cash distributions from
investees: (1)
|
||||||||||||
Enterprise
Products Partners and EPGP:
|
||||||||||||
From
common units of Enterprise Products Partners (2)
|
$ | 27,514 | $ | 25,766 | $ | 24,150 | ||||||
From
2% general partner interest in Enterprise Products
Partners
|
18,219 | 16,944 | 15,096 | |||||||||
From
general partner IDRs in distributions of
|
||||||||||||
Enterprise
Products Partners
|
123,855 | 104,652 | 84,802 | |||||||||
TEPPCO
and TEPPCO GP:
|
||||||||||||
From
4,400,000 common units of TEPPCO
|
12,496 | 12,056 | 10,869 | |||||||||
From
2% general partner interest in TEPPCO
|
5,573 | 5,023 | 4,014 | |||||||||
From
general partner IDRs in distributions of TEPPCO
|
49,353 | 43,210 | 43,077 | |||||||||
Energy
Transfer Equity and LE GP: (3)
|
||||||||||||
From
38,976,090 common units of Energy Transfer Equity
|
76,004 | 29,720 | -- | |||||||||
From
34.9% member interest in LE GP
|
492 | 224 | -- | |||||||||
Total
cash distributions received
|
$ | 313,506 | $ | 237,595 | $ | 182,008 | ||||||
Distributions
by the Parent Company:
|
||||||||||||
EPCO
and affiliates
|
$ | 158,947 | $ | 125,875 | $ | 93,910 | ||||||
Public
|
54,175 | 33,153 | 14,528 | |||||||||
General
partner interest
|
21 | 14 | 11 | |||||||||
Total
distributions by the Parent Company (4)
|
$ | 213,143 | $ | 159,042 | $ | 108,449 | ||||||
Distributions
paid to affiliates of EPCO that were the former
|
||||||||||||
owners
of the TEPPCO and TEPPCO GP interests contributed
|
||||||||||||
to the Parent
Company in May 2007 (5)
|
$ | -- | $ | 29,760 | $ | 57,960 | ||||||
(1)
Represents
cash distributions received during each reporting period.
(2)
Prior
to November 2008, the Parent Company owned 13,454,498 common units of
Enterprise Products Partners. In November 2008, the Parent Company
used $5.0 million in distributions received from Enterprise Products
Partners with respect to the third quarter of 2008 to purchase an
additional 216,427 common units. As of December 31, 2008, the Parent
Company owned 13,670,925 common units of Enterprise Products
Partners.
(3)
The
Parent Company received its first cash distribution from Energy Transfer
Equity and LE GP in July 2007.
(4)
The
quarterly cash distributions paid by the Parent Company increased
effective with the August 2007 distribution due to the issuance of
20,134,220 Units in July 2007.
(5)
Represents
cash distributions paid to affiliates of EPCO that were former owners of
these partnership and membership interests prior to the contribution of
such interests to the Parent Company in May 2007.
|
Payment
or Settlement due by Period
|
||||||||||||||||||||
Less
than
|
1-3
|
4-5
|
More
than
|
|||||||||||||||||
Contractual
Obligations
|
Total
|
1
year
|
years
|
Years
|
5
years
|
|||||||||||||||
Scheduled maturities of
long-term debt: (1)
|
||||||||||||||||||||
Parent
Company
|
$ | 1,077,000 | $ | -- | $ | 17,000 | $ | 261,000 | $ | 799,000 | ||||||||||
Enterprise
Products Partners
|
$ | 9,046,046 | $ | -- | $ | 1,488,250 | $ | 2,267,596 | $ | 5,290,200 | ||||||||||
TEPPCO
|
$ | 2,516,653 | $ | -- | $ | -- | $ | 1,466,653 | $ | 1,050,000 | ||||||||||
Estimated cash payments for
interest: (2)
|
||||||||||||||||||||
Parent
Company
|
$ | 327,858 | $ | 64,121 | $ | 121,594 | $ | 100,542 | $ | 41,601 | ||||||||||
Enterprise
Products Partners
|
$ | 9,351,928 | $ | 544,658 | $ | 993,886 | $ | 821,123 | $ | 6,992,261 | ||||||||||
TEPPCO
|
$ | 2,624,101 | $ | 146,838 | $ | 293,676 | $ | 215,449 | $ | 1,968,138 | ||||||||||
Operating lease obligations
(3)
|
$ | 388,291 | $ | 44,901 | $ | 75,829 | $ | 66,861 | $ | 200,700 | ||||||||||
Purchase obligations:
(4)
|
||||||||||||||||||||
Product
purchase commitments:
|
||||||||||||||||||||
Estimated
payment obligations:
|
||||||||||||||||||||
Crude
oil
|
$ | 161,194 | $ | 161,194 | $ | -- | $ | -- | $ | -- | ||||||||||
Refined
products
|
$ | 1,642 | $ | 1,642 | $ | -- | $ | -- | $ | -- | ||||||||||
Natural
gas
|
$ | 5,225,141 | $ | 323,309 | $ | 1,150,102 | $ | 1,148,610 | $ | 2,603,120 | ||||||||||
NGLs
|
$ | 1,923,792 | $ | 969,870 | $ | 272,672 | $ | 272,500 | $ | 408,750 | ||||||||||
Petrochemicals
|
$ | 1,746,138 | $ | 685,643 | $ | 624,393 | $ | 268,418 | $ | 167,684 | ||||||||||
Other
|
$ | 66,657 | $ | 24,221 | $ | 14,159 | $ | 12,865 | $ | 15,412 | ||||||||||
Underlying
major volume commitments:
|
||||||||||||||||||||
Crude
oil (in MBbls)
|
3,404 | 3,404 | -- | -- | -- | |||||||||||||||
Refined
products (in MBbls)
|
28 | 28 | -- | -- | -- | |||||||||||||||
Natural
gas (in BBtus)
|
981,955 | 56,650 | 209,075 | 214,730 | 501,500 | |||||||||||||||
NGLs
(in MBbls)
|
56,622 | 23,576 | 9,446 | 9,440 | 14,160 | |||||||||||||||
Petrochemicals
(in MBbls)
|
67,696 | 24,949 | 23,848 | 11,665 | 7,234 | |||||||||||||||
Service
payment commitments (5)
|
$ | 534,426 | $ | 57,289 | $ | 100,752 | $ | 93,167 | $ | 283,218 | ||||||||||
Capital
expenditure commitments (6)
|
$ | 786,675 | $ | 786,675 | $ | -- | $ | -- | $ | -- | ||||||||||
Other
long-term liabilities, as reflected
|
||||||||||||||||||||
in our Consolidated
Balance Sheet (7)
|
$ | 123,811 | $ | 2,230 | $ | 37,116 | $ | 15,286 | $ | 69,179 | ||||||||||
Total
|
$ | 35,901,353 | $ | 3,812,591 | $ | 5,189,429 | $ | 7,010,070 | $ | 19,889,263 | ||||||||||
(1)
Represents
our scheduled future maturities of consolidated debt obligations. For
additional information on our consolidated debt obligations, see Note 15
of the Notes to Consolidated Financial Statements included under Item 8 of
this Current Report on Form 8-K.
(2)
Our
estimated cash payments for interest are based on the principal amount of
consolidated debt obligations outstanding at December 31, 2008. With
respect to variable-rate debt, we applied the weighted-average interest
rates paid during 2008. See Note 15 of the Notes to Consolidated
Financial Statements included under Item 8 of this Current Report on Form
8-Kfor information regarding variable interest rates charged in 2008 under
our credit agreements. In addition, our estimate of cash payments for
interest gives effect to interest rate swap agreements in place at
December 31, 2008. See Note 8 of the Notes to Consolidated Financial
Statements included under Item 8 of this Current Report on Form 8-K for
information regarding our interest rate swap agreements. Our estimated
cash payments for interest are significantly influenced by the long-term
maturities of EPO’s $550.0 million Junior Notes A (due August 2066) and
$682.7 million Junior Notes B (due January 2068) and TEPPCO’s $300.0
million Junior Subordinated Notes (due June 2067). Our estimated cash
payments for interest assume that the EPO and TEPPCO junior note
obligations are not called prior to maturity.
(3)
Primarily
represents operating leases for (i) underground caverns for the storage of
natural gas and NGLs, (ii) leased office space with an affiliate of EPCO,
(iii) a railcar unloading terminal in Mont Belvieu, Texas and (iv) land
held pursuant to right-of-way agreements.
(4)
Represents
enforceable and legally binding agreements to purchase goods or services
based on the contractual price under terms of each agreement at December
31, 2008.
(5)
Represents
future payment commitments for services provided by
third-parties.
(6)
Represents
short-term unconditional payment obligations relating to our capital
projects and those of our unconsolidated affiliates to vendors for
services rendered or products purchased.
(7)
Other
long-term liabilities as reflected on our Consolidated Balance Sheet at
December 31, 2008 primarily represent (i) asset retirement obligations
expected to settled in periods beyond 2012, (ii) reserves for
environmental remediation costs that are expected to settle beginning in
2009 and afterwards and (iii) guarantee agreements relating to
Centennial.
|
§
|
SFAS
141(R), Business Combinations;
|
§
|
FASB
Staff Position SFAS 142-3, Determination of the Useful Life of
Intangible Assets;
|
§
|
SFAS
157, Fair Value Measurements;
|
§
|
SFAS
160, Noncontrolling Interests in Consolidated Financial Statements – an
amendment of ARB No. 51;
|
§
|
SFAS
161, Disclosures about Derivative Instruments and Hedging Activities – An
Amendment of SFAS 133; and
|
§
|
Emerging
Issue Task Force (“EITF”) 08-6, Equity Method Investment Accounting
Considerations.
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Interest
Rate Risk Hedging Portfolio:
|
||||||||||||
Parent
Company:
|
||||||||||||
Ineffective
portion of cash flow hedges
|
$ | 866 | $ | (2,127 | ) | $ | -- | |||||
Reclassification
of cash flow hedge amounts from AOCI, net
|
(6,610 | ) | 742 | -- | ||||||||
Enterprise
Products Partners (excluding Duncan Energy Partners):
|
||||||||||||
Reclassification
of cash flow hedge amounts from AOCI, net
|
4,409 | 5,429 | 4,234 | |||||||||
Other
gains (losses) from derivative transactions
|
5,340 | (8,934 | ) | (5,195 | ) | |||||||
Duncan
Energy Partners:
|
||||||||||||
Ineffective
portion of cash flow hedges
|
(5 | ) | (155 | ) | -- | |||||||
Reclassification
of cash flow hedge amounts from AOCI, net
|
(2,008 | ) | 350 | -- | ||||||||
TEPPCO:
|
||||||||||||
Ineffective
portion of cash flow hedges
|
(43 | ) | -- | -- | ||||||||
Reclassification
of cash flow hedge amounts from AOCI, net
|
(4,924 | ) | 64 | -- | ||||||||
Loss
from treasury lock cash flow hedge
|
(3,586 | ) | -- | -- | ||||||||
Other
gains (losses) from derivative transactions
|
4,056 | 5,202 | 8,568 | |||||||||
Total
hedging gains (losses), net, in consolidated interest
expense
|
$ | (2,505 | ) | $ | 571 | $ | 7,607 | |||||
Commodity
Risk Hedging Portfolio:
|
||||||||||||
Enterprise
Products Partners:
|
||||||||||||
Reclassification
of cash flow hedge amounts from
AOCI,
net - natural gas marketing activities
|
$ | (30,175 | ) | $ | (3,299 | ) | $ | (1,327 | ) | |||
Reclassification
of cash flow hedge amounts from
AOCI,
net - NGL and petrochemical operations
|
(28,232 | ) | (4,564 | ) | 13,891 | |||||||
Other
gains (losses) from derivative transactions
|
29,772 | (20,712 | ) | (2,307 | ) | |||||||
TEPPCO:
|
||||||||||||
Reclassification
of cash flow hedge amounts from AOCI, net
|
(37,898 | ) | (1,654 | ) | 261 | |||||||
Other
gains (losses) from derivative transactions
|
(343 | ) | 189 | (96 | ) | |||||||
Total
hedging gains (losses), net, in consolidated operating costs and
expenses
|
$ | (68,876 | ) | $ | (30,040 | ) | $ | 10,422 |
At
December 31,
|
||||||||
2008
|
2007
|
|||||||
Current
assets:
|
||||||||
Derivative
assets:
|
||||||||
Interest
rate risk hedging portfolio
|
$ | 7,780 | $ | 637 | ||||
Commodity
risk hedging portfolio
|
201,473 | 10,796 | ||||||
Foreign
currency risk hedging portfolio
|
9,284 | 1,308 | ||||||
Total
derivative assets – current
|
$ | 218,537 | $ | 12,741 | ||||
Other
assets:
|
||||||||
Interest
rate risk hedging portfolio
|
$ | 38,939 | $ | 14,744 | ||||
Total
derivative assets – long-term
|
$ | 38,939 | $ | 14,744 | ||||
Current
liabilities:
|
||||||||
Derivative
liabilities:
|
||||||||
Interest
rate risk hedging portfolio
|
$ | 19,205 | $ | 49,689 | ||||
Commodity
risk hedging portfolio
|
296,850 | 48,930 | ||||||
Foreign
currency risk hedging portfolio
|
109 | 27 | ||||||
Total
derivative liabilities – current
|
$ | 316,164 | $ | 98,646 | ||||
Other
liabilities:
|
||||||||
Interest
rate risk hedging portfolio
|
$ | 17,131 | $ | 13,047 | ||||
Commodity risk
hedging portfolio
|
233 | -- | ||||||
Total
derivative liabilities– long-term
|
$ | 17,364 | $ | 13,047 |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Interest
Rate Risk Hedging Portfolio:
|
||||||||||||
Parent
Company:
|
||||||||||||
Losses
on cash flow hedges
|
$ | (21,178 | ) | $ | (9,284 | ) | $ | -- | ||||
Reclassification
of cash flow hedge amounts to net income, net
|
6,610 | (742 | ) | -- | ||||||||
Enterprise
Products Partners (excluding Duncan Energy Partners):
|
||||||||||||
Gains
(losses) on cash flow hedges
|
(20,772 | ) | 17,996 | 11,196 | ||||||||
Reclassification
of cash flow hedge amounts to net income, net
|
(4,409 | ) | (5,429 | ) | (4,234 | ) | ||||||
Duncan
Energy Partners:
|
||||||||||||
Losses
on cash flow hedges
|
(7,989 | ) | (3,271 | ) | -- | |||||||
Reclassification
of cash flow hedge amounts to net income, net
|
2,008 | (350 | ) | -- | ||||||||
TEPPCO:
|
||||||||||||
Losses
on cash flow hedges
|
(26,802 | ) | (23,604 | ) | (248 | ) | ||||||
Reclassification
of cash flow hedge amounts to net income, net
|
4,924 | (64 | ) | -- | ||||||||
Total
interest rate risk hedging gains (losses), net
|
(67,608 | ) | (24,748 | ) | 6,714 | |||||||
Commodity
Risk Hedging Portfolio:
|
||||||||||||
Enterprise
Products Partners:
|
||||||||||||
Natural
gas marketing activities:
|
||||||||||||
Gains
(losses) on cash flow hedges
|
(30,642 | ) | (3,125 | ) | (1,034 | ) | ||||||
Reclassification
of cash flow hedge amounts to net income, net
|
30,175 | 3,299 | 1,327 | |||||||||
NGL
and petrochemical operations:
|
||||||||||||
Gains
(losses) on cash flow hedges
|
(120,223 | ) | (22,735 | ) | 9,975 | |||||||
Reclassification
of cash flow hedge amounts to net income, net
|
28,232 | 4,564 | (13,891 | ) | ||||||||
TEPPCO:
|
||||||||||||
Gains
(losses) on cash flow hedges
|
(19,257 | ) | (21,036 | ) | 991 | |||||||
Reclassification
of cash flow hedge amounts to net income, net
|
37,898 | 1,654 | (261 | ) | ||||||||
Total
commodity risk hedging losses, net
|
(73,817 | ) | (37,379 | ) | (2,893 | ) | ||||||
Foreign
Currency Risk Hedging Portfolio:
|
||||||||||||
Gains
on cash flow hedges
|
9,287 | 1,308 | -- | |||||||||
Total
foreign currency risk hedging gains, net
|
9,287 | 1,308 | -- | |||||||||
Total
cash flow hedge amounts in other comprehensive income (loss)
(1)
|
$ | (132,138 | ) | $ | (60,819 | ) | $ | 3,821 | ||||
(1)
Total
cash flow hedge amounts in other comprehensive income (loss) include
amounts attributable to noncontrolling interest. Such amounts were
$111.3 million (loss), $41.6 million (loss) and $3.5 million (income) for
the years ended December 31, 2008, 2007 and 2006,
respectively.
|
Number
|
Period
Covered
|
Termination
|
Variable
to
|
Notional
|
|||
Hedged
Variable Rate Debt
|
of
Swaps
|
by
Swap
|
Date
of Swap
|
Fixed
Rate (1)
|
Value
|
||
Parent
Company variable-rate borrowings
|
2
|
Aug.
2007 to Aug. 2009
|
Aug.
2009
|
4.32% to
5.01%
|
$250.0
million
|
||
Parent
Company variable-rate borrowings
|
2
|
Sep.
2007 to Aug. 2011
|
Aug.
2011
|
4.32% to
4.82%
|
$250.0
million
|
||
(1) Amounts
receivable from or payable to the swap counterparties are settled every
three months (the “settlement
period”).
|
Swap
Fair Value at
|
|||||||||||||
Scenario
|
Resulting
Classification
|
December
31,
2007
|
December
31,
2008
|
February
3,
2009
|
|||||||||
FV
assuming no change in underlying interest rates
|
Liability
|
$ | 11.8 | $ | 26.5 | $ | 24.1 | ||||||
FV
assuming 10% increase in underlying interest rates
|
Liability
|
7.0 | 25.4 | 22.9 | |||||||||
FV
assuming 10% decrease in underlying interest rates
|
Liability
|
16.5 | 27.7 | 25.3 |
Swap
Fair Value at
|
|||||||||||||
Scenario
|
Resulting
Classification
|
December
31,
2007
|
December
31,
2008
|
February
3,
2009
|
|||||||||
FV
assuming no change in underlying interest rates
|
Asset
|
$ | 12.9 | $ | 46.7 | $ | 36.3 | ||||||
FV
assuming 10% increase in underlying interest rates
|
Asset
(Liability)
|
(7.4 | ) | 42.4 | 31.1 | ||||||||
FV
assuming 10% decrease in underlying interest rates
|
Asset
|
33.1 | 51.1 | 41.5 |
Swap
Fair Value at
|
|||||||||||||
Scenario
|
Resulting
Classification
|
December
31,
2007
|
December
31,
2008
|
February
3,
2009
|
|||||||||
FV
assuming no change in underlying interest rates
|
Liability
|
$ | (3.8 | ) | $ | (9.8 | ) | $ | (9.4 | ) | |||
FV
assuming 10% increase in underlying interest rates
|
Liability
|
(2.2 | ) | (9.4 | ) | (9.0 | ) | ||||||
FV
assuming 10% decrease in underlying interest rates
|
Liability
|
(5.3 | ) | (10.2 | ) | (9.8 | ) |
Portfolio
Fair Value at
|
|||||||||||||
Scenario
|
Resulting
Classification
|
December
31,
2007
|
December
31,
2008
|
February
3,
2009
|
|||||||||
FV
assuming no change in underlying commodity prices
|
Asset
(Liability)
|
$ | (0.3 | ) | $ | 6.5 | $ | 13.9 | |||||
FV
assuming 10% increase in underlying commodity prices
|
Asset
(Liability)
|
(1.4 | ) | 2.7 | 9.4 | ||||||||
FV
assuming 10% decrease in underlying commodity prices
|
Asset
|
0.7 | 9.9 | 18.3 |
Portfolio
Fair Value at
|
|||||||||||||
Scenario
|
Resulting
Classification
|
December
31,
2007
|
December
31,
2008
|
February
3,
2009
|
|||||||||
FV
assuming no change in underlying commodity prices
|
Liability
|
$ | (19.0 | ) | $ | (102.1 | ) | $ | (111.6 | ) | |||
FV
assuming 10% increase in underlying commodity prices
|
Asset
(Liability)
|
11.3 | (94.0 | ) | (109.2 | ) | |||||||
FV
assuming 10% decrease in underlying commodity prices
|
Liability
|
(49.2 | ) | (110.1 | ) | (114.1 | ) |
Portfolio
Fair Value at
|
|||||||||||||
Scenario
|
Resulting
Classification
|
December
31,
2007
|
December
31,
2008 (1)
|
February
3,
2009
|
|||||||||
FV
assuming no change in underlying commodity prices
|
Asset
(Liability)
|
$ | (18.9 | ) | $ | -- | $ | 0.2 | |||||
FV
assuming 10% increase in underlying commodity prices
|
Asset
(Liability)
|
(33.6 | ) | -- | 0.2 | ||||||||
FV
assuming 10% decrease in underlying commodity prices
|
Asset
(Liability)
|
(4.2 | ) | -- | 0.2 | ||||||||
(1)
Amounts
were minimal at December 31, 2008.
|
At
December 31,
|
||||||||
2008
|
2007
|
|||||||
Commodity
financial instruments – cash flow hedges (1)
|
$ | (114,087 | ) | $ | (40,271 | ) | ||
Interest
rate financial instruments – cash flow hedges (1)
|
(66,560 | ) | 1,048 | |||||
Foreign
currency cash flow hedges (1)
|
10,594 | 1,308 | ||||||
Foreign
currency translation adjustment (2)
|
(1,301 | ) | 1,200 | |||||
Pension
and postretirement benefit plans (3)
|
(751 | ) | 588 | |||||
Proportionate
share of other comprehensive loss of
|
||||||||
unconsolidated
affiliates, primarily Energy Transfer Equity
|
(13,723 | ) | (3,848 | ) | ||||
Subtotal
|
(185,828 | ) | (39,975 | ) | ||||
Amount
attributable to noncontrolling interest (4)
|
132,630 | 17,652 | ||||||
Total
accumulated other comprehensive loss in partners’ equity
|
$ | (53,198 | ) | $ | (22,323 | ) | ||
(1)
See
Note 8 of the Notes to Consolidated Financial Statements included under
Item 8 of this Current Report on Form 8-K for additional information
regarding these components of accumulated other comprehensive income
(loss).
(2)
Relates
to transactions of Enterprise Products Partners’ Canadian NGL marketing
subsidiary.
(3)
See
Note 7 of the Notes to Consolidated Financial Statements included under
Item 8 of this Current Report on Form 8-K for additional information
regarding Dixie’s pension and postretirement benefit plans.
(4)
Represents
the amount of accumulated other comprehensive loss allocated to
noncontrolling interest based on the provisions of SFAS
160.
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Other
comprehensive income (loss):
|
||||||||||||
Cash
flow hedges
|
$ | (132,138 | ) | $ | (60,819 | ) | $ | 3,821 | ||||
Change
in funded status of pension and postretirement plans, net of
tax
|
(1,339 | ) | (52 | ) | -- | |||||||
Proportionate
share of other comprehensive loss of unconsolidated
affiliates
|
(9,875 | ) | (3,848 | ) | -- | |||||||
Foreign
currency translation adjustment
|
(2,501 | ) | 2,007 | (807 | ) | |||||||
Total
other comprehensive income (loss)
|
$ | (145,853 | ) | $ | (62,712 | ) | $ | 3,014 |
Page
No.
|
||
Report
of Independent Registered Public Accounting Firm
|
45
|
|
Consolidated
Balance Sheets as of December 31, 2008 and 2007
|
46
|
|
Statements
of Consolidated Operations
|
||
for
the Years Ended December 31, 2008, 2007 and 2006
|
47
|
|
Statements
of Consolidated Comprehensive Income
|
||
for
the Years Ended December 31, 2008, 2007 and 2006
|
48
|
|
Statements
of Consolidated Cash Flows
|
||
for
the Years Ended December 31, 2008, 2007 and 2006
|
49
|
|
Statements
of Consolidated Equity
|
||
for
the Years Ended December 31, 2008, 2007 and 2006
|
50
|
|
Notes
to Consolidated Financial Statements
|
||
Note
1 – Partnership Organization and Basis of Presentation
|
51
|
|
Note
2 – Summary of Significant Accounting Policies
|
53
|
|
Note
3 – Recent Accounting Developments
|
62
|
|
Note
4 – Business Segments
|
63
|
|
Note
5 – Revenue Recognition
|
67
|
|
Note
6 – Accounting for Equity Awards
|
71
|
|
Note
7 – Employee Benefit Plans
|
83
|
|
Note
8 – Financial Instruments
|
85
|
|
Note
9 – Cumulative Effect of Change in Accounting Principle
|
94
|
|
Note
10 – Inventories
|
95
|
|
Note
11 – Property, Plant and Equipment
|
96
|
|
Note
12 – Investments in and Advances to Unconsolidated
Affiliates
|
98
|
|
Note
13 – Business Combinations
|
106
|
|
Note
14 – Intangible Assets and Goodwill
|
110
|
|
Note
15 – Debt Obligations
|
114
|
|
Note
16 – Equity and Distributions
|
127
|
|
Note
17 – Related Party Transactions
|
132
|
|
Note
18 – Provision for Income Taxes
|
138
|
|
Note
19 – Earnings Per Unit
|
140
|
|
Note
20 – Commitments and Contingencies
|
141
|
|
Note
21 – Significant Risks and Uncertainties
|
149
|
|
Note
22 – Supplemental Cash Flow Information
|
151
|
|
Note
23 – Quarterly Financial Information (Unaudited)
|
154
|
|
Note
24 – Supplemental Parent Company Financial Information
|
154
|
December
31,
|
||||||||
ASSETS
|
2008
|
2007
|
||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 56,828 | $ | 41,920 | ||||
Restricted
cash
|
203,789 | 53,144 | ||||||
Accounts
and notes receivable – trade, net of allowance for doubtful
accounts
|
||||||||
of
$17,682 at December 31, 2008 and $21,784 at December 31,
2007
|
2,028,458 | 3,363,295 | ||||||
Accounts
receivable – related parties
|
182 | 1,995 | ||||||
Inventories
|
405,005 | 425,686 | ||||||
Derivative
assets
|
218,537 | 12,741 | ||||||
Prepaid
and other current assets
|
151,521 | 116,707 | ||||||
Total current assets
|
3,064,320 | 4,015,488 | ||||||
Property,
plant and equipment, net
|
16,723,400 | 14,299,396 | ||||||
Investments
in and advances to unconsolidated affiliates
|
2,510,702 | 2,539,003 | ||||||
Intangible
assets, net of accumulated amortization of $674,861 at
|
||||||||
December
31, 2008 and $545,645 at December 31, 2007
|
1,789,047 | 1,820,199 | ||||||
Goodwill
|
1,013,917 | 807,580 | ||||||
Deferred
tax asset
|
355 | 3,545 | ||||||
Other
assets, including restricted cash of $17,871 at December 31,
2007
|
269,605 | 238,891 | ||||||
Total assets
|
$ | 25,371,346 | $ | 23,724,102 | ||||
LIABILITIES
AND EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable – trade
|
$ | 381,617 | $ | 387,784 | ||||
Accounts
payable – related parties
|
17,543 | 14,192 | ||||||
Accrued
product payables
|
1,845,568 | 3,571,095 | ||||||
Accrued
expenses
|
65,683 | 61,981 | ||||||
Accrued
interest
|
197,431 | 183,501 | ||||||
Derivative
liabilities
|
316,164 | 98,646 | ||||||
Other
current liabilities
|
292,224 | 292,304 | ||||||
Current
maturities of long-term debt
|
-- | 353,976 | ||||||
Total current liabilities
|
3,116,230 | 4,963,479 | ||||||
Long-term debt (see Note
15)
|
12,714,928 | 9,507,229 | ||||||
Deferred
tax liabilities
|
66,069 | 21,358 | ||||||
Other
long-term liabilities
|
123,812 | 111,211 | ||||||
Commitments
and contingencies
|
||||||||
Equity:
|
||||||||
Enterprise
GP Holdings L.P. partners’ equity:
|
||||||||
Limited
partners:
|
||||||||
Units (123,191,640
registered Units outstanding at December 31, 2008 and
2007)
|
1,650,461 | 1,698,321 | ||||||
Class C Units (16,000,000 Class C Units outstanding at December 31, 2008
and 2007)
|
380,665 | 380,665 | ||||||
General
partner
|
5 | 11 | ||||||
Accumulated
other comprehensive loss
|
(53,198 | ) | (22,323 | ) | ||||
Total
Enterprise GP Holdings L.P. partners’ equity
|
1,977,933 | 2,056,674 | ||||||
Noncontrolling
interest
|
7,372,374 | 7,064,151 | ||||||
Total equity
|
9,350,307 | 9,120,825 | ||||||
Total liabilities and equity
|
$ | 25,371,346 | $ | 23,724,102 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Revenues:
|
||||||||||||
Third
parties
|
$ | 34,454,326 | $ | 26,128,718 | $ | 23,251,483 | ||||||
Related
parties
|
1,015,250 | 585,051 | 360,663 | |||||||||
Total
revenue (see Note 4)
|
35,469,576 | 26,713,769 | 23,612,146 | |||||||||
Cost
and expenses:
|
||||||||||||
Operating
costs and expenses:
|
||||||||||||
Third
parties
|
32,868,672 | 24,937,723 | 21,976,271 | |||||||||
Related
parties
|
747,237 | 463,837 | 443,709 | |||||||||
Total
operating costs and expenses
|
33,615,909 | 25,401,560 | 22,419,980 | |||||||||
General
and administrative costs:
|
||||||||||||
Third
parties
|
50,018 | 49,520 | 36,894 | |||||||||
Related
parties
|
94,723 | 82,467 | 63,465 | |||||||||
Total
general and administrative costs
|
144,741 | 131,987 | 100,359 | |||||||||
Total
costs and expenses
|
33,760,650 | 25,533,547 | 22,520,339 | |||||||||
Equity
in earnings of unconsolidated affiliates
|
66,161 | 13,603 | 25,213 | |||||||||
Operating
income
|
1,775,087 | 1,193,825 | 1,117,020 | |||||||||
Other
income (expense):
|
||||||||||||
Interest
expense
|
(608,223 | ) | (487,419 | ) | (333,742 | ) | ||||||
Interest
income
|
7,485 | 11,382 | 9,820 | |||||||||
Other,
net (see Note 12 regarding gains in 2007)
|
2,183 | 60,406 | 1,360 | |||||||||
Total
other expense, net
|
(598,555 | ) | (415,631 | ) | (322,562 | ) | ||||||
Income
before provision for income taxes
|
1,176,532 | 778,194 | 794,458 | |||||||||
Provision
for income taxes
|
(31,019 | ) | (15,813 | ) | (21,974 | ) | ||||||
Income
before cumulative effect of change in accounting principle
|
1,145,513 | 762,381 | 772,484 | |||||||||
Cumulative
effect of change in accounting principle (see Note 9)
|
-- | -- | 93 | |||||||||
Net
income
|
1,145,513 | 762,381 | 772,577 | |||||||||
Net
income attributable to noncontrolling interest
|
(981,458 | ) | (653,360 | ) | (638,585 | ) | ||||||
Net
income attributable to Enterprise GP Holdings L.P.
|
$ | 164,055 | $ | 109,021 | $ | 133,992 | ||||||
Net income allocation:
(see Notes 16 and 19)
|
||||||||||||
Limited
partners’ interest in net income
|
$ | 164,039 | $ | 109,010 | $ | 133,979 | ||||||
General
partner’s interest in net income
|
$ | 16 | $ | 11 | $ | 13 | ||||||
Earnings per unit: (see
Note 19)
|
||||||||||||
Basic
and diluted income per Unit before change in accounting
principle
|
$ | 1.33 | $ | 0.97 | $ | 1.30 | ||||||
Basic
and diluted income per Unit
|
$ | 1.33 | $ | 0.97 | $ | 1.30 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Net
income
|
$ | 1,145,513 | $ | 762,381 | $ | 772,577 | ||||||
Other
comprehensive income (loss):
|
||||||||||||
Cash
flow hedges:
|
||||||||||||
Commodity
financial instrument gains (losses) during period
|
(170,122 | ) | (46,896 | ) | 9,933 | |||||||
Reclassification
adjustment for (gains) losses included in net income
related
to commodity financial instruments
|
96,305 | 9,517 | (12,825 | ) | ||||||||
Interest
rate financial instrument gains (losses) during period
|
(76,741 | ) | (18,163 | ) | 10,947 | |||||||
Reclassification
adjustment for gains included in net income
related
to interest rate financial instruments
|
9,133 | (6,585 | ) | (4,234 | ) | |||||||
Foreign
currency hedge gains
|
9,287 | 1,308 | -- | |||||||||
Total
cash flow hedges
|
(132,138 | ) | (60,819 | ) | 3,821 | |||||||
Foreign
currency translation adjustment
|
(2,501 | ) | 2,007 | (807 | ) | |||||||
Change
in funded status of pension and postretirement plans, net of
tax
|
(1,339 | ) | (52 | ) | -- | |||||||
Proportionate
share of other comprehensive income of unconsolidated
affiliate
|
(9,875 | ) | (3,848 | ) | -- | |||||||
Total
other comprehensive income (loss)
|
(145,853 | ) | (62,712 | ) | 3,014 | |||||||
Comprehensive
income
|
999,660 | 699,669 | 775,591 | |||||||||
Comprehensive
income attributable to noncontrolling interest
|
(866,480 | ) | (614,649 | ) | (640,848 | ) | ||||||
Comprehensive
income attributable to Enterprise GP Holdings L.P.
|
$ | 133,180 | $ | 85,020 | $ | 134,743 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Operating
activities:
|
||||||||||||
Net
income
|
$ | 1,145,513 | $ | 762,381 | $ | 772,577 | ||||||
Adjustments
to reconcile net income to net cash
|
||||||||||||
flows
provided by operating activities:
|
||||||||||||
Depreciation,
amortization and accretion in operating costs and expenses
|
725,048 | 647,652 | 556,553 | |||||||||
Depreciation
and amortization in general and administrative costs
|
14,476 | 13,664 | 7,329 | |||||||||
Amortization
in interest expense
|
223 | 1,094 | (627 | ) | ||||||||
Equity
in earnings of unconsolidated affiliates
|
(66,161 | ) | (13,603 | ) | (25,213 | ) | ||||||
Distributions
received from unconsolidated affiliates
|
157,211 | 116,930 | 76,515 | |||||||||
Cumulative
effect of change in accounting principle
|
-- | -- | (93 | ) | ||||||||
Operating
lease expense paid by EPCO, Inc.
|
2,038 | 2,105 | 2,109 | |||||||||
Gain
from asset sales, ownership interests and related
transactions
|
(3,971 | ) | (67,414 | ) | (9,112 | ) | ||||||
Deferred
income tax expense
|
6,235 | 7,626 | 15,078 | |||||||||
Net
effect of changes in operating accounts (see Note 22)
|
(414,624 | ) | 457,598 | 44,276 | ||||||||
Other
(see Note 22)
|
556 | 8,801 | 182 | |||||||||
Net
cash flows provided by operating activities
|
1,566,544 | 1,936,834 | 1,439,574 | |||||||||
Investing
activities:
|
||||||||||||
Capital
expenditures
|
(2,539,426 | ) | (2,749,166 | ) | (1,724,827 | ) | ||||||
Contributions
in aid of construction costs
|
27,259 | 57,672 | 60,492 | |||||||||
Proceeds
from asset sales and related transactions
|
22,367 | 169,138 | 5,588 | |||||||||
Increase
in restricted cash
|
(132,775 | ) | (47,348 | ) | (8,715 | ) | ||||||
Cash
used for business combinations (see Note 13)
|
(553,486 | ) | (35,793 | ) | (292,202 | ) | ||||||
Acquisition
of intangible assets
|
(5,820 | ) | (14,516 | ) | -- | |||||||
Investments
in unconsolidated affiliates
|
(62,208 | ) | (1,879,834 | ) | (25,881 | ) | ||||||
Advances
from (to) unconsolidated affiliates
|
(2,811 | ) | (41,251 | ) | 14,898 | |||||||
Cash
used in investing activities
|
(3,246,900 | ) | (4,541,098 | ) | (1,970,647 | ) | ||||||
Financing
activities:
|
||||||||||||
Borrowings
under debt agreements
|
13,255,504 | 11,416,785 | 4,343,410 | |||||||||
Repayments
of debt
|
(10,514,905 | ) | (8,652,028 | ) | (3,767,527 | ) | ||||||
Debt
issuance costs
|
(27,504 | ) | (39,192 | ) | (9,974 | ) | ||||||
Net
proceeds from the issuance of our Units, net
|
-- | 739,458 | -- | |||||||||
Distributions
paid to noncontrolling interests (see Note 16)
|
(1,182,154 | ) | (1,073,938 | ) | (946,735 | ) | ||||||
Distributions
paid to partners
|
(213,119 | ) | (159,042 | ) | (108,449 | ) | ||||||
Repurchase
of option awards by subsidiary
|
-- | (1,568 | ) | -- | ||||||||
Acquisition
of treasury units by subsidiary
|
(1,921 | ) | -- | -- | ||||||||
Contributions
from noncontrolling interests
|
446,420 | 372,662 | 1,059,061 | |||||||||
Cash
distributions paid to former owners of TEPPCO interests
|
-- | (29,760 | ) | (57,960 | ) | |||||||
Settlement
of cash flow hedging financial instruments
|
(66,542 | ) | 49,103 | -- | ||||||||
Cash
provided by financing activities
|
1,695,779 | 2,622,480 | 511,826 | |||||||||
Effect
of exchange rate changes on cash flows
|
(515 | ) | 414 | (232 | ) | |||||||
Net
change in cash and cash equivalents
|
15,423 | 18,216 | (19,247 | ) | ||||||||
Cash
and cash equivalents, January 1
|
41,920 | 23,290 | 42,769 | |||||||||
Cash
and cash equivalents, December 31
|
$ | 56,828 | $ | 41,920 | $ | 23,290 |
Enterprise
GP Holdings L.P.
|
||||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Other
|
||||||||||||||||||||
Limited
|
General
|
Comprehensive
|
Noncontrolling
|
|||||||||||||||||
Partners
|
Partner
|
Income
(Loss)
|
Interest
|
Total
|
||||||||||||||||
Balance,
December 31, 2005
|
$ | 1,450,511 | $ | 12 | $ | 287 | $ | 6,203,018 | $ | 7,653,828 | ||||||||||
Net
income
|
133,979 | 13 | -- | 638,585 | 772,577 | |||||||||||||||
Cash
distributions to partners
|
(108,438 | ) | (11 | ) | -- | -- | (108,449 | ) | ||||||||||||
Cash
distributions to former owners of TEPPCO GP interests
|
(57,960 | ) | -- | -- | -- | (57,960 | ) | |||||||||||||
Operating
leases paid by EPCO, Inc.
|
109 | -- | -- | 2,000 | 2,109 | |||||||||||||||
Adoption
of SFAS 158
|
-- | -- | (23 | ) | (508 | ) | (531 | ) | ||||||||||||
Amortization
of equity awards
|
80 | -- | -- | 8,233 | 8,313 | |||||||||||||||
Change
in accounting method for equity awards
|
(48 | ) | -- | -- | 211 | 163 | ||||||||||||||
Acquisition
related disbursement of cash (see Note 16)
|
(319 | ) | -- | -- | (6,005 | ) | (6,324 | ) | ||||||||||||
Distributions
paid to noncontrolling interests (see Note 16)
|
-- | -- | -- | (946,735 | ) | (946,735 | ) | |||||||||||||
Contributions
from noncontrolling interests (see Note 16)
|
-- | -- | -- | 1,059,061 | 1,059,061 | |||||||||||||||
Acquisition
of additional noncontrolling interests in affiliates
|
-- | -- | -- | (1,865 | ) | (1,865 | ) | |||||||||||||
Issuance
of units by subsidiary in connection with an acquisition (see
Note 13)
|
-- | -- | -- | 181,112 | 181,112 | |||||||||||||||
Foreign
currency translation adjustment
|
-- | -- | (41 | ) | (766 | ) | (807 | ) | ||||||||||||
Cash
flow hedges
|
-- | -- | 284 | 3,537 | 3,821 | |||||||||||||||
Other
|
755 | -- | -- | -- | 755 | |||||||||||||||
Balance,
December 31, 2006
|
1,418,669 | 14 | 507 | 7,139,878 | 8,559,068 | |||||||||||||||
Net
income
|
109,010 | 11 | -- | 653,360 | 762,381 | |||||||||||||||
Cash
distributions to partners
|
(159,028 | ) | (14 | ) | -- | -- | (159,042 | ) | ||||||||||||
Cash
distributions to former owners of TEPPCO GP interests
|
(29,760 | ) | -- | -- | -- | (29,760 | ) | |||||||||||||
Operating
leases paid by EPCO, Inc.
|
107 | -- | -- | 1,998 | 2,105 | |||||||||||||||
Net
proceeds from the issuance of Units
|
739,458 | -- | -- | -- | 739,458 | |||||||||||||||
Adoption
of SFAS 158
|
-- | -- | 123 | 1,048 | 1,171 | |||||||||||||||
Amortization
of equity awards
|
530 | -- | -- | 10,470 | 11,000 | |||||||||||||||
Distributions
paid to noncontrolling interests (see Note 16)
|
-- | -- | -- | (1,073,938 | ) | (1,073,938 | ) | |||||||||||||
Contributions
from noncontrolling interests (see Note 16)
|
-- | -- | -- | 372,662 | 372,662 | |||||||||||||||
Repurchase
of option awards by subsidiary
|
-- | -- | -- | (1,568 | ) | (1,568 | ) | |||||||||||||
Foreign
currency translation adjustment
|
-- | -- | 101 | 1,906 | 2,007 | |||||||||||||||
Cash
flow hedges
|
-- | -- | (19,204 | ) | (41,615 | ) | (60,819 | ) | ||||||||||||
Change
in funded status of pension and
|
||||||||||||||||||||
postretirement
plans, net of tax
|
-- | -- | (2 | ) | (50 | ) | (52 | ) | ||||||||||||
Proportionate
share of other comprehensive income of
|
||||||||||||||||||||
unconsolidated
affiliates
|
-- | -- | (3,848 | ) | -- | (3,848 | ) | |||||||||||||
Balance,
December 31, 2007
|
2,078,986 | 11 | (22,323 | ) | 7,064,151 | 9,120,825 | ||||||||||||||
Net
income
|
164,039 | 16 | -- | 981,458 | 1,145,513 | |||||||||||||||
Cash
distributions to partners
|
(213,097 | ) | (22 | ) | -- | -- | (213,119 | ) | ||||||||||||
Operating
leases paid by EPCO, Inc.
|
103 | -- | -- | 1,935 | 2,038 | |||||||||||||||
Amortization
of equity awards
|
1,133 | -- | -- | 13,190 | 14,323 | |||||||||||||||
Acquisition
of treasury units by subsidiary
|
(38 | ) | -- | -- | (1,883 | ) | (1,921 | ) | ||||||||||||
Issuance
of units by subsidiary in connection with an acquisition (see Note
13)
|
-- | -- | -- | 186,557 | 186,557 | |||||||||||||||
Distributions
paid to noncontrolling interests (see Note 16)
|
-- | -- | -- | (1,182,154 | ) | (1,182,154 | ) | |||||||||||||
Contributions
from noncontrolling interests (see Note 16)
|
-- | -- | -- | 446,420 | 446,420 | |||||||||||||||
Acquisition
of additional noncontrolling interests in affiliates
|
-- | -- | -- | (22,322 | ) | (22,322 | ) | |||||||||||||
Foreign
currency translation adjustment
|
-- | -- | (126 | ) | (2,375 | ) | (2,501 | ) | ||||||||||||
Cash
flow hedges
|
-- | -- | (20,796 | ) | (111,342 | ) | (132,138 | ) | ||||||||||||
Change
in funded status of pension and
|
||||||||||||||||||||
postretirement
plans, net of tax
|
-- | -- | (78 | ) | (1,261 | ) | (1,339 | ) | ||||||||||||
Proportionate
share of other comprehensive income of
|
||||||||||||||||||||
unconsolidated
affiliates
|
-- | -- | (9,875 | ) | -- | (9,875 | ) | |||||||||||||
Balance,
December 31, 2008
|
$ | 2,031,126 | $ | 5 | $ | (53,198 | ) | $ | 7,372,374 | $ | 9,350,307 |
§
|
Ownership
of 100.0% of the membership interests in TEPPCO GP and associated TEPPCO
IDRs for all periods presented. See Note 24 for additional
information regarding TEPPCO IDRs.
|
§
|
Ownership
of 4,400,000 common units of TEPPCO since the date of issuance to
affiliates of EPCO in December
2006.
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Balance
at beginning of period
|
$ | 21,784 | $ | 23,506 | $ | 37,579 | ||||||
Charges
to expense
|
3,532 | 2,639 | 537 | |||||||||
Deductions
|
(7,634 | ) | (4,361 | ) | (14,610 | ) | ||||||
Balance
at end of period
|
$ | 17,682 | $ | 21,784 | $ | 23,506 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Balance
at beginning of period
|
$ | 30,461 | $ | 25,980 | $ | 24,537 | ||||||
Charges
to expense
|
5,886 | 3,777 | 2,992 | |||||||||
Acquisition-related
additions and other
|
-- | 6,499 | 8,811 | |||||||||
Deductions
and other
|
(14,049 | ) | (5,795 | ) | (10,360 | ) | ||||||
Balance
at end of period
|
$ | 22,298 | $ | 30,461 | $ | 25,980 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
Amounts
held in brokerage accounts related to
|
||||||||
commodity
hedging activities and physical natural gas purchases
|
$ | 203,789 | $ | 53,144 | ||||
Proceeds
from Petal GO Zone bonds reserved for construction costs
|
1 | 17,871 | ||||||
Total
restricted cash
|
$ | 203,790 | $ | 71,015 |
§
|
Recognizes
and measures in its financial statements the identifiable assets acquired,
the liabilities assumed, and any noncontrolling interests in the
acquiree.
|
§
|
Recognizes
and measures any goodwill acquired in the business combination or a gain
resulting from a bargain purchase. SFAS 141(R) defines a
bargain purchase as a business combination in which the total
acquisition-date fair value of the identifiable net assets acquired
exceeds the fair value of the consideration transferred plus any
noncontrolling interest in the acquiree, and requires the acquirer to
recognize that excess in net income as a gain attributable to the
acquirer.
|
§
|
Determines
what information to disclose to enable users of the financial statements
to evaluate the nature and financial effects of the business
combination.
|
§
|
Investment
in Enterprise Products
Partners – Reflects the consolidated operations of Enterprise
Products Partners and its general partner, EPGP. This segment
also includes the development stage assets of the Texas Offshore Port
System (as defined below).
|
§
|
Investment
in TEPPCO – Reflects the consolidated operations of TEPPCO and its
general partner, TEPPCO GP. This segment also includes the
assets and operations of Jonah Gas Gathering Company
(“Jonah”).
|
§
|
Investment
in Energy Transfer Equity – Reflects the Parent Company’s
investments in Energy Transfer Equity and its general partner, LE
GP. These investments were acquired in May 2007. The
Parent Company accounts for these non-controlling investments using the
equity method of accounting.
|
Investment
|
Investment
|
|||||||||||||||||||
in
|
in
|
|||||||||||||||||||
Enterprise
|
Investment
|
Energy
|
Adjustments
|
|||||||||||||||||
Products
|
in
|
Transfer
|
and
|
Consolidated
|
||||||||||||||||
Partners
|
TEPPCO
|
Equity
|
Eliminations
|
Totals
|
||||||||||||||||
Revenues
from external customers:
|
||||||||||||||||||||
Year
ended December 31, 2008
|
$ | 20,769,206 | $ | 13,685,120 | $ | -- | $ | -- | $ | 34,454,326 | ||||||||||
Year
ended December 31, 2007
|
16,297,409 | 9,831,309 | -- | -- | 26,128,718 | |||||||||||||||
Year
ended December 31, 2006
|
13,587,739 | 9,663,744 | -- | -- | 23,251,483 | |||||||||||||||
Revenues
from related parties: (1)
|
||||||||||||||||||||
Year
ended December 31, 2008
|
1,136,450 | 80,785 | -- | (201,985 | ) | 1,015,250 | ||||||||||||||
Year
ended December 31, 2007
|
652,716 | 31,367 | -- | (99,032 | ) | 585,051 | ||||||||||||||
Year
ended December 31, 2006
|
403,230 | 27,576 | -- | (70,143 | ) | 360,663 | ||||||||||||||
Total
revenues: (1)
|
||||||||||||||||||||
Year
ended December 31, 2008
|
21,905,656 | 13,765,905 | -- | (201,985 | ) | 35,469,576 | ||||||||||||||
Year
ended December 31, 2007
|
16,950,125 | 9,862,676 | -- | (99,032 | ) | 26,713,769 | ||||||||||||||
Year
ended December 31, 2006
|
13,990,969 | 9,691,320 | -- | (70,143 | ) | 23,612,146 | ||||||||||||||
Equity
in earnings of unconsolidated affiliates:
|
||||||||||||||||||||
Year
ended December 31, 2008
|
37,734 | (2,871 | ) | 31,298 | -- | 66,161 | ||||||||||||||
Year
ended December 31, 2007
|
20,301 | (9,793 | ) | 3,095 | -- | 13,603 | ||||||||||||||
Year
ended December 31, 2006
|
21,327 | 3,886 | -- | -- | 25,213 | |||||||||||||||
Operating
income: (2)
|
||||||||||||||||||||
Year
ended December 31, 2008
|
1,391,516 | 364,455 | 31,298 | (12,182 | ) | 1,775,087 | ||||||||||||||
Year
ended December 31, 2007
|
873,248 | 332,273 | 3,095 | (14,791 | ) | 1,193,825 | ||||||||||||||
Year
ended December 31, 2006
|
857,541 | 270,053 | -- | (10,574 | ) | 1,117,020 | ||||||||||||||
Segment
assets: (3)
|
||||||||||||||||||||
At
December 31, 2008
|
17,775,434 | 6,083,352 | 1,598,876 | (86,316 | ) | 25,371,346 | ||||||||||||||
At
December 31, 2007
|
16,372,652 | 5,801,710 | 1,653,463 | (103,723 | ) | 23,724,102 | ||||||||||||||
Investments
in and advances
|
||||||||||||||||||||
to
unconsolidated affiliates (see Note 12):
|
||||||||||||||||||||
At
December 31, 2008
|
655,573 | 256,478 | 1,598,876 | (225 | ) | 2,510,702 | ||||||||||||||
At
December 31, 2007
|
622,502 | 263,038 | 1,653,463 | -- | 2,539,003 | |||||||||||||||
Intangible
Assets (see Note 14): (4)
|
||||||||||||||||||||
At
December 31, 2008
|
855,416 | 950,931 | -- | (17,300 | ) | 1,789,047 | ||||||||||||||
At
December 31, 2007
|
917,000 | 920,780 | -- | (17,581 | ) | 1,820,199 | ||||||||||||||
Goodwill
(see Note 14):
|
||||||||||||||||||||
At
December 31, 2008
|
706,884 | 307,033 | -- | -- | 1,013,917 | |||||||||||||||
At
December 31, 2007
|
591,651 | 215,929 | -- | -- | 807,580 | |||||||||||||||
(1)
Amounts
presented in the “Adjustments and Eliminations” column represent the
elimination of intercompany revenues.
(2)
Amounts
presented in the “Adjustments and Eliminations” column represent the
elimination of intercompany revenues and expenses.
(3)
Amounts
presented in the “Adjustments and Eliminations” column represent the
elimination of intercompany receivables and investment balances, as well
as the elimination of contracts Enterprise Products Partners purchased in
cash from TEPPCO in 2006.
(4)
Amounts
presented in the “Adjustments and Eliminations” column represent the
elimination of contracts Enterprise Products Partners purchased from
TEPPCO in 2006.
|
Business
Line
|
||||||||||||||||||||||||
Onshore
|
||||||||||||||||||||||||
NGL
|
Natural
Gas
|
Offshore
|
||||||||||||||||||||||
Pipelines
|
Pipelines
|
Pipelines
|
Petrochemical
|
Segment
|
||||||||||||||||||||
&
Services
|
&
Services
|
&
Services
|
Services
|
Eliminations
|
Totals
|
|||||||||||||||||||
Year
ended December 31, 2008
|
$ | 23,329,840 | $ | 4,406,029 | $ | 269,828 | $ | 3,322,339 | $ | (9,422,380 | ) | $ | 21,905,656 | |||||||||||
Year
ended December 31, 2007
|
17,817,940 | 2,261,836 | 225,770 | 2,699,702 | (6,055,123 | ) | 16,950,125 | |||||||||||||||||
Year
ended December 31, 2006
|
14,321,719 | 1,812,027 | 147,542 | 2,340,022 | (4,630,341 | ) | 13,990,969 |
Business
Line
|
||||||||||||||||||||||||
Marine
|
Segment
|
|||||||||||||||||||||||
Downstream
|
Upstream
|
Midstream
|
Services
|
Eliminations
|
Totals
|
|||||||||||||||||||
Year
ended December 31, 2008
|
$ | 372,964 | $ | 12,873,426 | $ | 355,242 | $ | 164,274 | $ | (192 | ) | $ | 13,765,714 | |||||||||||
Year
ended December 31, 2007
|
362,691 | 9,173,683 | 326,381 | -- | (549 | ) | 9,862,206 | |||||||||||||||||
Year
ended December 31, 2006
|
304,301 | 9,109,629 | 361,399 | -- | (7,714 | ) | 9,767,615 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Parent
Company:
|
||||||||||||
EPGP
UARs
|
$ | (10 | ) | $ | 97 | $ | 23 | |||||
EPCO
Employee Partnerships
|
335 | 104 | 26 | |||||||||
EPCO
1998 Long-term Incentive Plan (“1998 Plan”)
|
437 | 165 | 149 | |||||||||
Total
Parent Company
|
762 | 366 | 198 | |||||||||
Enterprise
Products Partners:
|
||||||||||||
EPCO
Employee Partnerships
|
5,535 | 3,911 | 2,146 | |||||||||
Enterprise
Products Partners 2008 Long-Term
Incentive
Plan (“2008 EPD LTIP”)
|
87 | -- | -- | |||||||||
EPCO
1998 Plan (1)
|
9,255 | 12,168 | 5,720 | |||||||||
DEP GP
UARs
|
1 | 69 | -- | |||||||||
Total
Enterprise Products Partners
|
14,878 | 16,148 | 7,866 | |||||||||
TEPPCO:
|
||||||||||||
EPCO
Employee Partnerships (2)
|
793 | 426 | -- | |||||||||
EPCO
1998 Plan (2)
|
1,038 | 636 | 201 | |||||||||
TEPPCO
1994 Long-Term Incentive Plan
|
-- | -- | 4 | |||||||||
TEPPCO
1999 Phantom Unit Retention Plan (“1999 Plan”)
|
(128 | ) | 865 | 885 | ||||||||
TEPPCO
2000 Long-Term Incentive Plan (“2000 LTIP”)
|
(265 | ) | 397 | 352 | ||||||||
TEPPCO
2005 Phantom Unit Plan (“2005 Phantom Unit Plan”)
|
(144 | ) | 976 | 1,152 | ||||||||
EPCO
2006 TPP Long-Term Incentive Plan (“2006 LTIP”)
|
1,187 | 482 | -- | |||||||||
Total
TEPPCO
|
2,481 | 3,782 | 2,594 | |||||||||
Total
compensation expense
|
$ | 18,121 | $ | 20,296 | $ | 10,658 | ||||||
(1)
Amounts
presented for the year ended December 31, 2007 include $4.6 million
associated with the resignation of a former chief executive officer of
Enterprise Products Partners’ general partner.
(2)
Represents
amounts allocated to TEPPCO in connection with the use of shared services
under an Administrative Services Agreement (“ASA”) with
EPCO.
|
Initial
|
Class
A
|
|||||
Class
A
|
Partner
|
Award
|
Grant
Date
|
Unrecognized
|
||
Employee
|
Description
|
Capital
|
Preferred
|
Vesting
|
Fair
Value
|
Compensation
|
Partnership
|
of
Assets
|
Base
|
Return
|
Date
(1)
|
of
Awards (2)
|
Cost
(3)
|
EPE
Unit I
|
1,821,428
EPE units
|
$51.0
million
|
4.50% to
5.725% (4)
|
November
2012
|
$17.0
million
|
$9.3
million
|
EPE
Unit II
|
40,725
EPE units
|
$1.5
million
|
4.50% to
5.725% (4)
|
February
2014
|
$0.3
million
|
$0.2
million
|
EPE
Unit III
|
4,421,326
EPE units
|
$170.0
million
|
3.80%
|
May
2014
|
$32.7
million
|
$25.1
million
|
Enterprise
Unit
|
881,836
EPE units
844,552
EPD units
|
$51.5
million
|
5.00%
|
February
2014
|
$4.2
million
|
$3.7
million
|
EPCO
Unit
|
779,102
EPD units
|
$17.0
million
|
4.87%
|
November
2013
|
$7.2
million
|
$7.0
million
|
TEPPCO
Unit
|
241,380
TPP units
|
$7.0
million
|
4.50%
to
5.725%
|
September
2013
|
$2.1
million
|
$1.7
million
|
TEPPCO
Unit II
|
123,185
TPP units
|
$3.1
million
|
6.31%
|
November
2013
|
$1.4
million
|
$1.4
million
|
(1)
The
vesting date may be accelerated for change of control and other events as
described in the underlying partnership agreements.
(2)
Our
estimated grant date fair values were determined using a Black-Scholes
option pricing model and reflect adjustments for forfeitures, regrants and
other modifications. See following table for information
regarding our fair value assumptions.
(3)
Unrecognized
compensation cost represents the total future expense to be recognized by
the EPCO group of companies as of December 31, 2008. We
will recognize our allocated share of such costs in the
future. The period over which the unrecognized
compensation cost will be recognized is as follows for each Employee
Partnership: 3.9 years, EPE Unit I; 5.1 years, EPE Unit II; 5.4
years, EPE Unit III; 5.1 years, Enterprise Unit; 4.9 years, EPCO Unit; 4.7
years, TEPPCO Unit; and 4.9 years, TEPPCO Unit II.
(4)
In
July 2008, the Class A preferred return was reduced from 6.25% to the
floating amounts
presented.
|
Expected
|
Risk-Free
|
Expected
|
Expected
|
|||||
Employee
|
Life
|
Interest
|
Distribution
Yield
|
Unit
Price Volatility
|
||||
Partnership
|
of
Award
|
Rate
|
EPE/EPD
units
|
TPP
units
|
EPE/EPD
units
|
TPP
units
|
||
EPE
Unit I
|
3
to 5 years
|
2.7%
to 5.0%
|
3.0%
to 4.8%
|
n/a
|
16.6%
to 30.0%
|
n/a
|
||
EPE
Unit II
|
5
to 6 years
|
3.3%
to 4.4%
|
3.8%
to 4.8%
|
n/a
|
18.7%
to 19.4%
|
n/a
|
||
EPE
Unit III
|
4
to 6 years
|
3.2%
to 4.9%
|
4.0%
to 4.8%
|
n/a
|
16.6%
to 19.4%
|
n/a
|
||
Enterprise
Unit
|
6
years
|
2.7%
to 3.9%
|
4.5%
to 8.0%
|
n/a
|
15.3%
to 22.1%
|
n/a
|
||
EPCO
Unit
|
5
years
|
2.4%
|
11.1%
|
n/a
|
50.0%
|
n/a
|
||
TEPPCO
Unit
|
5
years
|
2.9%
|
n/a
|
7.3%
|
n/a
|
16.4%
|
||
TEPPCO
Unit II
|
5
years
|
2.4%
|
n/a
|
13.9%
|
n/a
|
66.4%
|
Weighted-
|
||||||||||||||||
Weighted-
|
average
|
|||||||||||||||
average
|
remaining
|
Aggregate
|
||||||||||||||
Number
of
|
strike
price
|
contractual
|
intrinsic
|
|||||||||||||
units
|
(dollars/unit)
|
term
(in years)
|
value (1)
|
|||||||||||||
Outstanding
at December 31, 2005
|
2,082,000 | $ | 22.16 | |||||||||||||
Granted
(2)
|
590,000 | 24.85 | ||||||||||||||
Exercised
|
(211,000 | ) | 15.95 | |||||||||||||
Forfeited
|
(45,000 | ) | 24.28 | |||||||||||||
Outstanding
at December 31, 2006
|
2,416,000 | 23.32 | ||||||||||||||
Granted
(3)
|
895,000 | 30.63 | ||||||||||||||
Exercised
|
(256,000 | ) | 19.26 | |||||||||||||
Settled
or forfeited (4)
|
(740,000 | ) | 24.62 | |||||||||||||
Outstanding at December 31,
2007 (5)
|
2,315,000 | 26.18 | ||||||||||||||
Exercised
|
(61,500 | ) | 20.38 | |||||||||||||
Forfeited
|
(85,000 | ) | 26.72 | |||||||||||||
Outstanding
at December 31, 2008
|
2,168,500 | 26.32 | 5.19 | $ | -- | |||||||||||
Options
exercisable at:
|
||||||||||||||||
December
31, 2006
|
591,000 | $ | 20.85 | 5.11 | $ | 4,808 | ||||||||||
December
31, 2007
|
335,000 | $ | 22.06 | 3.96 | $ | 3,291 | ||||||||||
December
31, 2008 (6)
|
548,500 | $ | 21.47 | 4.08 | $ | -- | ||||||||||
(1)
Aggregate
intrinsic value reflects fully vested unit options at the date
indicated.
(2)
The
total grant date fair value of these awards was $1.2 million based on the
following assumptions: (i) expected life of options of seven years; (ii)
risk-free interest rate of 5.0%; (iii) expected distribution yield on
Enterprise Products Partners’ common units of 8.9%; and (iv) expected unit
price volatility on Enterprise Products Partners’ common units of
23.5%.
(3)
The
total grant date fair value of these awards was $2.4 million based on the
following assumptions: (i) expected life of options of seven years; (ii)
weighted-average risk-free interest rate of 4.8%; (iii) weighted-average
expected distribution yield on Enterprise Products Partners’ common units
of 8.4%; and (iv) weighted-average expected unit price volatility on
Enterprise Products Partners’ common units of 23.2%.
(4)
Includes
the settlement of 710,000 options in connection with the resignation of
the former chief executive officer of Enterprise Products Partners’
general partner.
(5)
During
2008, Enterprise Products Partners amended the terms of certain of its
outstanding unit options. In general, the expiration dates of these
awards were modified from May and August 2017 to December
2012.
(6)
Enterprise
Products Partners was committed to issue 2,168,500 and 2,315,000 of its
common units at December 31, 2008 and 2007, respectively, if all
outstanding options awarded under the EPCO 1998 Plan (as of these dates)
were exercised. An additional 365,000, 480,000, and 775,000 of these
options are exercisable in 2009, 2010 and 2012,
respectively.
|
Weighted-
|
||||||||
average
grant
|
||||||||
Number
of
|
date
fair value
|
|||||||
units
|
per unit (1)
|
|||||||
Restricted
units at December 31, 2005
|
751,604 | |||||||
Granted
(2)
|
466,400 | $ | 25.21 | |||||
Vested
|
(42,136 | ) | $ | 24.02 | ||||
Forfeited
|
(70,631 | ) | $ | 22.86 | ||||
Restricted
units at December 31, 2006
|
1,105,237 | |||||||
Granted
(3)
|
738,040 | $ | 25.61 | |||||
Vested
|
(4,884 | ) | $ | 25.28 | ||||
Forfeited
|
(36,800 | ) | $ | 23.51 | ||||
Settled
(4)
|
(113,053 | ) | $ | 23.24 | ||||
Restricted
units at December 31, 2007
|
1,688,540 | |||||||
Granted
(5)
|
766,200 | $ | 24.93 | |||||
Vested
|
(285,363 | ) | $ | 23.11 | ||||
Forfeited
|
(88,777 | ) | $ | 26.98 | ||||
Restricted
units at December 31, 2008
|
2,080,600 | |||||||
(1)
Determined
by dividing the aggregate grant date fair value of awards by the number of
awards issued. The weighted-average grant date fair value per unit
for forfeited and vested awards is determined before an allowance for
forfeitures.
(2)
Aggregate
grant date fair value of restricted unit awards issued during 2006 was
$10.8 million based on grant date market prices of Enterprise Products
Partners’ common units ranging from $24.85 to $27.45 per unit and
estimated forfeiture rates ranging from 7.8% to 9.8%.
(3)
Aggregate
grant date fair value of restricted unit awards issued during 2007 was
$18.9 million based on grant date market prices of Enterprise Products
Partners’ common units ranging from $28.00 to $31.83 per unit and
estimated forfeiture rates ranging from 4.6% to 17.0%.
(4)
Reflects
the settlement of restricted units in connection with the resignation of
the former chief executive officer Enterprise Products Partners’ general
partner.
(5)
Aggregate
grant date fair value of restricted unit awards issued during 2008 was
$19.1 million based on grant date market prices of Enterprise Products
Partners’ common units ranging from $25.00 to $32.31 per unit and
estimated forfeiture rate of 17.0%.
|
Weighted-
|
||||||||||||
Weighted-
|
Average
|
|||||||||||
Average
|
Remaining
|
|||||||||||
Number
of
|
Strike
Price
|
Contractual
|
||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
||||||||||
Outstanding
at January 1, 2008
|
-- | |||||||||||
Granted
(1)
|
795,000 | $ | 30.93 | |||||||||
Outstanding at December 31, 2008 (2)
|
795,000 | $ | 30.93 | 5.00 | ||||||||
(1)
Aggregate
grant date fair value of these unit options issued during 2008 was $1.6
million based on the following assumptions: (i) a grant date market price
of Enterprise Products Partners’ common units of $30.93 per unit; (ii)
expected life of options of 4.7 years; (iii) risk-free interest rate of
3.3%; (iv) expected distribution yield on Enterprise Products Partners’
common units of 7.0%; (v) expected unit price volatility on Enterprise
Products Partners’ common units of 19.8%; and (vi) an estimated forfeiture
rate of 17.0%.
(2)
The
795,000 units outstanding at December 31, 2008 will become exercisable in
2013.
|
Weighted-
|
||||||||||||
Weighted-
|
average
|
|||||||||||
average
|
remaining
|
|||||||||||
Number
|
strike
price
|
contractual
|
||||||||||
of units
|
(dollars/unit)
|
term
(in years)
|
||||||||||
Option
award activity during 2007
|
||||||||||||
Granted (1) (2)
|
155,000 | $ | 45.35 | |||||||||
Outstanding
at December 31, 2007
|
155,000 | $ | 45.35 | |||||||||
Granted (3)
|
200,000 | $ | 35.86 | |||||||||
Outstanding
at December 31, 2008
|
355,000 | $ | 40.00 | 4.57 | ||||||||
(1)
The total grant date fair value
of these awards was $0.4 million based on the following
assumptions: (i) expected life of the option of 7 years; (ii)
risk-free interest rate of 4.78%; (iii) expected distribution yield on
TEPPCO common units of 7.92%; and (iv) expected unit price volatility on
TEPPCO’s common units of 18.03%.
(2)
During
2008, these unit option grants were amended. The expiration dates of
these awards granted on May 22, 2007 were modified from May 22, 2017 to
December 31, 2012.
(3)
The total grant date fair value
of these awards granted on May 19, 2008 was $0.3 million based on the
following assumptions: (i) expected life of the option of 4.7 years;
(ii) risk-free interest rate of 3.3%; (iii) expected distribution yield on
TEPPCO common units of 7.9%; (iv) estimated forfeiture rate of 17.0% and
(v) expected unit price volatility on TEPPCO’s common units of
18.7%.
|
Weighted-
|
||||||||
average
grant
|
||||||||
Number
of
|
date
fair value
|
|||||||
units
|
per unit (1)
|
|||||||
Restricted
unit activity during 2007
|
||||||||
Granted
(2)
|
62,900 | $ | 37.64 | |||||
Forfeited
|
(500 | ) | $ | 37.64 | ||||
Restricted
units at December 31, 2007
|
62,400 | |||||||
Granted
(3)
|
96,900 | $ | 29.54 | |||||
Vested
|
(1,000 | ) | $ | 40.61 | ||||
Forfeited
|
(1,000 | ) | $ | 35.86 | ||||
Restricted
units at December 31, 2008
|
157,300 | |||||||
(1)
Determined
by dividing the aggregate grant date fair value of awards (including an
allowance for forfeitures) by the number of awards issued.
(2)
Aggregate
grant date fair value of restricted unit awards issued during 2007 was
$2.4 million based on a grant date market price of TEPPCO’s common units
of $45.35 per unit and an estimated forfeiture rate of 17.0%.
(3)
Aggregate
grant date fair value of restricted unit awards issued during 2008 was
$2.8 million based on grant date market prices of TEPPCO’s common units
ranging from $34.63 to $35.86 per unit and an estimated forfeiture rate of
17.0%.
|
Pension
|
Postretirement
|
|||||||
Plan
|
Plan
|
|||||||
Projected
benefit obligation
|
$ | 7,733 | $ | 4,976 | ||||
Accumulated
benefit obligation
|
5,711 | -- | ||||||
Fair
value of plan assets
|
4,035 | -- | ||||||
Funded
status
|
(3,698 | ) | (4,976 | ) |
Pension
|
Postretirement
|
|||||||
Plan
|
Plan
|
|||||||
2009
|
$ | 289 | $ | 357 | ||||
2010
|
334 | 399 | ||||||
2011
|
535 | 427 | ||||||
2012
|
408 | 440 | ||||||
2013
|
775 | 439 | ||||||
2014
through 2017
|
4,211 | 2,067 | ||||||
Total
|
$ | 6,552 | $ | 4,129 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
Unrecognized
transition obligation
|
$ | 0.9 | $ | 1.0 | ||||
Net
of tax
|
0.5 | 0.6 | ||||||
Unrecognized
prior service cost credit
|
(1.0 | ) | (1.2 | ) | ||||
Net
of tax
|
(0.6 | ) | (0.8 | ) | ||||
Unrecognized
net actuarial loss
|
1.3 | 2.8 | ||||||
Net
of tax
|
0.8 | 1.7 |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Interest
Rate Risk Hedging Portfolio:
|
||||||||||||
Parent
Company:
|
||||||||||||
Ineffective
portion of cash flow hedges
|
$ | 866 | $ | (2,127 | ) | $ | -- | |||||
Reclassification
of cash flow hedge amounts from AOCI, net
|
(6,610 | ) | 742 | -- | ||||||||
Enterprise
Products Partners (excluding Duncan Energy Partners):
|
||||||||||||
Reclassification
of cash flow hedge amounts from AOCI, net
|
4,409 | 5,429 | 4,234 | |||||||||
Other
gains (losses) from derivative transactions
|
5,340 | (8,934 | ) | (5,195 | ) | |||||||
Duncan
Energy Partners:
|
||||||||||||
Ineffective
portion of cash flow hedges
|
(5 | ) | (155 | ) | -- | |||||||
Reclassification
of cash flow hedge amounts from AOCI, net
|
(2,008 | ) | 350 | -- | ||||||||
TEPPCO:
|
||||||||||||
Ineffective
portion of cash flow hedges
|
(43 | ) | -- | -- | ||||||||
Reclassification
of cash flow hedge amounts from AOCI, net
|
(4,924 | ) | 64 | -- | ||||||||
Loss
from treasury lock cash flow hedge
|
(3,586 | ) | -- | -- | ||||||||
Other
gains from derivative transactions
|
4,056 | 5,202 | 8,568 | |||||||||
Total
hedging gains (losses), net, in consolidated interest
expense
|
$ | (2,505 | ) | $ | 571 | $ | 7,607 | |||||
Commodity
Risk Hedging Portfolio:
|
||||||||||||
Enterprise
Products Partners:
|
||||||||||||
Reclassification
of cash flow hedge amounts from
AOCI,
net - natural gas marketing activities
|
$ | (30,175 | ) | $ | (3,299 | ) | $ | (1,327 | ) | |||
Reclassification
of cash flow hedge amounts from
AOCI,
net - NGL and petrochemical operations
|
(28,232 | ) | (4,564 | ) | 13,891 | |||||||
Other
gains (losses) from derivative transactions
|
29,772 | (20,712 | ) | (2,307 | ) | |||||||
TEPPCO:
|
||||||||||||
Reclassification
of cash flow hedge amounts from AOCI, net
|
(37,898 | ) | (1,654 | ) | 261 | |||||||
Other
gains (losses) from derivative transactions
|
(343 | ) | 189 | (96 | ) | |||||||
Total
hedging gains (losses), net, in consolidated operating costs and
expenses
|
$ | (68,876 | ) | $ | (30,040 | ) | $ | 10,422 |
At
December 31,
|
||||||||
2008
|
2007
|
|||||||
Current
assets:
|
||||||||
Derivative
assets:
|
||||||||
Interest
rate risk hedging portfolio
|
$ | 7,780 | $ | 637 | ||||
Commodity
risk hedging portfolio
|
201,473 | 10,796 | ||||||
Foreign
currency risk hedging portfolio
|
9,284 | 1,308 | ||||||
Total
derivative assets – current
|
$ | 218,537 | $ | 12,741 | ||||
Other
assets:
|
||||||||
Interest
rate risk hedging portfolio
|
$ | 38,939 | $ | 14,744 | ||||
Total
derivative assets – long-term
|
$ | 38,939 | $ | 14,744 | ||||
Current
liabilities:
|
||||||||
Derivative
liabilities:
|
||||||||
Interest
rate risk hedging portfolio
|
$ | 19,205 | $ | 49,689 | ||||
Commodity
risk hedging portfolio
|
296,850 | 48,930 | ||||||
Foreign
currency risk hedging portfolio
|
109 | 27 | ||||||
Total
derivative liabilities – current
|
$ | 316,164 | $ | 98,646 | ||||
Other
liabilities:
|
||||||||
Interest
rate risk hedging portfolio
|
$ | 17,131 | $ | 13,047 | ||||
Commodity risk
hedging portfolio
|
233 | -- | ||||||
Total
derivative liabilities– long-term
|
$ | 17,364 | $ | 13,047 |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Interest
Rate Risk Hedging Portfolio:
|
||||||||||||
Parent
Company:
|
||||||||||||
Losses
on cash flow hedges
|
$ | (21,178 | ) | $ | (9,284 | ) | $ | -- | ||||
Reclassification
of cash flow hedge amounts to net income, net
|
6,610 | (742 | ) | -- | ||||||||
Enterprise
Products Partners (excluding Duncan Energy Partners):
|
||||||||||||
Gains
(losses) on cash flow hedges
|
(20,772 | ) | 17,996 | 11,196 | ||||||||
Reclassification
of cash flow hedge amounts to net income, net
|
(4,409 | ) | (5,429 | ) | (4,234 | ) | ||||||
Duncan
Energy Partners:
|
||||||||||||
Losses
on cash flow hedges
|
(7,989 | ) | (3,271 | ) | -- | |||||||
Reclassification
of cash flow hedge amounts to net income, net
|
2,008 | (350 | ) | -- | ||||||||
TEPPCO:
|
||||||||||||
Losses
on cash flow hedges
|
(26,802 | ) | (23,604 | ) | (248 | ) | ||||||
Reclassification
of cash flow hedge amounts to net income, net
|
4,924 | (64 | ) | -- | ||||||||
Total
interest rate risk hedging gains (losses), net
|
(67,608 | ) | (24,748 | ) | 6,714 | |||||||
Commodity
Risk Hedging Portfolio:
|
||||||||||||
Enterprise
Products Partners:
|
||||||||||||
Natural
gas marketing activities:
|
||||||||||||
Gains
(losses) on cash flow hedges
|
(30,642 | ) | (3,125 | ) | (1,034 | ) | ||||||
Reclassification
of cash flow hedge amounts to net income, net
|
30,175 | 3,299 | 1,327 | |||||||||
NGL
and petrochemical operations:
|
||||||||||||
Gains
(losses) on cash flow hedges
|
(120,223 | ) | (22,735 | ) | 9,975 | |||||||
Reclassification
of cash flow hedge amounts to net income, net
|
28,232 | 4,564 | (13,891 | ) | ||||||||
TEPPCO:
|
||||||||||||
Gains
(losses) on cash flow hedges
|
(19,257 | ) | (21,036 | ) | 991 | |||||||
Reclassification
of cash flow hedge amounts to net income, net
|
37,898 | 1,654 | (261 | ) | ||||||||
Total
commodity risk hedging losses, net
|
(73,817 | ) | (37,379 | ) | (2,893 | ) | ||||||
Foreign
Currency Risk Hedging Portfolio:
|
||||||||||||
Gains
on cash flow hedges
|
9,287 | 1,308 | -- | |||||||||
Total
foreign currency risk hedging gains, net
|
9,287 | 1,308 | -- | |||||||||
Total
cash flow hedge amounts in other comprehensive income (loss)
(1)
|
$ | (132,138 | ) | $ | (60,819 | ) | $ | 3,821 | ||||
(1)
Total
cash flow hedge amounts in other comprehensive income (loss) include
amounts attributable to noncontrolling interest. Such amounts were
$111.3 million (loss), $41.6 million (loss) and $3.5 million (income) for
the years ended December 31, 2008, 2007 and 2006,
respectively.
|
Number
|
Period
Covered
|
Termination
|
Variable
to
|
Notional
|
|||
Hedged
Variable Rate Debt
|
of
Swaps
|
by
Swap
|
Date
of Swap
|
Fixed
Rate (1)
|
Value
|
||
Parent
Company variable-rate borrowings
|
2
|
Aug.
2007 to Aug. 2009
|
Aug.
2009
|
4.32% to
5.01%
|
$250.0
million
|
||
Parent
Company variable-rate borrowings
|
2
|
Sep.
2007 to Aug. 2011
|
Aug.
2011
|
4.32% to
4.82%
|
$250.0
million
|
||
(1)
Amounts
receivable from or payable to the swap counterparties are settled every
three months (the “settlement
period”).
|
At
December 31, 2008
|
At
December 31, 2007
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Financial
Instruments
|
Value
|
Value
|
Value
|
Value
|
||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and cash equivalents, including restricted cash
|
$ | 260,617 | $ | 260,617 | $ | 95,064 | $ | 95,064 | ||||||||
Accounts
receivable
|
2,028,640 | 2,028,640 | 3,365,290 | 3,365,290 | ||||||||||||
Commodity
financial instruments (1)
|
201,473 | 201,473 | 10,796 | 10,796 | ||||||||||||
Foreign
currency hedging financial instruments (2)
|
9,284 | 9,284 | 1,308 | 1,308 | ||||||||||||
Interest
rate hedging financial instruments (3)
|
46,719 | 46,719 | 15,093 | 15,093 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Accounts
payable and accrued expenses
|
2,507,842 | 2,507,842 | 4,218,553 | 4,218,553 | ||||||||||||
Fixed-rate
debt (principal amount) (4)
|
9,704,296 | 8,192,172 | 7,259,000 | 7,238,729 | ||||||||||||
Variable-rate
debt
|
2,935,403 | 2,935,403 | 2,572,500 | 2,572,500 | ||||||||||||
Commodity
financial instruments (1)
|
297,083 | 297,083 | 48,998 | 48,998 | ||||||||||||
Foreign
currency hedging financial instruments (2)
|
109 | 109 | 27 | 27 | ||||||||||||
Interest
rate hedging financial instruments (3)
|
36,336 | 36,336 | 60,870 | 60,870 | ||||||||||||
(1)
Represent
commodity financial instrument transactions that either have not settled
or have settled and not been invoiced. Settled and invoiced
transactions are reflected in either accounts receivable or accounts
payable depending on the outcome of the transaction.
(2)
Relates
to the hedging of Enterprise Products Partners’ exposure to fluctuations
in the Canadian dollar.
(3)
Represent
interest rate hedging financial instrument transactions that have not
settled. Settled transactions are reflected in either accounts
receivable or accounts payable depending on the outcome of the
transaction.
(4)
Due
to the distress in the capital markets following the collapse of several
major financial entities and uncertainty in the credit markets during
2008, corporate debt securities were trading at significant
discounts.
|
§
|
Level
1 fair values are based on quoted prices, which are available in active
markets for identical assets or liabilities as of the measurement
date. Active markets are defined as those in which transactions
for identical assets or liabilities occur in sufficient frequency so as to
provide pricing information on an ongoing basis (e.g., the NYSE or
NYMEX). Level 1 primarily consists of financial assets and
liabilities such as exchange-traded financial instruments, publicly-traded
equity securities and U.S. government treasury
securities.
|
§
|
Level
2 fair values are based on pricing inputs other than quoted prices in
active markets (as reflected in Level 1 fair values) and are either
directly or indirectly observable as of the measurement
date. Level 2 fair values include instruments that are valued
using financial models or other appropriate valuation
methodologies. Such financial models are primarily
industry-standard models that consider various assumptions, including
quoted forward prices for commodities, time value of money, volatility
factors for stocks and current market and contractual prices for the
underlying instruments, as well as other relevant economic
measures. Substantially all of these assumptions are (i)
observable in the marketplace throughout the full term of the instrument,
(ii) can be derived from observable data or (iii) are validated by inputs
other than quoted prices (e.g., interest rate and yield curves at commonly
quoted intervals). Level 2 includes non-exchange-traded
instruments such as over-the-counter forward contracts, options and
repurchase agreements.
|
§
|
Level
3 fair values are based on unobservable inputs. Unobservable
inputs are used to measure fair value to the extent that observable inputs
are not available, thereby allowing for situations in which there is
little, if any, market activity for the asset or liability at the
measurement date. Unobservable inputs reflect the reporting
entity’s own ideas about the assumptions that market participants would
use in pricing an asset or liability (including assumptions about
risk). Unobservable inputs are based on the best information
available in the circumstances, which might include the reporting entity’s
internally-developed data. The reporting entity must not ignore
information about market participant assumptions that is reasonably
available without undue cost and effort. Level 3 inputs are
typically used in connection with internally developed valuation
methodologies where management makes its best estimate of an instrument’s
fair value. Level 3 generally includes specialized or unique
financial instruments that are tailored to meet a customer’s specific
needs. At December 31, 2008, our Level 3 financial assets
consisted largely of ethane based contracts with a range of two to twelve
months in term. This classification is primarily due to our reliance
on broker quotes for this product due to the forward ethane markets being
less than highly active.
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Commodity
financial instruments
|
$ | 4,030 | $ | 164,668 | $ | 32,775 | $ | 201,473 | ||||||||
Foreign
currency financial instruments
|
-- | 9,284 | -- | 9,284 | ||||||||||||
Interest
rate financial instruments
|
-- | 46,719 | -- | 46,719 | ||||||||||||
Total
|
$ | 4,030 | $ | 220,671 | $ | 32,775 | $ | 257,476 | ||||||||
Financial
liabilities:
|
||||||||||||||||
Commodity
financial instruments
|
$ | 7,137 | $ | 289,576 | $ | 370 | $ | 297,083 | ||||||||
Foreign
currency financial instruments
|
-- | 109 | -- | 109 | ||||||||||||
Interest
rate financial instruments
|
-- | 36,336 | -- | 36,336 | ||||||||||||
Total
|
$ | 7,137 | $ | 326,021 | $ | 370 | $ | 333,528 | ||||||||
Net
financial assets, Level 3
|
$ | 32,405 |
Balance,
January 1, 2008
|
$ | (5,054 | ) | |
Total
gains (losses) included in:
|
||||
Net
income (1)
|
(34,560 | ) | ||
Other
comprehensive loss
|
37,212 | |||
Purchases,
issuances, settlements
|
34,807 | |||
Balance,
December 31, 2008
|
$ | 32,405 | ||
(1)
There
were unrealized gains of $0.2 million included in net income for the year
ended December 31, 2008.
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
Investment
in Enterprise Products Partners:
|
||||||||
Working
inventory (1)
|
$ | 200,439 | $ | 342,589 | ||||
Forward sales
inventory (2)
|
162,376 | 11,693 | ||||||
Subtotal
|
362,815 | 354,282 | ||||||
Investment
in TEPPCO:
|
||||||||
Working
inventory (3)
|
13,617 | 56,574 | ||||||
Forward sales
inventory (4)
|
30,709 | 16,547 | ||||||
Subtotal
|
44,326 | 73,121 | ||||||
Eliminations
|
(2,136 | ) | (1,717 | ) | ||||
Total
inventory
|
$ | 405,005 | $ | 425,686 | ||||
(1)
Working
inventory is comprised of inventories of natural gas, NGLs and certain
petrochemical products that are either available-for-sale or used in the
provision for services.
(2)
Forward
sales inventory consists of identified NGL and natural gas volumes
dedicated to the fulfillment of forward sales contracts.
(3)
Working
inventory is comprised of inventories of crude oil, refined products,
LPGs, lubrication oils, and specialty chemicals that are either
available-for-sale or used in the provision for services.
(4)
Forward
sales inventory primarily consists of identified crude oil volumes
dedicated to the fulfillment of forward sales
contracts.
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Investment
in Enterprise Products Partners (1)
|
$ | 18,662,263 | $ | 14,509,220 | $ | 11,778,928 | ||||||
Investment
in TEPPCO (2)
|
12,733,695 | 9,074,297 | 8,999,670 | |||||||||
Eliminations
|
(191,149 | ) | (89,538 | ) | (65,412 | ) | ||||||
Total
cost of sales
|
$ | 31,204,809 | $ | 23,493,979 | $ | 20,713,186 | ||||||
(1)
Includes
LCM adjustments of $50.7 million, $13.3 million and $18.6 million
recognized during the years ended December 31, 2008, 2007 and 2006,
respectively.
(2)
Includes
LCM adjustments of $12.3 million, $0.8 million and $1.7 million for the
years ended December 31, 2008, 2007, and 2006,
respectively.
|
Estimated
|
|||||||||||
Useful
Life
|
December
31,
|
||||||||||
In
Years
|
2008
|
2007
|
|||||||||
Investment
in Enterprise Products Partners:
|
|||||||||||
Plants,
pipelines, buildings and related assets (1)
|
3-40
(5)
|
$ | 12,284,921 | $ | 10,873,422 | ||||||
Storage
facilities (2)
|
5-35
(6)
|
900,664 | 720,795 | ||||||||
Offshore
platforms and related facilities (3)
|
20-31
|
634,761 | 637,812 | ||||||||
Transportation
equipment (4)
|
3-10
|
38,771 | 32,627 | ||||||||
Land
|
54,627 | 48,172 | |||||||||
Construction
in progress
|
1,695,298 | 1,173,988 | |||||||||
Total
historical cost
|
15,609,042 | 13,486,816 | |||||||||
Less
accumulated depreciation
|
2,374,987 | 1,910,848 | |||||||||
Total
carrying value, net
|
13,234,055 | 11,575,968 | |||||||||
Investment
in TEPPCO:
|
|||||||||||
Plants,
pipelines, buildings and related assets (1)
|
5-40
(5)
|
2,972,503 | 2,511,714 | ||||||||
Storage
facilities (2)
|
5-40
(6)
|
303,174 | 260,860 | ||||||||
Transportation
equipment (4)
|
5-10
|
12,140 | 8,370 | ||||||||
Marine
vessels (7)
|
20-30
|
453,041 | -- | ||||||||
Land
|
199,944 | 172,348 | |||||||||
Construction
in progress
|
319,368 | 414,265 | |||||||||
Total
historical cost
|
4,260,170 | 3,367,557 | |||||||||
Less
accumulated depreciation
|
770,825 | 644,129 | |||||||||
Total
carrying value, net
|
3,489,345 | 2,723,428 | |||||||||
Total
property, plant and equipment, net
|
$ | 16,723,400 | $ | 14,299,396 | |||||||
(1)
Includes
processing plants; NGL, crude oil, natural gas and other pipelines;
terminal loading and unloading facilities; buildings; office furniture and
equipment; laboratory and shop equipment; and related assets.
(2)
Includes
underground product storage caverns, above ground storage tanks, water
wells and related assets.
(3)
Includes
offshore platforms and related facilities and assets.
(4)
Includes
vehicles and similar assets used in our operations.
(5)
In
general, the estimated useful lives of major components of this category
approximate the following: processing plants, 20-35 years; pipelines
and related equipment, 5-40 years; terminal facilities, 10-35 years;
delivery facilities, 20-40 years; buildings, 20-40 years; office furniture
and equipment, 3-20 years; and laboratory and shop equipment, 5-35
years.
(6)
In
general, the estimated useful lives of major components of this category
approximate the following: underground storage facilities, 5-35
years; storage tanks 10-40 years; and water wells, 5-35
years.
(7)
See
Note 13 for additional information regarding the acquisition of marine
services businesses by TEPPCO in February 2008.
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Investment
in Enterprise Products Partners:
|
||||||||||||
Depreciation
expense (1)
|
$ | 465,851 | $ | 414,742 | $ | 352,227 | ||||||
Capitalized
interest (2)
|
71,584 | 75,476 | 55,660 | |||||||||
Investment
in TEPPCO:
|
||||||||||||
Depreciation
expense (1)
|
129,675 | 100,650 | 82,404 | |||||||||
Capitalized
interest (2)
|
19,117 | 11,030 | 10,681 | |||||||||
(1)
Depreciation
expense is a component of operating costs and expenses as presented in our
Statements of Consolidated Operations.
(2)
Capitalized
interest increases the carrying value of the associated asset and reduces
interest expense during the period it is recorded.
|
Investment
in
|
||||||||||||
Enterprise
|
||||||||||||
Products
|
Investment
in
|
|||||||||||
Partners
|
TEPPCO
|
Total
|
||||||||||
ARO
liability balance, December 31, 2006
|
$ | 24,403 | $ | 1,419 | $ | 25,822 | ||||||
Liabilities
incurred
|
1,673 | 48 | 1,721 | |||||||||
Liabilities
settled
|
(5,069 | ) | -- | (5,069 | ) | |||||||
Revisions
in estimated cash flows
|
15,645 | -- | 15,645 | |||||||||
Accretion
expense
|
3,962 | 143 | 4,105 | |||||||||
ARO
liability balance, December 31, 2007
|
40,614 | 1,610 | 42,224 | |||||||||
Liabilities
incurred
|
1,064 | -- | 1,064 | |||||||||
Liabilities
settled
|
(7,229 | ) | (1,012 | ) | (8,241 | ) | ||||||
Revisions
in estimated cash flows
|
1,163 | 3,589 | 4,752 | |||||||||
Accretion
expense
|
2,114 | 326 | 2,440 | |||||||||
ARO
liability balance, December 31, 2008
|
$ | 37,726 | $ | 4,513 | $ | 42,239 |
Ownership
|
|||||||||||
Percentage
at
|
|||||||||||
December
31,
|
December
31,
|
||||||||||
2008
|
2008
|
2007
|
|||||||||
Investment
in Enterprise Products Partners:
|
|||||||||||
Venice
Energy Service Company, L.L.C. (“VESCO”)
|
13.1%
|
$ | 37,673 | $ | 40,129 | ||||||
K/D/S
Promix, L.L.C. (“Promix”)
|
50.0%
|
46,383 | 51,537 | ||||||||
Baton
Rouge Fractionators LLC (“BRF”)
|
32.2%
|
24,160 | 25,423 | ||||||||
White
River Hub, LLC (“White River Hub”) (1)
|
50.0%
|
21,387 | -- | ||||||||
Skelly-Belvieu
Pipeline Company, L.L.C. (“Skelly-Belvieu”) (2)
|
49.0%
|
35,969 | -- | ||||||||
Evangeline
(3)
|
49.5%
|
4,528 | 3,490 | ||||||||
Poseidon
Oil Pipeline Company, L.L.C. (“Poseidon”)
|
36.0%
|
60,233 | 58,423 | ||||||||
Cameron
Highway Oil Pipeline Company (“Cameron Highway”)
|
50.0%
|
250,833 | 256,588 | ||||||||
Deepwater
Gateway, L.L.C. (“Deepwater Gateway”)
|
50.0%
|
104,785 | 111,221 | ||||||||
Neptune
|
25.7%
|
52,671 | 55,468 | ||||||||
Nemo
|
33.9%
|
432 | 2,888 | ||||||||
Baton
Rouge Propylene Concentrator LLC (“BRPC”)
|
30.0%
|
12,633 | 13,282 | ||||||||
Other
|
50.0%
|
3,887 | 4,053 | ||||||||
Total
Investment in Enterprise Products Partners
|
655,574 | 622,502 | |||||||||
Investment
in TEPPCO:
|
|||||||||||
Seaway
Crude Pipeline Company (“Seaway”)
|
50.0%
|
186,224 | 184,757 | ||||||||
Centennial
Pipeline LLC (“Centennial”)
|
50.0%
|
69,696 | 77,919 | ||||||||
Other
|
25.0%
|
332 | 362 | ||||||||
Total
Investment in TEPPCO
|
256,252 | 263,038 | |||||||||
Investment in Energy Transfer
Equity:
|
|||||||||||
Energy
Transfer Equity
|
17.5%
|
1,587,115 | 1,641,363 | ||||||||
LE
GP
|
34.9%
|
11,761 | 12,100 | ||||||||
Total
Investment in Energy Transfer Equity
|
1,598,876 | 1,653,463 | |||||||||
Total consolidated
|
$ | 2,510,702 | $ | 2,539,003 | |||||||
(1)
In
February 2008, Enterprise Products Partners acquired a 50.0% ownership
interest in White River Hub.
(2)
In
December 2008, Enterprise Products Partners acquired a 49.0% ownership
interest in Skelly-Belvieu.
(3)
Refers
to ownership interests in Evangeline Gas Pipeline Company, L.P. and
Evangeline Gas Corp., collectively.
|
Investment in
|
Investment
in
|
|||||||||||||||
Enterprise
|
Energy
|
|||||||||||||||
Products
|
Investment in
|
Transfer
|
||||||||||||||
Partners
|
TEPPCO
|
Equity
|
Total
|
|||||||||||||
Initial
excess cost amounts attributable to:
|
||||||||||||||||
Fixed
Assets
|
$ | 51,476 | $ | 30,277 | $ | 576,626 | $ | 658,379 | ||||||||
Goodwill
|
-- | -- | 335,758 | 335,758 | ||||||||||||
Intangibles
– finite life
|
-- | 30,021 | 244,695 | 274,716 | ||||||||||||
Intangibles
– indefinite life
|
-- | -- | 513,508 | 513,508 | ||||||||||||
Total
|
$ | 51,476 | $ | 60,298 | $ | 1,670,587 | $ | 1,782,361 | ||||||||
Excess
cost amounts, net of amortization at:
|
||||||||||||||||
December
31, 2008
|
$ | 34,272 | $ | 28,350 | $ | 1,609,575 | $ | 1 672 197 | ||||||||
December
31, 2007
|
$ | 36,156 | $ | 33,302 | $ | 1,643,890 | $ | 1,713,348 |
§
|
$537.6
million attributed to fixed assets;
|
§
|
$513.5
million attributed to the IDRs (an indefinite-life intangible asset)
held by Energy Transfer Equity in the cash flows of
ETP;
|
§
|
$222.7
million attributed to amortizable intangible
assets;
|
§
|
and
$335.8 million attributed to equity method
goodwill.
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Investment
in Enterprise Products Partners
|
$ | 1,884 | $ | 2,499 | $ | 2,052 | ||||||
Investment
in TEPPCO
|
4,952 | 5,967 | 4,318 | |||||||||
Investment
in Energy Transfer Equity
|
34,315 | 26,697 | -- | |||||||||
Total
excess cost amortization (1)
|
$ | 41,151 | $ | 35,163 | $ | 6,370 | ||||||
(1)
As
of December 31, 2008, we expect that our total annual excess cost
amortization will be as follows: $43.8 million in 2009; $39.3 million
in each of 2010 and 2011; $39.0 million in 2012; and $38.8 million in
2013.
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Investment
in Enterprise Products Partners:
|
||||||||||||
VESCO
|
$ | (1,519 | ) | $ | 3,507 | $ | 1,719 | |||||
Promix
|
1,977 | 514 | 1,353 | |||||||||
BRF
|
1,003 | 2,010 | 2,643 | |||||||||
Skelly-Belvieu
|
(31 | ) | -- | -- | ||||||||
Evangeline
|
896 | 183 | 958 | |||||||||
White
River Hub
|
655 | -- | -- | |||||||||
Poseidon
|
6,883 | 10,020 | 11,310 | |||||||||
Cameron
Highway
|
16,358 | (11,200 | ) | (11,000 | ) | |||||||
Deepwater
Gateway
|
17,062 | 20,606 | 18,392 | |||||||||
Neptune
(1)
|
(5,683 | ) | (821 | ) | (8,294 | ) | ||||||
Nemo
(2)
|
(973 | ) | (5,977 | ) | 1,501 | |||||||
BRPC
|
1,877 | 2,266 | 1,864 | |||||||||
Other
|
(771 | ) | (807 | ) | 881 | |||||||
Subtotal
equity in earnings
|
37,734 | 20,301 | 21,327 | |||||||||
Investment
in TEPPCO:
|
||||||||||||
Seaway
|
11,732 | 2,602 | 11,905 | |||||||||
Centennial
(3)
|
(14,673 | ) | (13,528 | ) | (17,101 | ) | ||||||
MB
Storage (4)
|
-- | 1,090 | 9,082 | |||||||||
Other
|
70 | 43 | -- | |||||||||
Subtotal
equity in earnings
|
(2,871 | ) | (9,793 | ) | 3,886 | |||||||
Investment
in Energy Transfer Equity:
|
||||||||||||
Energy
Transfer Equity
|
31,146 | 3,109 | -- | |||||||||
LE
GP
|
152 | (14 | ) | -- | ||||||||
Subtotal
equity in earnings
|
31,298 | 3,095 | -- | |||||||||
Total
equity in earnings
|
$ | 66,161 | $ | 13,603 | $ | 25,213 | ||||||
(1)
Equity
in earnings from Neptune for 2006 include a $7.4 million non-cash
impairment charge.
(2)
Equity
in earnings from Nemo for 2007 include a $7.0 million non-cash impairment
charge.
(3)
Equity
in earnings from Centennial reflect significant intercompany eliminations
due to transactions between TEPPCO and Centennial. See “Investment in
TEPPCO – Centennial” within this Note 12 for additional information
regarding these amounts.
(4)
Refers
to ownership interests in Mont Belvieu Storage Partners, L.P. and Mont
Belvieu Venture, LLC, collectively. TEPPCO disposed of this
investment on March 1, 2007.
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
Balance
Sheet Data:
|
||||||||
Current
assets
|
$ | 196,634 | $ | 187,790 | ||||
Property,
plant and equipment, net
|
1,565,913 | 1,404,708 | ||||||
Other
assets
|
23,102 | 37,209 | ||||||
Total
assets
|
$ | 1,785,649 | $ | 1,629,707 | ||||
Current
liabilities
|
$ | 139,189 | $ | 116,682 | ||||
Other
liabilities
|
162,439 | 130,626 | ||||||
Combined
equity
|
1,484,021 | 1,382,399 | ||||||
Total
liabilities and combined equity
|
$ | 1,785,649 | $ | 1,629,707 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Income
Statement Data:
|
||||||||||||
Revenues
|
$ | 828,697 | $ | 669,936 | $ | 655,405 | ||||||
Operating
income
|
102,138 | 138,995 | 61,296 | |||||||||
Net
income
|
94,353 | 86,496 | 27,236 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
Balance
Sheet Data:
|
||||||||
Current
assets
|
$ | 44,161 | $ | 37,293 | ||||
Property,
plant and equipment, net
|
487,426 | 500,530 | ||||||
Other
assets
|
(4 | ) | 1 | |||||
Total
assets
|
$ | 531,583 | $ | 537,824 | ||||
Current
liabilities
|
$ | 26,798 | $ | 30,271 | ||||
Other
liabilities
|
120,380 | 130,303 | ||||||
Combined
equity
|
384,405 | 377,250 | ||||||
Total
liabilities and combined equity
|
$ | 531,583 | $ | 537,824 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Income
Statement Data:
|
||||||||||||
Revenues
|
$ | 132,987 | $ | 124,153 | $ | 160,408 | ||||||
Operating
income
|
52,266 | 34,422 | 44,580 | |||||||||
Net
income
|
41,655 | 23,954 | 34,070 |
Energy
Transfer Equity (38,976,090 common units)
|
$ | 1,636,996 | ||
LE
GP (approximately 34.9% membership interest)
|
12,338 | |||
Total
invested by the Parent Company
|
$ | 1,649,334 |
§
|
Direct
ownership of 62,500,797 ETP limited partner units representing
approximately 46.0% of the total outstanding ETP
units.
|
§
|
Indirect
ownership of the 2% general partner interest of ETP and all associated
IDRs held by ETP’s general partner, of which Energy Transfer Equity owns
100% of the membership interests. Currently, the quarterly
general partner and associated IDR thresholds of ETP’s general partner are
as follows:
|
§
|
2%
of quarterly cash distributions up to $0.275 per unit paid by
ETP;
|
§
|
15%
of quarterly cash distributions from $0.275 per unit up to $0.3175 per
unit paid by ETP;
|
§
|
25%
of quarterly cash distributions from $0.3175 per unit up to $0.4125 per
unit paid by ETP; and
|
§
|
50%
of quarterly cash distributions that exceed $0.4125 per unit paid by
ETP.
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
Balance
Sheet Data:
|
||||||||
Current
assets
|
$ | 1,180,995 | $ | 1,403,796 | ||||
Property,
plant and equipment, net
|
8,702,534 | 6,852,458 | ||||||
Other
assets
|
1,186,373 | 1,205,840 | ||||||
Total
assets
|
$ | 11,069,902 | $ | 9,462,094 | ||||
Current
liabilities
|
$ | 1,208,921 | $ | 1,241,433 | ||||
Other
liabilities, including minority interest
|
9,944,413 | 8,236,324 | ||||||
Partners’
equity
|
(83,432 | ) | (15,663 | ) | ||||
Total
liabilities and partners’ equity
|
$ | 11,069,902 | $ | 9,462,094 |
For
the Year
|
For
the Four
|
For
the Year
|
||||||||||
Ended
|
Months
Ended
|
Ended
|
||||||||||
December
31,
|
December
31,
|
August
31,
|
||||||||||
2008
|
2007
|
2007
|
||||||||||
Income
Statement Data:
|
||||||||||||
Revenues
|
$ | 9,293,367 | $ | 2,349,342 | $ | 6,792,037 | ||||||
Operating
income
|
1,098,903 | 316,651 | 809,336 | |||||||||
Net
income
|
375,044 | 92,677 | 319,360 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Investment
in Enterprise Products Partners:
|
||||||||||||
Great
Divide acquisition
|
$ | 125,175 | $ | -- | $ | -- | ||||||
South
Monco acquisition
|
1 | 35,000 | -- | |||||||||
Encinal
acquisition
|
-- | 114 | 145,197 | |||||||||
Piceance
Creek acquisition
|
-- | 368 | 100,000 | |||||||||
Additional
ownership interests in Dixie
|
57,089 | -- | 12,913 | |||||||||
Additional
ownership interests in Tri-States and Belle Rose
|
19,895 | |||||||||||
Other
business combinations
|
-- | 311 | 18,390 | |||||||||
Subtotal
|
202,160 | 35,793 | 276,500 | |||||||||
Investment
in TEPPCO:
|
||||||||||||
Marine
Services Businesses purchased from Cenac
|
258,183 | -- | -- | |||||||||
Marine
Services Businesses purchased from Horizon
|
87,582 | -- | -- | |||||||||
Terminal
assets purchased from New York LP Gas
|
||||||||||||
Storage,
Inc.
|
-- | -- | 9,931 | |||||||||
Refined
products terminal purchased from Mississippi
|
||||||||||||
Terminal
and Marketing Inc.
|
-- | -- | 5,771 | |||||||||
Other
business combinations
|
5,561 | |||||||||||
Subtotal
|
351,326 | -- | 15,702 | |||||||||
Total
|
$ | 553,486 | $ | 35,793 | $ | 292,202 |
Cenac
|
Horizon
|
Great
|
||||||||||||||||||||||
Acquisition
|
Acquisition
|
Divide
|
Dixie
|
Other
(1)
|
Total
|
|||||||||||||||||||
Assets
acquired in business combination:
|
||||||||||||||||||||||||
Current
assets
|
$ | -- | $ | -- | $ | -- | $ | 4,021 | $ | 2,510 | $ | 6,531 | ||||||||||||
Property,
plant and equipment, net
|
362,872 | 72,196 | 70,643 | 33,727 | 10,122 | 549,560 | ||||||||||||||||||
Intangible
assets
|
63,500 | 6,500 | 9,760 | -- | 12,747 | 92,507 | ||||||||||||||||||
Other
assets
|
-- | -- | -- | 382 | 46 | 428 | ||||||||||||||||||
Total
assets acquired
|
426,372 | 78,696 | 80,403 | 38,130 | 25,425 | 649,026 | ||||||||||||||||||
Liabilities
assumed in business combination:
|
||||||||||||||||||||||||
Current
liabilities
|
-- | -- | -- | (2,581 | ) | (649 | ) | (3,230 | ) | |||||||||||||||
Long-term
debt
|
-- | -- | -- | (2,582 | ) | -- | (2,582 | ) | ||||||||||||||||
Other
long-term liabilities
|
(63,157 | ) | -- | (81 | ) | (46,265 | ) | (4 | ) | (109,507 | ) | |||||||||||||
Total
liabilities assumed
|
(63,157 | ) | -- | (81 | ) | (51,428 | ) | (653 | ) | (115,319 | ) | |||||||||||||
Total
assets acquired plus liabilities assumed
|
363,215 | 78,696 | 80,322 | (13,298 | ) | 24,772 | 533,707 | |||||||||||||||||
Fair
value of 4,854,899 TEPPCO common units
|
186,558 | -- | -- | -- | -- | 186,558 | ||||||||||||||||||
Total
cash used for business combinations
|
258,183 | 87,582 | 125,175 | 57,089 | 25,457 | 553,486 | ||||||||||||||||||
Goodwill
|
$ | 81,526 | $ | 8,886 | $ | 44,853 | $ | 70,387 | $ | 685 | $ | 206,337 | ||||||||||||
(1)
Primarily
represents (i) non-cash reclassification adjustments to Enterprise
Products Partners’ December 2007 preliminary fair value estimates for
assets acquired in its South Monoco natural gas pipeline acquisition, (ii)
TEPPCO’s purchase of lubrication and other fuel assets in August 2008 and
(iii) Enterprise Products’ purchase of additional interests in Tri-States
and Belle Rose in October 2008.
|
For
the
|
||||
Year
Ended
|
||||
December
31, 2006
|
||||
Pro
forma earnings data:
|
||||
Revenues
|
$ | 23,685.9 | ||
Costs
and expenses
|
$ | 22,595.6 | ||
Operating
income
|
$ | 1,115.6 | ||
Net
income attributable to
|
||||
Enterprise
GP Holdings L.P.
|
$ | 99.9 | ||
Basic
earnings per unit ("EPU"):
|
||||
Units
outstanding, as reported
|
103.1 | |||
Units
outstanding, pro forma
|
103.1 | |||
Basic
EPU, as reported
|
$ | 1.30 | ||
Basic
EPU, pro forma
|
$ | 0.97 | ||
Diluted
EPU:
|
||||
Units
outstanding, as reported
|
103.1 | |||
Units
outstanding , pro forma
|
103.1 | |||
Diluted
EPU, as reported
|
$ | 1.30 | ||
Diluted
EPU, pro forma
|
$ | 0.97 |
December
31, 2008
|
||||||||||||
Gross
|
Accum.
|
Carrying
|
||||||||||
Value
|
Amort.
|
Value
|
||||||||||
Investment
in Enterprise Products Partners:
|
||||||||||||
Customer
relationship intangibles
|
$ | 858,354 | $ | (272,918 | ) | $ | 585,436 | |||||
Contract-based
intangibles
|
409,283 | (156,603 | ) | 252,680 | ||||||||
Subtotal
|
1,267,637 | (429,521 | ) | 838,116 | ||||||||
Investment
in TEPPCO:
|
||||||||||||
Incentive
distribution rights
|
606,926 | -- | 606,926 | |||||||||
Customer
relationship intangibles
|
52,381 | (3,506 | ) | 48,875 | ||||||||
Gas
gathering agreements
|
462,449 | (212,610 | ) | 249,839 | ||||||||
Other
contract-based intangibles
|
74,515 | (29,224 | ) | 45,291 | ||||||||
Subtotal
|
1,196,271 | (245,340 | ) | 950,931 | ||||||||
Total
|
$ | 2,463,908 | $ | (674,861 | ) | $ | 1,789,047 |
December
31, 2007
|
||||||||||||
Gross
|
Accum.
|
Carrying
|
||||||||||
Value
|
Amort.
|
Value
|
||||||||||
Investment
in Enterprise Products Partners:
|
||||||||||||
Customer
relationship intangibles
|
$ | 845,607 | $ | (213,215 | ) | $ | 632,392 | |||||
Contract-based
intangibles
|
395,235 | (128,209 | ) | 267,026 | ||||||||
Subtotal
|
1,240,842 | (341,424 | ) | 899,418 | ||||||||
Investment
in TEPPCO:
|
||||||||||||
Incentive
distribution rights
|
606,926 | -- | 606,926 | |||||||||
Customer
relationship intangibles
|
501 | (111 | ) | 390 | ||||||||
Gas
gathering agreements
|
462,449 | (181,372 | ) | 281,077 | ||||||||
Other
contract-based intangibles
|
55,126 | (22,738 | ) | 32,388 | ||||||||
Subtotal
|
1,125,002 | (204,221 | ) | 920,781 | ||||||||
Total
|
$ | 2,365,844 | $ | (545,645 | ) | $ | 1,820,199 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Investment
in Enterprise Products Partners
|
$ | 88,097 | $ | 89,727 | $ | 88,755 | ||||||
Investment
in TEPPCO
|
41,793 | 35,584 | 33,269 | |||||||||
Total
|
$ | 129,890 | $ | 125,311 | $ | 122,024 |
§
|
San
Juan Gathering System customer relationships – Enterprise Products
Partners acquired these customer relationships in connection with the
GulfTerra Merger, which was completed on September 30, 2004. At
December 31, 2008, the carrying value of this group of intangible assets
was $238.8 million. These intangible assets are being amortized
to earnings over their estimated economic life of 35 years through
2039. Amortization expense is recorded using a method that
closely resembles the pattern in which the economic benefits of the
underlying natural gas resource bases are expected to be consumed or
otherwise used.
|
§
|
Offshore
Pipeline & Platform customer relationships – Enterprise Products
Partners acquired these customer relationships in connection with the
GulfTerra Merger. At December 31, 2008, the carrying value of
this group of intangible assets was $115.2 million. These
intangible assets are being amortized to earnings over their estimated
economic life of 33 years through 2037. Amortization expense is
recorded using a method that closely resembles the pattern in which the
economic benefits of the underlying crude oil and natural gas resource
bases are expected to be consumed or otherwise
used.
|
§
|
Encinal
natural gas processing customer relationship – Enterprise Products
Partners acquired this customer relationship in connection with its
Encinal acquisition in 2006. At December 31, 2008, the carrying
value of this intangible asset was $99.1 million. This
intangible asset is being amortized to earnings over its estimated
economic life of 20 years through 2026. Amortization expense is
recorded using a method that closely resembles the pattern in which the
economic benefit of the underlying natural gas resource bases are expected
to be consumed or otherwise
used.
|
§
|
Jonah
natural gas gathering agreements – These intangible assets represent the
value attributed to certain of Jonah’s natural gas gathering contracts
that existed at February 24, 2005, which was the date that private company
affiliates of EPCO first acquired their ownership interests in TEPPCO and
TEPPCO GP. At December 31, 2008, the carrying value of this
group of intangible assets was $136.0 million. These intangible
assets are being amortized to earnings using a units-of-production method
based on throughput volumes on the Jonah
system.
|
§
|
Val
Verde natural gas gathering agreements – These intangible assets represent
the value attributed to certain natural gas gathering agreements
associated with TEPPCO’s Val Verde Gathering System that existed at
February 24, 2005, which was the date that private company affiliates of
EPCO first acquired their ownership interests in TEPPCO and TEPPCO
GP. At December 31, 2008, the carrying value of these
intangible assets was $113.8 million. These intangible assets
are being amortized to earnings using a units-of-production method based
on throughput volumes on the Val Verde Gathering
System.
|
§
|
Shell
Processing Agreement – This margin-band/keepwhole processing agreement
grants Enterprise Products Partners the right to process Shell Oil
Company’s (or its assignee’s) current and future natural gas production of
within the state and federal waters of the Gulf of
Mexico. Enterprise Products Partners acquired the Shell
Processing Agreement in connection with its 1999 purchase of certain of
Shell’s midstream energy assets located along the U.S. Gulf
Coast. At December 31, 2008, the carrying value of this
intangible asset was $116.9 million. This intangible asset is
being amortized to earnings on a straight-line basis over its estimated
economic life of 20 years through
2019.
|
§
|
Mississippi
natural gas storage contracts – These intangible assets represent the
value assigned by Enterprise Products Partners to certain natural gas
storage contracts associated with its Petal and Hattiesburg, Mississippi
storage facilities. These facilities were acquired in
connection with the GulfTerra Merger. At December 31, 2008, the
carrying value of these intangible assets was $64.0
million. These intangible assets are being amortized to
earnings on a straight-line basis over the remainder of their respective
contract terms, which range from eight to 18 years (i.e. 2012 through
2022).
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
Investment
in Enterprise Products Partners:
|
||||||||
GulfTerra
Merger
|
$ | 385,945 | $ | 385,945 | ||||
Encinal
acquisition
|
95,272 | 95,280 | ||||||
Acquisition
of additional interests in Dixie
|
80,279 | 9,892 | ||||||
Great
Divide acquisition
|
44,853 | -- | ||||||
Other
|
100,535 | 100,535 | ||||||
Investment
in TEPPCO:
|
||||||||
TEPPCO
acquisition
|
197,645 | 197,645 | ||||||
Marine
services acquisition
|
90,412 | -- | ||||||
Other
|
18,976 | 18,283 | ||||||
Total
|
$ | 1,013,917 | $ | 807,580 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
Principal
amount of debt obligations of the Parent Company
|
$ | 1,077,000 | $ | 1,090,000 | ||||
Principal
amount of debt obligations of Enterprise Products
Partners:
|
||||||||
Senior
debt obligations
|
7,813,346 | 5,646,500 | ||||||
Subordinated
debt obligations
|
1,232,700 | 1,250,000 | ||||||
Total
principal amount of debt obligations of Enterprise Products
Partners
|
9,046,046 | 6,896,500 | ||||||
Principal
amount of debt obligations of TEPPCO:
|
||||||||
Senior
debt obligations
|
2,216,653 | 1,545,000 | ||||||
Subordinated
debt obligations
|
300,000 | 300,000 | ||||||
Total
principal amount of debt obligations of TEPPCO
|
2,516,653 | 1,845,000 | ||||||
Total
principal amount of consolidated debt obligations
|
12,639,699 | 9,831,500 | ||||||
Other,
non-principal amounts:
|
||||||||
Changes
in fair value of debt-related financial instruments (see Note
8)
|
51,935 | 14,839 | ||||||
Unamortized
discounts, net of premiums
|
(12,549 | ) | (7,297 | ) | ||||
Unamortized
deferred gains related to terminated interest rate swaps (see Note
8)
|
35,843 | 22,163 | ||||||
Total
other, non-principal amounts
|
75,229 | 29,705 | ||||||
Total
long-term debt
|
12,714,928 | 9,861,205 | ||||||
Less
current maturities of TEPPCO long-term debt
|
-- | (353,976 | ) | |||||
Total
consolidated debt obligations
|
$ | 12,714,928 | $ | 9,507,229 | ||||
Standby
letters of credit outstanding:
|
||||||||
Enterprise
Products Partners
|
$ | 1,000 | $ | 1,100 | ||||
TEPPCO
|
-- | 23,494 | ||||||
Total
standby letters of credit
|
$ | 1,000 | $ | 24,594 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
EPE
Revolver, variable rate, due September 2012
|
$ | 102,000 | $ | 115,000 | ||||
$125.0
million Term Loan A, variable rate, due September 2012
|
125,000 | 125,000 | ||||||
$850.0
million Term Loan B, variable rate, due November 2014 (1)
|
850,000 | 850,000 | ||||||
Total
debt obligations of the Parent Company
|
$ | 1,077,000 | $ | 1,090,000 | ||||
(1)
In
accordance with SFAS 6, "Classification of Short-Term Obligations Expected
to be Refinanced," long-term and current maturities of debt reflects the
classification of such obligations at December 31, 2008. With
respect to the $17.0 million due under Term Loan B in 2009, the Parent
Company has the ability to use available credit capacity under its
revolving credit facility to fund repayment of these
amounts.
|
§
|
$155.0
million to repay principal outstanding under the EPE $200.0 Million Credit
Facility; and
|
§
|
$1.2
billion under the EPE Term Loan (Debt Bridge) and $500.0 million under the
EPE Term Loan (Equity Bridge) to fund the $1.65 billion cash purchase
price for the acquisition of membership interests in LE GP and common
units of Energy Transfer Equity.
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
Senior
debt obligations of Enterprise Products Partners:
|
||||||||
EPO
Revolver, variable rate, due November 2012
|
$ | 800,000 | $ | 725,000 | ||||
EPO
Senior Notes B, 7.50% fixed-rate, due February 2011
|
450,000 | 450,000 | ||||||
EPO
Senior Notes C, 6.375% fixed-rate, due February 2013
|
350,000 | 350,000 | ||||||
EPO
Senior Notes D, 6.875% fixed-rate, due March 2033
|
500,000 | 500,000 | ||||||
EPO
Senior Notes F, 4.625% fixed-rate, due October 2009 (1)
|
500,000 | 500,000 | ||||||
EPO
Senior Notes G, 5.60% fixed-rate, due October 2014
|
650,000 | 650,000 | ||||||
EPO
Senior Notes H, 6.65% fixed-rate, due October 2034
|
350,000 | 350,000 | ||||||
EPO
Senior Notes I, 5.00% fixed-rate, due March 2015
|
250,000 | 250,000 | ||||||
EPO
Senior Notes J, 5.75% fixed-rate, due March 2035
|
250,000 | 250,000 | ||||||
EPO
Senior Notes K, 4.950% fixed-rate, due June 2010
|
500,000 | 500,000 | ||||||
EPO
Senior Notes L, 6.30%, fixed-rate, due September 2017
|
800,000 | 800,000 | ||||||
EPO
Senior Notes M, 5.65%, fixed-rate, due April 2013
|
400,000 | -- | ||||||
EPO
Senior Notes N, 6.50%, fixed-rate, due January 2019
|
700,000 | -- | ||||||
EPO
Senior Notes O, 9.75% fixed-rate, due January 2014
|
500,000 | -- | ||||||
EPO
Yen Term Loan, 4.93% fixed-rate, due March 2009 (1)
|
217,596 | -- | ||||||
Petal
GO Zone Bonds, variable rate, due August 2037
|
57,500 | 57,500 | ||||||
Pascagoula
MBFC Loan, 8.70% fixed-rate, due March 2010
|
54,000 | 54,000 | ||||||
Dixie
Revolver, variable rate, due June 2010 (2)
|
-- | 10,000 | ||||||
Duncan
Energy Partners’ Revolver, variable rate, due February
2011
|
202,000 | 200,000 | ||||||
Duncan
Energy Partners’ Term Loan Agreement, variable rate, due December
2011
|
282,250 | -- | ||||||
Total
senior debt obligations of Enterprise Products Partners
|
7,813,346 | 5,646,500 | ||||||
Subordinated
debt obligations of Enterprise Products Partners:
|
||||||||
EPO
Junior Notes A, fixed/variable rates, due August 2066
|
550,000 | 550,000 | ||||||
EPO
Junior Notes B, fixed/variable rates, due January 2068
|
682,700 | 700,000 | ||||||
Total
subordinated debt obligations of Enterprise Products
Partners
|
1,232,700 | 1,250,000 | ||||||
Total
principal amount of debt obligations of Enterprise Products
Partners
|
$ | 9,046,046 | $ | 6,896,500 | ||||
(1)
In
accordance with SFAS 6, "Classification of Short-Term Obligations Expected
to be Refinanced," long-term and current maturities of debt reflects the
classification of such obligations at December 31, 2008. With
respect to the EPO Yen Term Loan due March 2009 and EPO Senior Notes F due
October 2009, EPO has the ability to use available credit capacity under
the EPO Revolver to fund repayment of these amounts.
(2)
The
Dixie Revolver was terminated in January 2009.
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
Senior
debt obligations of TEPPCO:
|
||||||||
TEPPCO
Revolver, variable rate, due December 2012
|
$ | 516,653 | $ | 490,000 | ||||
TEPPCO
Senior Notes, 7.625% fixed rate, due February 2012
|
500,000 | 500,000 | ||||||
TEPPCO
Senior Notes, 6.125% fixed rate, due February 2013
|
200,000 | 200,000 | ||||||
TEPPCO
Senior Notes, 5.90% fixed rate, due April 2013
|
250,000 | -- | ||||||
TEPPCO
Senior Notes, 6.65% fixed rate, due April 2018
|
350,000 | -- | ||||||
TEPPCO
Senior Notes, 7.55% fixed rate, due April 2038
|
400,000 | -- | ||||||
TE
Products Senior Notes, 6.45% fixed-rate, due January 2008
|
-- | 180,000 | ||||||
TE
Products Senior Notes, 7.51% fixed-rate, due January 2028
|
-- | 175,000 | ||||||
Total
senior debt obligations of TEPPCO
|
2,216,653 | 1,545,000 | ||||||
Subordinated
debt obligations of TEPPCO:
|
||||||||
TEPPCO
Junior Subordinated Notes, fixed/variable rates, due June
2067
|
300,000 | 300,000 | ||||||
Total principal amount of debt obligations of TEPPCO
|
$ | 2,516,653 | $ | 1,845,000 |
Borrowings,
January 2008 (1)
|
$ | 355,000 | ||
Borrowings,
February 2008 (2)
|
645,000 | |||
Repayments,
March 2008
|
(1,000,000 | ) | ||
Balance,
March 27, 2008 (3)
|
$ | -- | ||
(1)
Funds
borrowed to finance the retirement of TE Products’ senior
notes.
(2)
Funds
borrowed to finance TEPPCO’s marine services acquisitions and for general
partnership purposes.
(3)
TEPPCO’s
Short Term Credit Facility was terminated on March 27, 2008 upon full
repayment of borrowings thereunder.
|
Range
of
|
Weighted-Average
|
|
Interest
Rates
|
Interest
Rate
|
|
Paid
|
Paid
|
|
EPE
Revolver
|
2.91%
to 6.99%
|
4.62%
|
EPE
Term Loan A
|
3.14%
to 6.99%
|
4.57%
|
EPE
Term Loan B
|
4.02%
to 7.49%
|
5.68%
|
EPO
Revolver
|
0.97%
to 6.00%
|
3.54%
|
Dixie
Revolver
|
0.81%
to 5.50%
|
3.20%
|
Petal
GO Zone Bonds
|
0.78%
to 7.90%
|
2.24%
|
Duncan
Energy Partners’ Revolver
|
1.30%
to 6.20%
|
4.25%
|
Duncan
Energy Partners’ Term Loan Agreement
|
2.93%
to 2.93%
|
2.93%
|
TEPPCO
Revolver
|
1.06%
to 2.24%
|
1.40%
|
TEPPCO
Short-Term Credit Facility
|
3.59%
to 4.96%
|
4.02%
|
2009
|
$ | -- | ||
2010
|
562,500 | |||
2011
|
942,750 | |||
2012
|
2,786,749 | |||
2013
|
1,208,500 | |||
Thereafter
|
7,139,200 | |||
Total
scheduled principal payments
|
$ | 12,639,699 |
Scheduled
Maturities of Debt
|
|||||||||||||||||||||||||||||||
Ownership
|
After
|
||||||||||||||||||||||||||||||
Interest
|
Total
|
2009
|
2010
|
2011
|
2012
|
2013
|
2013
|
||||||||||||||||||||||||
Poseidon
(1)
|
36.0%
|
$ | 109,000 | $ | -- | $ | -- | $ | 109,000 | $ | -- | $ | -- | $ | -- | ||||||||||||||||
Evangeline
(1)
|
49.5%
|
15,650 | 5,000 | 3,150 | 7,500 | -- | -- | -- | |||||||||||||||||||||||
Centennial
(2)
|
50.0%
|
129,900 | 9,900 | 9,100 | 9,000 | 8,900 | 8,600 | 84,400 | |||||||||||||||||||||||
Total
|
$ | 254,550 | $ | 14,900 | $ | 12,250 | $ | 125,500 | $ | 8,900 | $ | 8,600 | $ | 84,400 | |||||||||||||||||
(1)
Denotes
an unconsolidated affiliate of Enterprise Products Partners.
(2)
Denotes
an unconsolidated affiliate of TEPPCO.
|
Class
B
|
Class
C
|
|||||||||||
Units
|
Units
|
Units
|
||||||||||
Balance,
December 31, 2006
|
88,884,116 | 14,173,304 | 16,000,000 | |||||||||
Conversion
of Class B Units to Units in July 2007
|
14,173,304 | (14,173,304 | ) | -- | ||||||||
Units
issued in connection private placement in July 2007
|
20,134,220 | -- | -- | |||||||||
Balance,
December 31, 2007 and 2008
|
123,191,640 | -- | 16,000,000 |
Class
B
|
Class
C
|
|||||||||||||||
Units
|
Units
|
Units
|
Total
|
|||||||||||||
Balance,
December 31, 2005
|
$ | 696,224 | $ | 373,622 | $ | 380,665 | $ | 1,450,511 | ||||||||
Net
income allocated to limited partners
|
92,559 | 41,420 | -- | 133,979 | ||||||||||||
Distributions
to partners
|
(108,438 | ) | -- | -- | (108,438 | ) | ||||||||||
Distributions
to former owners
|
-- | (57,960 | ) | -- | (57,960 | ) | ||||||||||
Operating
leases paid by EPCO
|
109 | -- | -- | 109 | ||||||||||||
Amortization
of equity awards
|
80 | -- | -- | 80 | ||||||||||||
Contributions
|
755 | -- | -- | 755 | ||||||||||||
Acquisition
related disbursement of cash
|
(319 | ) | -- | -- | (319 | ) | ||||||||||
Change
in accounting methods of equity awards
|
(48 | ) | -- | -- | (48 | ) | ||||||||||
Balance,
December 31, 2006
|
680,922 | 357,082 | 380,665 | 1,418,669 | ||||||||||||
Net
income allocated to limited partners
|
75,624 | 33,386 | -- | 109,010 | ||||||||||||
Operating
leases paid by EPCO
|
107 | -- | -- | 107 | ||||||||||||
Distributions
to partners
|
(159,028 | ) | -- | -- | (159,028 | ) | ||||||||||
Distributions
to former owners
|
-- | (29,760 | ) | -- | (29,760 | ) | ||||||||||
Conversions
of Class B Units
|
360,708 | (360,708 | ) | -- | -- | |||||||||||
Amortization
of equity awards
|
530 | -- | -- | 530 | ||||||||||||
Contributions
|
739,458 | -- | -- | 739,458 | ||||||||||||
Balance,
December 31, 2007
|
1,698,321 | -- | 380,665 | 2,078,986 | ||||||||||||
Net
income allocated to limited partners
|
164,039 | -- | -- | 164,039 | ||||||||||||
Operating
leases paid by EPCO
|
103 | -- | -- | 103 | ||||||||||||
Distributions
to partners
|
(213, 097 | ) | -- | -- | (213,097 | ) | ||||||||||
Amortization
of equity awards
|
1,133 | -- | -- | 1,133 | ||||||||||||
Acquisition
of treasury units by subsidiary
|
(38 | ) | -- | -- | (38 | ) | ||||||||||
Balance,
December 31, 2008
|
$ | 1,650,461 | $ | -- | $ | 380,665 | $ | 2,031,126 |
Cash
Distribution History
|
|||
Distribution
|
Record
|
Payment
|
|
per
Unit
|
Date
|
Date
|
|
2007
|
|||
1st
Quarter
|
$ 0.365
|
Apr.
30, 2007
|
May
11, 2007
|
2nd
Quarter
|
$ 0.380
|
Jul.
31, 2007
|
Aug.
10, 2007
|
3rd
Quarter
|
$ 0.395
|
Oct.
31, 2007
|
Nov.
9, 2007
|
4th
Quarter
|
$ 0.410
|
Jan.
31, 2008
|
Feb.
8, 2008
|
2008
|
|||
1st
Quarter
|
$0.425
|
Apr.
30, 2008
|
May
8, 2008
|
2nd
Quarter
|
$0.440
|
Jul.
31, 2008
|
Aug.
8, 2008
|
3rd
Quarter
|
$0.455
|
Oct.
31, 2008
|
Nov.
13, 2008
|
4th
Quarter
|
$0.470
|
Jan.
30, 2009
|
Feb.
10, 2009
|
At
December 31,
|
||||||||
2008
|
2007
|
|||||||
Commodity
financial instruments – cash flow hedges (1)
|
$ | (114,087 | ) | $ | (40,271 | ) | ||
Interest
rate financial instruments – cash flow hedges (1)
|
(66,560 | ) | 1,048 | |||||
Foreign
currency cash flow hedges (1)
|
10,594 | 1,308 | ||||||
Foreign
currency translation adjustment (2)
|
(1,301 | ) | 1,200 | |||||
Pension
and postretirement benefit plans (3)
|
(751 | ) | 588 | |||||
Proportionate
share of other comprehensive loss of
|
||||||||
unconsolidated
affiliates, primarily Energy Transfer Equity
|
(13,723 | ) | (3,848 | ) | ||||
Subtotal
|
(185,828 | ) | (39,975 | ) | ||||
Amount
attributable to noncontrolling interest (4)
|
132,630 | 17,652 | ||||||
Total
accumulated other comprehensive loss in partners’ equity
|
$ | (53,198 | ) | $ | (22,323 | ) | ||
(1)
See
Note 8 for additional information regarding these components of
accumulated other comprehensive income (loss).
(2)
Relates
to transactions of Enterprise Products Partners’ Canadian NGL marketing
subsidiary.
(3)
See
Note 7 for additional information regarding Dixie’s pension and
postretirement benefit plans.
(4)
Represents
the amount of accumulated other comprehensive loss allocated to
noncontrolling interest based on the provisions of SFAS
160.
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
Limited
partners of Enterprise Products Partners:
|
||||||||
Third-party
owners of Enterprise Products Partners (1)
|
$ | 5,010,595 | $ | 5,011,700 | ||||
Related
party owners of Enterprise Products Partners (2)
|
347,720 | 278,970 | ||||||
Limited
partners of Duncan Energy Partners:
|
||||||||
Third-party
owners of Duncan Energy Partners (1)
|
281,071 | 288,588 | ||||||
Limited
partners of TEPPCO:
|
||||||||
Third-party
owners of TEPPCO (1,3)
|
1,733,518 | 1,372,821 | ||||||
Related
party owners of TEPPCO (2)
|
(16,048 | ) | (12,106 | ) | ||||
Joint
venture partners (4)
|
148,148 | 141,830 | ||||||
AOCI
attributable to noncontrolling interest (5)
|
(132,630 | ) | (17,652 | ) | ||||
Total
noncontrolling interest on consolidated balance sheets
|
$ | 7,372,374 | $ | 7,064,151 | ||||
(1)
Consists
of non-affiliate public unitholders of Enterprise Products Partners,
Duncan Energy Partners and TEPPCO.
(2)
Consists
of unitholders of Enterprise Products Partners and TEPPCO that are related
party affiliates of the Parent Company. This group is primarily
comprised of EPCO and certain of its private company consolidated
subsidiaries.
(3)
The
increase in noncontrolling interest during 2008 is primarily due to
TEPPCO’s issuance of common units in a public offering in September
2008. TEPPCO sold 9.2 million of its common units at a price of
$29.00 per unit, which generated net proceeds of $257.0 million. In
addition, noncontrolling interest increased due to TEPPCO’s issuance of
common units in connection with its marine services acquisition during the
first quarter of 2008. See Note 13 for additional information
regarding this business acquisition.
(4)
Represents
third-party ownership interests in joint ventures that we consolidate,
including Seminole, Tri-States Pipeline L.L.C. (“Tri-States”),
Independence Hub LLC (“Independence Hub”), Wilprise Pipeline Company LLC
(“Wilprise”) and the Texas Offshore Port System (see Note 4).
(5)
Represents
the amount of accumulated other comprehensive loss allocated to
noncontrolling interest based on the provisions of SFAS
160.
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Limited
partners of Enterprise Products Partners (1)
|
$ | 786,528 | $ | 404,779 | $ | 486,398 | ||||||
Limited
partners of Duncan Energy Partners (2)
|
17,300 | 13,879 | -- | |||||||||
Related
party former owners of TEPPCO GP
|
-- | -- | 16,502 | |||||||||
Limited
partners of TEPPCO (3)
|
153,592 | 217,938 | 126,606 | |||||||||
Joint
venture partners (4)
|
24,038 | 16,764 | 9,079 | |||||||||
Total
|
$ | 981,458 | $ | 653,360 | $ | 638,585 | ||||||
(1)
Net
income attributable to noncontrolling interest increased in 2008 relative
to 2007 primarily due to an increase in Enterprise Products Partners’
operating income, partially offset by an increase in interest
expense. In addition, the number of Enterprise Products Partners’
common units outstanding increased in 2008 relative to 2007.
(2)
Duncan
Energy Partners completed its initial public offering in February
2007. The increase in net income attributable to noncontrolling
interest during 2008 is primarily due to an increase in Duncan Energy
Partners’ net income.
(3)
Net
income attributable to noncontrolling interest decreased in 2008 relative
to 2007 primarily due to a decrease in TEPPCO’s net income in
2008. TEPPCO recognized an approximate $60.0 million gain on the sale
of an equity investment in the first quarter of 2007.
(4)
Represents
third-party ownership interests in joint ventures we
consolidate.
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Distributions
paid to noncontrolling interests:
|
||||||||||||
Limited
partners of Enterprise Products Partners
|
$ | 865,728 | $ | 807,515 | $ | 717,300 | ||||||
Limited
partners of Duncan Energy Partners
|
24,817 | 15,757 | -- | |||||||||
Related
party former owners of TEPPCO GP
|
-- | -- | 23,939 | |||||||||
Limited
partners of TEPPCO
|
260,575 | 234,097 | 196,665 | |||||||||
Joint
venture partners
|
31,034 | 16,569 | 8,831 | |||||||||
Total
distributions paid to noncontrolling interests
|
$ | 1,182,154 | $ | 1,073,938 | $ | 946,735 | ||||||
Contributions
from noncontrolling interests:
|
||||||||||||
Limited
partners of Enterprise Products Partners
|
$ | 134,928 | $ | 67,994 | $ | 836,425 | ||||||
Limited
partners of Duncan Energy Partners
|
-- | 290,466 | -- | |||||||||
Limited
partners of TEPPCO
|
275,857 | 1,697 | 195,058 | |||||||||
Joint
venture partners
|
35,635 | 12,505 | 27,578 | |||||||||
Total
contributions received from noncontrolling interests
|
$ | 446,420 | $ | 372,662 | $ | 1,059,061 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Revenues
from consolidated operations:
|
||||||||||||
EPCO
and affiliates
|
$ | 6 | $ | 6 | $ | 55,809 | ||||||
Energy
Transfer Equity
|
618,370 | 294,627 | -- | |||||||||
Other
unconsolidated affiliates
|
396,874 | 290,418 | 304,854 | |||||||||
Total
|
$ | 1,015,250 | $ | 585,051 | $ | 360,663 | ||||||
Operating
costs and expenses:
|
||||||||||||
EPCO
and affiliates
|
$ | 453,537 | $ | 387,647 | $ | 403,825 | ||||||
Energy
Transfer Equity
|
192,159 | 35,156 | -- | |||||||||
Cenac
and affiliates
|
45,381 | -- | -- | |||||||||
Other
unconsolidated affiliates
|
56,160 | 41,034 | 39,884 | |||||||||
Total
|
$ | 747,237 | $ | 463,837 | $ | 443,709 | ||||||
General
and administrative costs:
|
||||||||||||
EPCO
and affiliates
|
$ | 91,810 | $ | 82,467 | $ | 63,465 | ||||||
Cenac
and affiliates
|
2,913 | -- | -- | |||||||||
Total
|
$ | 94,723 | $ | 82,467 | $ | 63,465 | ||||||
Other
expense:
|
||||||||||||
EPCO
and affiliates
|
$ | 274 | $ | 170 | $ | -- |
§
|
EPCO
and its consolidated private company
subsidiaries;
|
§
|
EPE
Holdings, our general partner; and
|
§
|
the
Employee Partnerships (see Note 6).
|
§
|
EPCO
will provide selling, general and administrative services, and management
and operating services, as may be necessary to manage and operate our
business, properties and assets (in accordance with prudent industry
practices). EPCO will employ or otherwise retain the services
of such personnel as may be necessary to provide such
services.
|
§
|
We
are required to reimburse EPCO for its services in an amount equal to the
sum of all costs and expenses incurred by EPCO which are directly or
indirectly related to our business or activities (including expenses
reasonably allocated to us by EPCO). In addition, we have
agreed to pay all sales, use, and excise, value added or similar taxes, if
any, that may be applicable from time to time in respect of the services
provided to us by EPCO.
|
§
|
EPCO
will allow us to participate as a named insured in its overall insurance
program with the associated premiums and other costs being allocated to
us.
|
§
|
If
a business opportunity to acquire “equity securities” (as
defined) is presented to the EPCO Group; Enterprise Products Partners and
EPGP; Duncan Energy Partners and DEP GP; or the
|
|
Parent
Company and EPE Holdings, then the Parent Company will have the first
right to pursue such opportunity. The term “equity securities”
is defined to include:
|
§
|
general
partner interests (or securities which have characteristics similar to
general partner interests) and IDRs or similar rights in publicly traded
partnerships or interests in persons that own or control such general
partner or similar interests (collectively, “GP Interests”) and securities
convertible, exercisable, exchangeable or otherwise representing ownership
or control of such GP Interests;
and
|
§
|
IDRs
and limited partner interests (or securities which have characteristics
similar to IDRs or limited partner interests) in publicly traded
partnerships or interest in “persons” that own or control such limited
partner or similar interests (collectively, “non-GP Interests”); provided
that such non-GP Interests are associated with GP Interests and are owned
by the owners of GP Interests or their respective
affiliates.
|
|
The
Parent Company will be presumed to desire to acquire the equity securities
until such time as EPE Holdings advises the EPCO Group, EPGP and
DEP GP that the Parent Company has abandoned the pursuit of such
business opportunity. In the event that the purchase price of
the equity securities is reasonably likely to equal or exceed
$100.0 million, the decision to decline the acquisition will be made
by the chief executive officer of EPE Holdings after consultation with and
subject to the approval of the Audit, Conflicts and Governance (“ACG”)
Committee of EPE Holdings. If the purchase price is reasonably
likely to be less than such threshold amount, the chief executive officer
of EPE Holdings may make the determination to decline the acquisition
without consulting the ACG Committee of EPE Holdings.
In
the event that the Parent Company abandons the acquisition and so notifies
the EPCO Group, EPGP and DEP GP, Enterprise Products Partners will
have the second right to pursue such acquisition either for it or, if
desired by Enterprise Products Partners in its sole discretion, for the
benefit of Duncan Energy Partners. In the event that Enterprise
Products Partners affirmatively directs the opportunity to Duncan Energy
Partners, Duncan Energy Partners may pursue such
acquisition. Enterprise Products Partners will be presumed to
desire to acquire the equity securities until such time as EPGP advises
the EPCO Group and DEP GP that Enterprise Products Partners has
abandoned the pursuit of such acquisition. In determining
whether or not to pursue the acquisition of the equity securities,
Enterprise Products Partners will follow the same procedures applicable to
the Parent Company, as described above but utilizing EPGP’s chief
executive officer and ACG Committee. In the event Enterprise
Products Partners abandons the acquisition opportunity for the equity
securities and so notifies the EPCO Group and DEP GP, the EPCO Group
may pursue the acquisition or offer the opportunity to TEPPCO, TEPPCO GP
or their controlled affiliates, in either case, without any further
obligation to any other party or offer such opportunity to other
affiliates.
|
§
|
If
any business opportunity not covered by the preceding bullet point (i.e.
not involving equity securities) is presented to the EPCO Group, EPGP, EPE
Holdings or the Parent Company, then Enterprise Products Partners will
have the first right to pursue such opportunity or, if desired by
Enterprise Products Partners in its sole discretion, for the benefit of
Duncan Energy Partners. Enterprise Products Partners will be
presumed to desire to pursue the business opportunity until such time as
EPGP advises the EPCO Group, EPE Holdings and DEP GP that Enterprise
Products Partners has abandoned the pursuit of such business
opportunity.
|
|
In
the event the purchase price or cost associated with the business
opportunity is reasonably likely to equal or exceed $100.0 million,
any decision to decline the business opportunity will be made by the
chief executive officer of EPGP after consultation with and subject to the
approval of the ACG Committee of EPGP. If the purchase price or
cost is reasonably likely to be less than such threshold amount, the chief
executive officer of EPGP may make the determination to decline the
business opportunity without consulting EPGP’s ACG
Committee. In the event that Enterprise Products Partners
affirmatively directs the business opportunity to Duncan Energy
|
|
Partners,
Duncan Energy Partners may pursue such business opportunity. In
the event that Enterprise Products Partners abandons the business
opportunity for itself and for Duncan Energy Partners and so notifies the
EPCO Group, EPE Holdings and DEP GP, the Parent Company will have the
second right to pursue such business opportunity, and will be presumed to
desire to do so, until such time as EPE Holdings shall have determined to
abandon the pursuit of such opportunity in accordance with the procedures
described above, and shall have advised the EPCO Group that we have
abandoned the pursuit of such acquisition.
In
the event that the Parent Company abandons the acquisition and so notifies
the EPCO Group, the EPCO Group may either pursue the business opportunity
or offer the business opportunity to a private company affiliate of EPCO
or TEPPCO and TEPPCO GP without any further obligation to any other party
or offer such opportunity to other
affiliates.
|
§
|
Enterprise
Products Partners sells natural gas to Evangeline, which, in turn, uses
the natural gas to satisfy supply commitments it has with a major
Louisiana utility. Revenues from Evangeline totaled $362.9
million, $268.0 million and $277.7 million for the years ended December
31, 2008, 2007 and 2006, respectively. In addition, Duncan Energy Partners
furnished $1.0 million in letters of credit on behalf of Evangeline at
December 31, 2008.
|
§
|
Enterprise
Products Partners pays Promix for the transportation, storage and
fractionation of NGLs. In addition, Enterprise Products
Partners sells natural gas to Promix for its plant
fuel requirements. Expenses with Promix were $38.7
million, $30.4 million and $34.9 million for the years ended December 31,
2008, 2007 and 2006, respectively. Revenues from Promix were
$24.5 million, $17.3 million and $21.8 million for the years ended
December 31, 2008, 2007 and 2006,
respectively.
|
§
|
We
perform management services for certain of our unconsolidated
affiliates. We charged such affiliates $11.2 million,
$11.0 million and $10.3 million for the years ended December 31, 2008,
2007 and 2006, respectively.
|
§
|
For
the years ended December 31, 2008, 2007 and 2006, TEPPCO paid $1.7
million, $3.8 million and $5.6 million, respectively, to Centennial in
connection with a pipeline capacity lease. In addition, TEPPCO
paid $6.6 million and $5.3 million to Centennial in 2008 and 2007 for
other pipeline transportation services,
respectively.
|
§
|
For
the years ended December 31, 2008, 2007 and 2006, TEPPCO paid Seaway $6.0
million, $4.7 million and $3.8 million, respectively, for transportation
and tank rentals in connection with its crude oil marketing
activities.
|
§
|
Enterprise
Products Partners has a long-term sales contract with a consolidated
subsidiary of ETP. In addition, Enterprise Products Partners
and another subsidiary of ETP transport natural gas on each other’s
systems and share operating expenses on certain pipelines. A
subsidiary of ETP also sells natural gas to Enterprise Products
Partners. See previous table for revenue and expense amounts
recorded by Enterprise Products Partners in connection with Energy
Transfer Equity.
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Current:
|
||||||||||||
Federal
|
$ | 4,922 | $ | 4,700 | $ | 7,694 | ||||||
State
|
23,932 | 5,107 | 1,148 | |||||||||
Foreign
|
414 | 128 | -- | |||||||||
Total
current
|
29,268 | 9,935 | 8,842 | |||||||||
Deferred:
|
||||||||||||
Federal
|
760 | 2,784 | 6,109 | |||||||||
State
|
964 | 3,094 | 7,023 | |||||||||
Foreign
|
27 | -- | -- | |||||||||
Total
deferred
|
1,751 | 5,878 | 13,132 | |||||||||
Total
provision for income taxes
|
$ | 31,019 | $ | 15,813 | $ | 21,974 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Pre
Tax Net Book Income (“NBI”)
|
$ | 1,176,532 | $ | 777,709 | $ | 794,458 | ||||||
Revised
Texas franchise tax
|
23,890 | 7,703 | 8,770 | |||||||||
State
income taxes (net of federal benefit)
|
577 | 324 | (396 | ) | ||||||||
Federal
income taxes computed by applying the federal
|
||||||||||||
statutory
rate to NBI of corporate entities
|
6,305 | 5,318 | 13,347 | |||||||||
Taxes
charged to cumulative effect of change
|
||||||||||||
in
accounting principle
|
-- | -- | (3 | ) | ||||||||
Valuation
allowance
|
(1,412 | ) | 2,347 | 123 | ||||||||
Other
permanent differences
|
1,659 | 121 | 133 | |||||||||
Provision
for income taxes
|
$ | 31,019 | $ | 15,813 | $ | 21,974 | ||||||
Effective
income tax rate
|
2.6 | % | 2.0 | % | 2.8 | % |
December
31,
|
||||||||
2008
|
2007
|
|||||||
Deferred
tax assets:
|
||||||||
Net
operating loss carryovers
|
$ | 26,311 | $ | 23,270 | ||||
Property,
plant and equipment
|
753 | -- | ||||||
Credit
carryover
|
26 | 26 | ||||||
Charitable
contribution carryover
|
20 | 16 | ||||||
Employee
benefit plans
|
2,631 | 3,214 | ||||||
Deferred
revenue
|
964 | 642 | ||||||
Reserve
for legal fees and damages
|
289 | 478 | ||||||
Equity
investment in partnerships
|
596 | 409 | ||||||
AROs
|
76 | 80 | ||||||
Accruals
and other
|
900 | 1,098 | ||||||
Total
deferred tax assets
|
32,566 | 29,233 | ||||||
Valuation allowance
|
(3,932 | ) | (5,345 | ) | ||||
Net
deferred tax assets
|
28,634 | 23,888 | ||||||
Deferred
tax liabilities:
|
||||||||
Property,
plant and equipment
|
92,899 | 40,520 | ||||||
Other
|
52 | 99 | ||||||
Total
deferred tax liabilities
|
92,951 | 40,619 | ||||||
Total
net deferred tax liabilities
|
$ | (64,317 | ) | $ | (16,731 | ) | ||
Current
portion of total net deferred tax assets
|
$ | 1,397 | $ | 1,082 | ||||
Long-term
portion of total net deferred tax liabilities
|
$ | (65,714 | ) | $ | (17,813 | ) |
For Year
Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Net
income attributable to Enterprise GP Holdings L.P.
|
$ | 164,055 | $ | 109,021 | $ | 133,992 | ||||||
Multiplied
by general partner ownership interest
|
0.01 | % | 0.01 | % | 0.01 | % | ||||||
General
partner interest in net income
|
$ | 16 | $ | 11 | $ | 13 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Net
income attributable to Enterprise GP Holdings L.P.
|
||||||||||||
before
change in accounting principle and general partner
interest
|
$ | 164,055 | $ | 109,021 | $ | 133,899 | ||||||
Cumulative
effect of change in accounting principle
|
-- | -- | 93 | |||||||||
Net
income attributable to Enterprise GP Holdings L.P.
|
164,055 | 109,021 | 133,992 | |||||||||
General
partner interest in net income
|
(16 | ) | (11 | ) | (13 | ) | ||||||
Limited
partners’ interest in net income
|
$ | 164,039 | $ | 109,010 | $ | 133,979 | ||||||
BASIC
AND DILUTED EARNINGS PER UNIT
|
||||||||||||
Numerator:
|
||||||||||||
Net
income attributable to Enterprise GP Holdings L.P.
|
||||||||||||
before
change in accounting principle and general partner
interest
|
$ | 164,055 | $ | 109,021 | $ | 133,899 | ||||||
Cumulative
effect of change in accounting principle
|
-- | -- | 93 | |||||||||
General
partner interest in net income
|
(16 | ) | (11 | ) | (13 | ) | ||||||
Limited
partners' interest in net income
|
$ | 164,039 | $ | 109,010 | $ | 133,979 | ||||||
Denominator:
|
||||||||||||
Units
|
123,192 | 104,869 | 88,884 | |||||||||
Class
B Units
|
-- | 7,456 | 14,173 | |||||||||
Total
|
123,192 | 112,325 | 103,057 | |||||||||
Basic
and diluted earnings per Unit:
|
||||||||||||
Net
income attributable to Enterprise GP Holdings L.P.
|
||||||||||||
before
change in accounting principle and general partner
interest
|
$ | 1.33 | $ | 0.97 | $ | 1.30 | ||||||
Cumulative
effect of change in accounting principle
|
-- | -- | * | |||||||||
General
partner interest in net income
|
* | * | * | |||||||||
Limited
partners’ interest in net income
|
$ | 1.33 | $ | 0.97 | $ | 1.30 | ||||||
* Amount is
negligible
|
Payment
or Settlement due by Period
|
||||||||||||||||||||||||||||
Contractual
Obligations
|
Total
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
|||||||||||||||||||||
Scheduled
maturities of long-term debt
|
$ | 12,639,699 | $ | -- | $ | 562,500 | $ | 942,750 | $ | 2,786,749 | $ | 1,208,500 | $ | 7,139,200 | ||||||||||||||
Estimated
cash interest payments
|
$ | 12,303,887 | $ | 755,617 | $ | 731,020 | $ | 678,136 | $ | 633,640 | $ | 503,474 | $ | 9,002,000 | ||||||||||||||
Operating
lease obligations
|
$ | 388,291 | $ | 44,901 | $ | 38,233 | $ | 37,596 | $ | 36,169 | $ | 30,692 | $ | 200,700 | ||||||||||||||
Purchase
obligations:
|
||||||||||||||||||||||||||||
Product
purchase commitments:
|
||||||||||||||||||||||||||||
Estimated
payment obligations:
|
||||||||||||||||||||||||||||
Crude
oil
|
$ | 161,194 | $ | 161,194 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- | ||||||||||||||
Refined
products
|
$ | 1,642 | $ | 1,642 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- | ||||||||||||||
Natural
gas
|
$ | 5,225,141 | $ | 323,309 | $ | 515,102 | $ | 635,000 | $ | 660,626 | $ | 487,984 | $ | 2,603,120 | ||||||||||||||
NGLs
|
$ | 1,923,792 | $ | 969,870 | $ | 136,422 | $ | 136,250 | $ | 136,250 | $ | 136,250 | $ | 408,750 | ||||||||||||||
Petrochemicals
|
$ | 1,746,138 | $ | 685,643 | $ | 376,636 | $ | 247,757 | $ | 181,650 | $ | 86,768 | $ | 167,684 | ||||||||||||||
Other
|
$ | 66,657 | $ | 24,221 | $ | 7,148 | $ | 7,011 | $ | 6,699 | $ | 6,166 | $ | 15,412 | ||||||||||||||
Underlying
major volume commitments:
|
||||||||||||||||||||||||||||
Crude
oil (in MBbls)
|
3,404 | 3,404 | -- | -- | -- | -- | -- | |||||||||||||||||||||
Refined
products (in MBbls)
|
28 | 28 | -- | -- | -- | -- | -- | |||||||||||||||||||||
Natural
gas (in BBtus)
|
981,955 | 56,650 | 93,150 | 115,925 | 120,780 | 93,950 | 501,500 | |||||||||||||||||||||
NGLs
(in MBbls)
|
56,622 | 23,576 | 4,726 | 4,720 | 4,720 | 4,720 | 14,160 | |||||||||||||||||||||
Petrochemicals
(in MBbls)
|
67,696 | 24,949 | 13,420 | 10,428 | 7,906 | 3,759 | 7,234 | |||||||||||||||||||||
Service
payment commitments
|
$ | 534,426 | $ | 57,289 | $ | 51,251 | $ | 49,501 | $ | 47,025 | $ | 46,142 | $ | 283,218 | ||||||||||||||
Capital
expenditure commitments
|
$ | 786,675 | $ | 786,675 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- |
§
|
We
have long and short-term product purchase obligations for NGLs, certain
petrochemicals and natural gas with third-party suppliers. The
prices that we are obligated to pay under these contracts approximate
market prices at the time we take delivery of the volumes. The
preceding table shows our volume commitments and estimated payment
obligations under these contracts for the periods
indicated. Our estimated future payment obligations are based
on the contractual price under each contract for purchases made at
December 31, 2008 applied to all future volume
commitments. Actual future payment obligations may vary
depending on market prices at the time of delivery. At December
31, 2008, we do not have any significant product purchase commitments with
fixed or minimum pricing provisions with remaining terms in excess of one
year.
|
§
|
We
have long and short-term commitments to pay third-party providers for
services such as equipment maintenance agreements. Our
contractual payment obligations vary by contract. The preceding
table shows our future payment obligations under these service
contracts.
|
§
|
We
have short-term payment obligations relating to our capital projects and
those of our unconsolidated affiliates. These commitments
represent unconditional payment obligations to vendors for services
rendered or products purchased. The preceding table presents
our share of such commitments for the periods
indicated.
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Business
interruption proceeds:
|
||||||||||||
Hurricane
Ivan
|
$ | -- | $ | 377 | $ | 17,382 | ||||||
Hurricane
Katrina
|
501 | 19,005 | 24,500 | |||||||||
Hurricane
Rita
|
662 | 14,955 | 22,000 | |||||||||
Other
|
-- | 996 | -- | |||||||||
Total
proceeds
|
1,163 | 35,333 | 63,882 | |||||||||
Property
damage proceeds:
|
||||||||||||
Hurricane
Ivan
|
-- | 1,273 | 24,104 | |||||||||
Hurricane
Katrina
|
9,404 | 79,651 | 7,500 | |||||||||
Hurricane
Rita
|
2,678 | 24,105 | 3,000 | |||||||||
Other
|
-- | 184 | -- | |||||||||
Total
proceeds
|
12,082 | 105,213 | 34,604 | |||||||||
Total
|
$ | 13,245 | $ | 140,546 | $ | 98,486 |
§
|
The
timing of cash receipts from revenue transactions and cash payments for
expense transactions near the end of each reporting period. For
example, if significant cash receipts are posted on the last day of the
current reporting period, but subsequent payments on expense invoices are
made on
|
|
the
first day of the next reporting period, net cash flows provided by
operating activities will reflect an increase in the current reporting
period that will be reduced as payments are made in the next
period. We employ prudent cash management practices and monitor
our daily cash requirements to meet our ongoing liquidity
needs.
|
§
|
If
commodity or other prices increase between reporting periods, changes in
accounts receivable and accounts payable and accrued expenses may appear
larger than in previous periods; however, overall levels of receivables
and payables may still reflect normal ranges. From a
receivables standpoint, we monitor the amount of credit extended to
customers.
|
§
|
Additions
to inventory for forward sales transactions or other reasons or increased
expenditures for prepaid items would be reflected as a use of cash and
reduce overall cash provided by operating activities in a given reporting
period. As these assets are charged to expense in subsequent
periods, the expense amount is reflected as a positive change in operating
accounts; however, there is no impact on operating cash
flows.
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Decrease
(increase) in:
|
||||||||||||
Accounts
and notes receivable – trade
|
$ | 1,333,867 | $ | (1,176,406 | ) | $ | 97,753 | |||||
Accounts
receivable – related parties
|
191 | (179 | ) | 2,558 | ||||||||
Inventories
|
14,923 | (34,724 | ) | (110,448 | ) | |||||||
Prepaid
and other current assets
|
(26,268 | ) | 32,634 | 25,261 | ||||||||
Other
assets
|
(12,028 | ) | (2,128 | ) | (35,270 | ) | ||||||
Increase
(decrease) in:
|
||||||||||||
Accounts
payable – trade
|
(7,166 | ) | 42,506 | 17,805 | ||||||||
Accounts
payable – related parties
|
3,351 | (4,750 | ) | (6,961 | ) | |||||||
Accrued
products payable
|
(1,720,443 | ) | 1,398,812 | 40,906 | ||||||||
Accrued
expenses
|
4,606 | 126,463 | (68,658 | ) | ||||||||
Accrued
interest
|
13,930 | 56,597 | 22,779 | |||||||||
Other
current liabilities
|
(26,659 | ) | 20,376 | 64,452 | ||||||||
Other
liabilities
|
7,072 | (1,603 | ) | (5,901 | ) | |||||||
Net
effect of changes in operating accounts
|
$ | (414,624 | ) | $ | 457,598 | $ | 44,276 | |||||
Cash
payments for interest, net of $90,701, $86,506 and
|
||||||||||||
$66,341
capitalized in 2008, 2007 and 2006, respectively
|
$ | 643,037 | $ | 340,508 | $ | 310,199 | ||||||
Cash
payments for federal and state income taxes
|
$ | 6,777 | $ | 5,760 | $ | 10,497 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Loss
on early extinguishment of debt
|
$ | 1,596 | $ | 1,606 | $ | -- | ||||||
Provision
for impairment of long-lived assets
|
-- | -- | 88 | |||||||||
Effect
of pension settlement recognition
|
(114 | ) | 589 | -- | ||||||||
Unamortized
debt issuance costs
|
-- | 3,299 | -- | |||||||||
Changes
in value of financial instruments
|
(926 | ) | 3,307 | 94 | ||||||||
Total
other non-cash
|
$ | 556 | $ | 8,801 | $ | 182 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Fair
value of assets acquired
|
$ | 855,363 | $ | 37,037 | $ | 493,005 | ||||||
Less
liabilities assumed
|
(301,877 | ) | (1,244 | ) | (200,803 | ) | ||||||
Net
assets acquired
|
553,486 | 35,793 | 292,202 | |||||||||
Less
cash acquired
|
-- | -- | -- | |||||||||
Cash
used for business combinations
|
$ | 553,486 | $ | 35,793 | $ | 292,202 |
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
For
the Year Ended December 31, 2008:
|
||||||||||||||||
Revenues
|
$ | 8,506,358 | $ | 10,538,606 | $ | 10,499,136 | $ | 5,925,476 | ||||||||
Operating
income
|
479,609 | 468,802 | 410,033 | 416,643 | ||||||||||||
Income
before change in accounting principle
|
328,093 | 316,853 | 249,610 | 250,957 | ||||||||||||
Net
income
|
328,093 | 316,853 | 249,610 | 250,957 | ||||||||||||
Net
income attributable to Enterprise GP Holdings L.P.
|
46,549 | 49,367 | 42,036 | 26,103 | ||||||||||||
Earnings
per Unit before change in
|
||||||||||||||||
accounting
principle:
|
||||||||||||||||
Basic
and diluted
|
$ | 0.38 | $ | 0.40 | $ | 0.34 | $ | 0.21 | ||||||||
Earnings
per Unit:
|
||||||||||||||||
Basic
and diluted
|
$ | 0.38 | $ | 0.40 | $ | 0.34 | $ | 0.21 | ||||||||
For
the Year Ended December 31, 2007:
|
||||||||||||||||
Revenues
|
$ | 5,340,275 | $ | 6,294,270 | $ | 6,721,724 | $ | 8,357,500 | ||||||||
Operating
income
|
281,855 | 286,047 | 280,312 | 345,611 | ||||||||||||
Income
before change in accounting principle
|
247,343 | 175,356 | 143,510 | 196,172 | ||||||||||||
Net
income
|
247,343 | 175,356 | 143,510 | 196,172 | ||||||||||||
Net
income attributable to Enterprise GP Holdings L.P.
|
53,453 | 21,504 | 12,277 | 21,787 | ||||||||||||
Earnings
per Unit before change in
|
||||||||||||||||
accounting
principle:
|
||||||||||||||||
Basic
and diluted
|
$ | 0.52 | $ | 0.21 | $ | 0.10 | $ | 0.18 | ||||||||
Earnings
per Unit:
|
||||||||||||||||
Basic
and diluted
|
$ | 0.52 | $ | 0.21 | $ | 0.10 | $ | 0.18 |
§
|
2.0%
of quarterly cash distributions up to $0.253 per unit paid by Enterprise
Products Partners;
|
§
|
15.0%
of quarterly cash distributions from $0.253 per unit up to $0.3085 per
unit paid by Enterprise Products Partners;
and
|
§
|
25.0%
of quarterly cash distributions that exceed $0.3085 per unit paid by
Enterprise Products Partners.
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
From
2% general partner interest
|
$ | 18,218 | $ | 16,944 | $ | 15,096 | ||||||
From
incentive distribution rights
|
125,912 | 107,421 | 86,710 | |||||||||
Total
|
$ | 144,130 | $ | 124,365 | $ | 101,806 |
4,400,000
common units of TEPPCO
|
$ | 148,098 | ||
100%
membership interest in TEPPCO (including associated IDRs)
|
591,636 | |||
Carryover
basis recorded by the Parent Company
|
$ | 739,734 |
§
|
Ownership
of 100% of the membership interests in TEPPCO GP and associated TEPPCO
IDRs for all periods presented. TEPPCO GP is entitled to 2% of the
quarterly cash distributions paid by TEPPCO and its percentage interest in
TEPPCO’s quarterly cash distributions is increased through its ownership
of the associated TEPPCO IDRs, after certain specified target levels of
distribution rates are met by TEPPCO. Currently, TEPPCO GP’s
quarterly general partner and associated incentive distribution thresholds
are as follows:
|
§
|
2.0%
of quarterly cash distributions up to $0.275 per unit paid by
TEPPCO;
|
§
|
15.0%
of quarterly cash distributions from $0.275 per unit up to $0.325 per unit
paid by TEPPCO; and
|
§
|
25.0%
of quarterly cash distributions that exceed $0.325 per unit paid by
TEPPCO.
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
From
2% general partner interest
|
$ | 5,573 | $ | 5,023 | $ | 4,014 | ||||||
From
incentive distribution rights
|
49,353 | 43,210 | 53,946 | |||||||||
Total
|
$ | 54,926 | $ | 48,233 | $ | 57,960 |
§
|
Ownership
of 4,400,000 common units of TEPPCO since the date of issuance to
affiliates of EPCO in December
2006.
|
§
|
2.0%
of quarterly cash distributions up to $0.275 per unit paid by
ETP;
|
§
|
15.0%
of quarterly cash distributions from $0.275 per unit up to $0.3175 per
unit paid by ETP;
|
§
|
25.0%
of quarterly cash distributions from $0.3175 per unit up to $0.4125 per
unit paid by ETP; and
|
§
|
50.0%
of quarterly cash distributions that exceed $0.4125 per unit paid by
ETP.
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Operating
activities:
|
||||||||||||
Net
income
|
$ | 164,055 | $ | 109,021 | $ | 133,992 | ||||||
Adjustments
to reconcile net income to net cash
|
||||||||||||
flows
provided by operating activities:
|
||||||||||||
Amortization
|
1,330 | 9,723 | 365 | |||||||||
Equity
in earnings of unconsolidated affiliates
|
(238,777 | ) | (187,540 | ) | (145,587 | ) | ||||||
Cash
distributions from investees
|
313,506 | 237,595 | 182,008 | |||||||||
Change
in accounting principle
|
-- | -- | (18 | ) | ||||||||
Net
effect of changes in operating accounts
|
(5,342 | ) | 15,874 | (4,637 | ) | |||||||
Net
cash flows provided by operating activities
|
234,772 | 184,673 | 166,123 | |||||||||
Investing
activities:
|
||||||||||||
Investments
|
(7,735 | ) | (1,650,827 | ) | (18,920 | ) | ||||||
Cash
used in investing activities
|
(7,735 | ) | (1,650,827 | ) | (18,920 | ) | ||||||
Financing
activities:
|
||||||||||||
Borrowings
under debt agreements
|
67,615 | 3,787,000 | 41,000 | |||||||||
Repayments
of debt
|
(80,615 | ) | (2,852,000 | ) | (20,500 | ) | ||||||
Debt
issuance costs
|
(58 | ) | (18,629 | ) | (1,019 | ) | ||||||
Cash
distributions paid by Parent Company
|
(213,143 | ) | (159,042 | ) | (108,449 | ) | ||||||
Proceeds
from issuance of Parent Company’s Units, net
|
-- | 739,458 | -- | |||||||||
Cash
distributions paid by former owners of TEPPCO interests
|
-- | (29,760 | ) | (57,960 | ) | |||||||
Contribution
from partners
|
24 | -- | -- | |||||||||
Cash
provided by (used in) financing activities
|
(226,177 | ) | 1,467,027 | (146,928 | ) | |||||||
Net
change in cash and cash equivalents
|
860 | 873 | 275 | |||||||||
Cash
and cash equivalents, January 1
|
1,656 | 783 | 508 | |||||||||
Cash
and cash equivalents, December 31
|
$ | 2,516 | $ | 1,656 | $ | 783 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Cash distributions from
investees: (1)
|
||||||||||||
Investment
in Enterprise Products Partners and EPGP:
|
||||||||||||
From
common units of Enterprise Products Partners (2)
|
$ | 27,514 | $ | 25,766 | $ | 24,150 | ||||||
From
2% general partner interest in Enterprise Products
Partners
|
18,219 | 16,944 | 15,096 | |||||||||
From
general partner IDRs in distributions of
|
||||||||||||
Enterprise
Products Partners
|
123,855 | 104,652 | 84,802 | |||||||||
Investment
in TEPPCO and TEPPCO GP:
|
||||||||||||
From
4,400,000 common units of TEPPCO
|
12,496 | 12,056 | 10,869 | |||||||||
From
2% general partner interest in TEPPCO
|
5,573 | 5,023 | 4,014 | |||||||||
From
general partner IDRs in distributions of TEPPCO
|
49,353 | 43,210 | 43,077 | |||||||||
Investment
in Energy Transfer Equity and LE GP: (3)
|
||||||||||||
From
38,976,090 common units of Energy Transfer Equity
|
76,004 | 29,720 | -- | |||||||||
From
34.9% member interest in LE GP
|
492 | 224 | -- | |||||||||
Total
cash distributions received
|
$ | 313,506 | $ | 237,595 | $ | 182,008 | ||||||
Distributions
by the Parent Company:
|
||||||||||||
EPCO
and affiliates
|
$ | 158,947 | $ | 125,875 | $ | 93,910 | ||||||
Public
|
54,175 | 33,153 | 14,528 | |||||||||
General
partner interest
|
21 | 14 | 11 | |||||||||
Total
distributions by the Parent Company (4)
|
$ | 213,143 | $ | 159,042 | $ | 108,449 | ||||||
Distributions
paid to affiliates of EPCO that were the former
|
||||||||||||
owners
of the TEPPCO and TEPPCO GP interests contributed
|
||||||||||||
to the Parent
Company in May 2007 (5)
|
$ | -- | $ | 29,760 | $ | 57,960 | ||||||
(1)
Represents
cash distributions received during each reporting period.
(2)
Prior
to November 2008, the Parent Company owned 13,454,498 common units of
Enterprise Products Partners. In November 2008, the Parent Company
used $5.0 million in distributions received from Enterprise Products
Partners with respect to the third quarter of 2008 to purchase an
additional 216,427 common units. As of December 31, 2008, the Parent
Company owned 13,670,925 common units of Enterprise Products
Partners.
(3)
The
Parent Company received its first cash distribution from Energy Transfer
Equity and LE GP in July 2007.
(4)
The
quarterly cash distributions paid by the Parent Company increased
effective with the August 2007 distribution due to the issuance of
20,134,220 Units in July 2007. See Note 16 for information regarding
this equity offering.
(5)
Represents
cash distributions paid to affiliates of EPCO that were former owners of
these partnership and membership interests prior to the contribution of
such interests to the Parent Company in May 2007.
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Current
assets
|
$ | 4,649 | $ | 6,444 | ||||
Investments:
|
||||||||
Enterprise
Products Partners and EPGP
|
829,145 | 823,168 | ||||||
TEPPCO
and TEPPCO GP
|
708,535 | 734,891 | ||||||
Energy
Transfer Equity and LE GP
|
1,564,025 | 1,619,097 | ||||||
Total
investments
|
3,101,705 | 3,177,156 | ||||||
Other
assets
|
8,163 | 9,974 | ||||||
Total
assets
|
$ | 3,114,517 | $ | 3,193,574 | ||||
LIABILITIES
AND PARTNERS’ EQUITY
|
||||||||
Current
liabilities
|
$ | 23,185 | $ | 20,208 | ||||
Long-term debt (see Note
15)
|
1,077,000 | 1,090,000 | ||||||
Other
long-term liabilities
|
13,242 | 9,967 | ||||||
Partners’
equity
|
2,001,090 | 2,073,399 | ||||||
Total
liabilities and partners’ equity
|
$ | 3,114,517 | $ | 3,193,574 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Equity
earnings:
|
||||||||||||
Enterprise
Products Partners and EPGP
|
$ | 167,767 | $ | 128,471 | $ | 111,093 | ||||||
TEPPCO
and TEPPCO GP
|
39,712 | 55,974 | 34,494 | |||||||||
Energy
Transfer Equity and LE GP
|
31,298 | 3,095 | -- | |||||||||
Total
equity earnings
|
238,777 | 187,540 | 145,587 | |||||||||
General
and administrative costs
|
7,283 | 4,299 | 2,116 | |||||||||
Operating
income
|
231,494 | 183,241 | 143,471 | |||||||||
Other
income (expense):
|
||||||||||||
Interest
expense
|
(67,495 | ) | (74,432 | ) | (9,547 | ) | ||||||
Interest
income
|
57 | 212 | 50 | |||||||||
Total
|
(67,438 | ) | (74,220 | ) | (9,497 | ) | ||||||
Provision
for income tax
|
(1 | ) | -- | -- | ||||||||
Income
before cumulative effect of change
|
||||||||||||
in
accounting principle
|
164,055 | 109,021 | 133,974 | |||||||||
Cumulative
effect of change in
|
||||||||||||
accounting
principle
|
-- | -- | 18 | |||||||||
Net
income
|
$ | 164,055 | $ | 109,021 | $ | 133,992 |
Exhibit
Number
|
Exhibit
|
12.1
|
Computation
of ratio of earnings to fixed charges for each of the five years ended
December 31, 2008, 2007, 2006, 2005 and
2004.
|
Year
Ended December 31,
|
|||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||||
Consolidated
net income
|
$ | 1,145,513 | $ | 762,381 | $ | 772,577 | $ | 561,153 | $ | 259,385 | |||||||||||
Add:
|
Provision
for income taxes
|
31,019 | 15,813 | 21,974 | 8,363 | 3,761 | |||||||||||||||
Less:
|
Equity
in income of unconsolidated
|
||||||||||||||||||||
affiliates
|
(66,161 | ) | (13,603 | ) | (25,213 | ) | (34,641 | ) | (52,787 | ) | |||||||||||
Consolidated
pre-tax income before equity in
|
|||||||||||||||||||||
income
of unconsolidated affiliates
|
1,110,371 | 764,591 | 769,338 | 534,875 | 210,359 | ||||||||||||||||
Add:
|
Fixed
charges
|
717,855 | 594,378 | 421,732 | 363,974 | 174,312 | |||||||||||||||
Amortization
of capitalized interest
|
13,399 | 11,596 | 9,779 | 2,048 | 974 | ||||||||||||||||
Distributed
income of equity investees
|
157,211 | 116,930 | 76,515 | 93,143 | 68,027 | ||||||||||||||||
Subtotal
|
1,998,836 | 1,487,495 | 1,277,364 | 994,040 | 453,672 | ||||||||||||||||
Less:
|
Interest
capitalized
|
(90,700 | ) | (86,506 | ) | (66,341 | ) | (28,805 | ) | (2,766 | ) | ||||||||||
Noncontrolling
interest in income of
|
|||||||||||||||||||||
subsidiaries
with no fixed charges
|
(22,880 | ) | (14,782 | ) | (4,001 | ) | (4,458 | ) | (6,586 | ) | |||||||||||
Total
earnings
|
$ | 1,885,256 | $ | 1,386,207 | $ | 1,207,022 | $ | 960,777 | $ | 444,320 | |||||||||||
Fixed
charges:
|
|||||||||||||||||||||
Interest
expense
|
$ | 608,223 | $ | 487,419 | $ | 333,742 | $ | 315,556 | $ | 161,589 | |||||||||||
Capitalized
interest
|
90,700 | 86,506 | 66,341 | 28,805 | 2,766 | ||||||||||||||||
Interest
portion of rental expense
|
18,932 | 20,453 | 21,649 | 19,613 | 9,957 | ||||||||||||||||
Total
|
$ | 717,855 | $ | 594,378 | $ | 421,732 | $ | 363,974 | $ | 174,312 | |||||||||||
Ratio
of earnings to fixed charges
|
2.63x | 2.33x | 2.86x | 2.64x | 2.55x | ||||||||||||||||
§
|
consolidated
pre-tax income before income or loss from equity
investees;
|
§
|
fixed
charges;
|
§
|
amortization
of capitalized interest;
|
§
|
distributed
income of equity investees; and
|
§
|
our
share of pre-tax losses of equity investees for which charges arising from
guarantees are included in fixed
charges.
|
§
|
interest
capitalized;
|
§
|
preference
security dividend requirements of consolidated subsidiaries;
and
|
§
|
noncontrolling
interest in pre-tax income of subsidiaries that have not incurred fixed
charges.
|
|
EXHIBIT
99.2
|
Page
No.
|
||
Report
of Independent Registered Public Accounting Firm
|
2
|
|
Consolidated
Balance Sheet at December 31, 2008
|
3
|
|
Notes
to Consolidated Balance Sheet
|
||
Note
1 – Company Organization and Basis of Financial Statement
Presentation
|
4
|
|
Note
2 – Summary of Significant Accounting Policies
|
6
|
|
Note
3 – Recent Accounting Developments
|
12
|
|
Note
4 – Business Segments
|
14
|
|
Note
5 – Accounting for Equity Awards
|
16
|
|
Note
6 – Employee Benefit Plans
|
25
|
|
Note
7 – Financial Instruments
|
26
|
|
Note
8 – Inventories
|
33
|
|
Note
9 – Property, Plant and Equipment
|
34
|
|
Note
10 – Investments in and Advances to Unconsolidated
Affiliates
|
36
|
|
Note
11 – Business Combinations
|
41
|
|
Note
12 – Intangible Assets and Goodwill
|
42
|
|
Note
13 – Debt Obligations
|
46
|
|
Note
14 – Equity
|
58
|
|
Note
15 – Related Party Transactions
|
59
|
|
Note
16 – Income Taxes
|
64
|
|
Note
17 – Commitments and Contingencies
|
65
|
|
Note
18 – Significant Risks and Uncertainties
|
72
|
ASSETS
|
|||||
Current
assets:
|
|||||
Cash
and cash equivalents
|
$ | 56,856 | |||
Restricted
Cash
|
203,789 | ||||
Accounts
and notes receivable – trade, net of allowance for
doubtful
|
|||||
accounts
of $17,682
|
2,028,458 | ||||
Accounts
receivable – related parties
|
172 | ||||
Inventories
|
405,005 | ||||
Derivative
assets
|
218,537 | ||||
Prepaid
and other current assets
|
151,521 | ||||
Total
current assets
|
3,064,338 | ||||
Property,
plant and equipment, net
|
16,723,400 | ||||
Investments
in and advances to unconsolidated affiliates
|
2,510,702 | ||||
Intangible
assets, net of accumulated amortization of $674,861
|
1,789,047 | ||||
Goodwill
|
1,013,917 | ||||
Deferred
tax assets
|
355 | ||||
Other
assets
|
269,605 | ||||
Total
assets
|
$ | 25,371,364 | |||
LIABILITIES
AND EQUITY
|
|||||
Current
liabilities:
|
|||||
Accounts
payable – trade
|
$ | 381,617 | |||
Accounts
payable – related parties
|
17,584 | ||||
Accrued
product payables
|
1,845,568 | ||||
Accrued
expenses
|
65,683 | ||||
Accrued
interest
|
197,431 | ||||
Derivative
liabilities
|
316,164 | ||||
Other
current liabilities
|
292,233 | ||||
Total
current liabilities
|
3,116,280 | ||||
Long-term debt (see Note
13)
|
12,714,928 | ||||
Deferred
tax liabilities
|
66,069 | ||||
Other
long-term liabilities
|
123,946 | ||||
Commitments
and contingencies
|
|||||
Equity: (see Note
14)
|
|||||
EPE
Holdings, LLC member’s equity:
|
|||||
Member’s
interest
|
(161 | ) | |||
Accumulated
other comprehensive loss
|
(5 | ) | |||
Total
EPE Holdings, LLC member’s equity
|
(166 | ) | |||
Noncontrolling
interest
|
9,350,307 | ||||
Total
equity
|
9,350,141 | ||||
Total
liabilities and equity
|
$ | 25,371,364 |
Balance
at beginning of period
|
$ | 21,784 | ||
Charges
to expense
|
3,532 | |||
Deductions
|
(7,634 | ) | ||
Balance
at end of period
|
$ | 17,682 |
Balance
at beginning of period
|
$ | 30,461 | ||
Charges
to expense
|
5,886 | |||
Acquisition-related
additions and other
|
-- | |||
Deductions
and other
|
(14,049 | ) | ||
Balance
at end of period
|
$ | 22,298 |
Amounts
held in brokerage accounts related to
|
||||
commodity
hedging activities and physical natural gas purchases
|
$ | 203,789 | ||
Proceeds
from Petal GO Zone bonds reserved for construction costs
|
1 | |||
Total
restricted cash
|
$ | 203,790 |
§
|
Recognizes
and measures in its financial statements the identifiable assets acquired,
the liabilities assumed, and any noncontrolling interests in the
acquiree.
|
§
|
Recognizes
and measures any goodwill acquired in the business combination or a gain
resulting from a bargain purchase. SFAS 141(R) defines a
bargain purchase as a business combination in which the total
acquisition-date fair value of the identifiable net assets acquired
exceeds the fair value of the consideration transferred plus any
noncontrolling interest in the acquiree, and requires the acquirer to
recognize that excess in net income as a gain attributable to the
acquirer.
|
§
|
Determines
what information to disclose to enable users of the financial statements
to evaluate the nature and financial effects of the business
combination.
|
§
|
Investment
in Enterprise Products
Partners – Reflects the consolidated operations of Enterprise
Products Partners and its general partner, EPGP. This segment
also includes the development stage assets of the Texas Offshore Port
System (as defined below).
|
§
|
Investment
in TEPPCO – Reflects the consolidated operations of TEPPCO and its
general partner, TEPPCO GP. This segment also includes the
assets and operations of Jonah Gas Gathering Company
(“Jonah”).
|
§
|
Investment
in Energy Transfer Equity – Reflects Enterprise GP Holdings’
investments in Energy Transfer Equity and its general partner, LE
GP. These investments were acquired in May
2007. Enterprise GP Holdings accounts for these non-controlling
investments using the equity method of
accounting.
|
Investment
|
Investment
|
|||||||||||||||||||
in
|
in
|
|||||||||||||||||||
Enterprise
|
Investment
|
Energy
|
Adjustments
|
|||||||||||||||||
Products
|
in
|
Transfer
|
and
|
Consolidated
|
||||||||||||||||
Partners
|
TEPPCO
|
Equity
|
Eliminations
|
Totals
|
||||||||||||||||
Segment
assets: (1)
|
||||||||||||||||||||
At
December 31, 2008
|
$ | 17,775,434 | $ | 6,083,352 | $ | 1,598,876 | $ | (86,298 | ) | $ | 25,371,364 | |||||||||
Investments
in and advances
|
||||||||||||||||||||
to
unconsolidated affiliates (see Note 10):
|
||||||||||||||||||||
At
December 31, 2008
|
655,573 | 256,478 | 1,598,876 | (225 | ) | 2,510,702 | ||||||||||||||
Intangible
Assets (see Note 12): (2)
|
||||||||||||||||||||
At
December 31, 2008
|
855,416 | 950,931 | -- | (17,300 | ) | 1,789,047 | ||||||||||||||
Goodwill
(see Note 12):
|
||||||||||||||||||||
At
December 31, 2008
|
706,884 | 307,033 | -- | -- | 1,013,917 | |||||||||||||||
(1)
Amounts
presented in the “Adjustments and Eliminations” column represent the
elimination of intercompany receivables and investment balances, as well
as the elimination of contracts Enterprise Products Partners purchased in
cash from TEPPCO in 2006.
(2)
Amounts
presented in the “Adjustments and Eliminations” column represent the
elimination of contracts Enterprise Products Partners purchased from
TEPPCO in 2006.
|
Initial
|
Class
A
|
||||
Class
A
|
Partner
|
Award
|
Grant
Date
|
||
Employee
|
Description
|
Capital
|
Preferred
|
Vesting
|
Fair
Value
|
Partnership
|
of
Assets
|
Base
|
Return
|
Date
(1)
|
of
Awards (2)
|
EPE
Unit I
|
1,821,428
EPE units
|
$51.0
million
|
4.50% to
5.725% (3)
|
November
2012
|
$17.0
million
|
EPE
Unit II
|
40,725
EPE units
|
$1.5
million
|
4.50% to
5.725% (3)
|
February
2014
|
$0.3
million
|
EPE
Unit III
|
4,421,326
EPE units
|
$170.0
million
|
3.80%
|
May
2014
|
$32.7
million
|
Enterprise
Unit
|
881,836
EPE units
844,552
EPD units
|
$51.5
million
|
5.00%
|
February
2014
|
$4.2
million
|
EPCO
Unit
|
779,102
EPD units
|
$17.0
million
|
4.87%
|
November
2013
|
$7.2
million
|
TEPPCO
Unit
|
241,380
TPP units
|
$7.0
million
|
4.50%
to
5.725%
|
September
2013
|
$2.1
million
|
TEPPCO
Unit II
|
123,185
TPP units
|
$3.1
million
|
6.31%
|
November
2013
|
$1.4
million
|
(1)
The
vesting date may be accelerated for change of control and other events as
described in the underlying partnership agreements.
(2)
Our
estimated grant date fair values were determined using a Black-Scholes
option pricing model and reflect adjustments for forfeitures, regrants and
other modifications. See following table for information
regarding our fair value assumptions.
(3)
In
July 2008, the Class A preferred return was reduced from 6.25% to the
floating amounts
presented.
|
Expected
|
Risk-Free
|
Expected
|
Expected
|
|||||
Employee
|
Life
|
Interest
|
Distribution
Yield
|
Unit
Price Volatility
|
||||
Partnership
|
of
Award
|
Rate
|
EPE/EPD
units
|
TPP
units
|
EPE/EPD
units
|
TPP
units
|
||
EPE
Unit I
|
3
to 5 years
|
2.7%
to 5.0%
|
3.0%
to 4.8%
|
n/a
|
16.6%
to 30.0%
|
n/a
|
||
EPE
Unit II
|
5
to 6 years
|
3.3%
to 4.4%
|
3.8%
to 4.8%
|
n/a
|
18.7%
to 19.4%
|
n/a
|
||
EPE
Unit III
|
4
to 6 years
|
3.2%
to 4.9%
|
4.0%
to 4.8%
|
n/a
|
16.6%
to 19.4%
|
n/a
|
||
Enterprise
Unit
|
6
years
|
2.7%
to 3.9%
|
4.5%
to 8.0%
|
n/a
|
15.3%
to 22.1%
|
n/a
|
||
EPCO
Unit
|
5
years
|
2.4%
|
11.1%
|
n/a
|
50.0%
|
n/a
|
||
TEPPCO
Unit
|
5
years
|
2.9%
|
n/a
|
7.3%
|
n/a
|
16.4%
|
||
TEPPCO
Unit II
|
5
years
|
2.4%
|
n/a
|
13.9%
|
n/a
|
66.4%
|
Weighted-
|
||||||||||||||||
Weighted-
|
average
|
|||||||||||||||
average
|
remaining
|
Aggregate
|
||||||||||||||
Number
of
|
strike
price
|
contractual
|
intrinsic
|
|||||||||||||
units
|
(dollars/unit)
|
term
(in years)
|
value (1)
|
|||||||||||||
Outstanding at December 31,
2007 (2)
|
2,315,000 | 26.18 | ||||||||||||||
Exercised
|
(61,500 | ) | 20.38 | |||||||||||||
Forfeited
|
(85,000 | ) | 26.72 | |||||||||||||
Outstanding
at December 31, 2008
|
2,168,500 | 26.32 | 5.19 | $ | -- | |||||||||||
Options
exercisable at:
|
||||||||||||||||
December
31, 2008 (3)
|
548,500 | $ | 21.47 | 4.08 | $ | -- | ||||||||||
(1)
Aggregate
intrinsic value reflects fully vested unit options at the date
indicated.
(2)
During
2008, Enterprise Products Partners amended the terms of certain of its
outstanding unit options. In general, the expiration dates of these
awards were modified from May and August 2017 to December
2012.
(3)
Enterprise
Products Partners was committed to issue 2,168,500 of its common units at
December 31, 2008, if all outstanding options awarded under the EPCO 1998
Plan (as of these dates) were exercised. An additional 365,000, 480,000,
and 775,000 of these options are exercisable in 2009, 2010 and 2012,
respectively.
|
Weighted-
|
||||||||
average
grant
|
||||||||
Number
of
|
date
fair value
|
|||||||
units
|
per unit (1)
|
|||||||
Restricted
units at December 31, 2007
|
1,688,540 | |||||||
Granted
(2)
|
766,200 | $ | 24.93 | |||||
Vested
|
(285,363 | ) | $ | 23.11 | ||||
Forfeited
|
(88,777 | ) | $ | 26.98 | ||||
Restricted
units at December 31, 2008
|
2,080,600 | |||||||
(1)
Determined
by dividing the aggregate grant date fair value of awards by the number of
awards issued. The weighted-average grant date fair value per unit
for forfeited and vested awards is determined before an allowance for
forfeitures.
(2)
Aggregate
grant date fair value of restricted unit awards issued during 2008 was
$19.1 million based on grant date market prices of Enterprise Products
Partners’ common units ranging from $25.00 to $32.31 per unit and
estimated forfeiture rate of 17.0%.
|
Weighted-
|
||||||||||||
Weighted-
|
Average
|
|||||||||||
Average
|
Remaining
|
|||||||||||
Number
of
|
Strike
Price
|
Contractual
|
||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
||||||||||
Outstanding
at January 1, 2008
|
-- | |||||||||||
Granted
(1)
|
795,000 | $ | 30.93 | |||||||||
Outstanding at December 31, 2008 (2)
|
795,000 | $ | 30.93 | 5.00 | ||||||||
(1)
Aggregate
grant date fair value of these unit options issued during 2008 was $1.6
million based on the following assumptions: (i) a grant date market price
of Enterprise Products Partners’ common units of $30.93 per unit; (ii)
expected life of options of 4.7 years; (iii) risk-free interest rate of
3.3%; (iv) expected distribution yield on Enterprise Products Partners’
common units of 7.0%; (v) expected unit price volatility on Enterprise
Products Partners’ common units of 19.8%; and (vi) an estimated forfeiture
rate of 17.0%.
(2)
The
795,000 units outstanding at December 31, 2008 will become exercisable in
2013.
|
Weighted-
|
||||||||||||
Weighted-
|
average
|
|||||||||||
average
|
remaining
|
|||||||||||
Number
|
strike
price
|
contractual
|
||||||||||
of units
|
(dollars/unit)
|
term
(in years)
|
||||||||||
Outstanding
at December 31, 2007
|
155,000 | $ | 45.35 | |||||||||
Granted (1)
|
200,000 | $ | 35.86 | |||||||||
Outstanding
at December 31, 2008
|
355,000 | $ | 40.00 | 4.57 | ||||||||
(1)
The
total grant date fair value of these awards granted on May 19, 2008 was
$0.3 million based on the following assumptions: (i) expected life of
the option of 4.7 years; (ii) risk-free interest rate of 3.3%; (iii)
expected distribution yield on TEPPCO common units of 7.9%; (iv) estimated
forfeiture rate of 17.0% and (v) expected unit price volatility on
TEPPCO’s common units of 18.7%.
|
Weighted-
|
||||||||
average
grant
|
||||||||
Number
of
|
date
fair value
|
|||||||
units
|
per unit (1)
|
|||||||
Restricted
units at December 31, 2007
|
62,400 | |||||||
Granted
(2)
|
96,900 | $ | 29.54 | |||||
Vested
|
(1,000 | ) | $ | 40.61 | ||||
Forfeited
|
(1,000 | ) | $ | 35.86 | ||||
Restricted
units at December 31, 2008
|
157,300 | |||||||
(1)
Determined
by dividing the aggregate grant date fair value of awards (including an
allowance for forfeitures) by the number of awards issued.
(2)
Aggregate
grant date fair value of restricted unit awards issued during 2008 was
$2.8 million based on grant date market prices of TEPPCO’s common units
ranging from $34.63 to $35.86 per unit and an estimated forfeiture rate of
17.0%.
|
Pension
|
Postretirement
|
|||||||
Plan
|
Plan
|
|||||||
Projected
benefit obligation
|
$ | 7,733 | $ | 4,976 | ||||
Accumulated
benefit obligation
|
5,711 | -- | ||||||
Fair
value of plan assets
|
4,035 | -- | ||||||
Funded
status
|
(3,698 | ) | (4,976 | ) |
Pension
|
Postretirement
|
|||||||
Plan
|
Plan
|
|||||||
2009
|
$ | 289 | $ | 357 | ||||
2010
|
334 | 399 | ||||||
2011
|
535 | 427 | ||||||
2012
|
408 | 440 | ||||||
2013
|
775 | 439 | ||||||
2014
through 2017
|
4,211 | 2,067 | ||||||
Total
|
$ | 6,552 | $ | 4,129 |
Unrecognized
transition obligation
|
$ | 0.9 | ||
Net
of tax
|
0.5 | |||
Unrecognized
prior service cost credit
|
(1.0 | ) | ||
Net
of tax
|
(0.6 | ) | ||
Unrecognized
net actuarial loss
|
1.3 | |||
Net
of tax
|
0.8 |
Current
assets:
|
||||
Derivative
assets:
|
||||
Interest
rate risk hedging portfolio
|
$ | 7,780 | ||
Commodity
risk hedging portfolio
|
201,473 | |||
Foreign
currency risk hedging portfolio
|
9,284 | |||
Total
derivative assets – current
|
$ | 218,537 | ||
Other
assets:
|
||||
Interest
rate risk hedging portfolio
|
$ | 38,939 | ||
Total
derivative assets – long-term
|
$ | 38,939 | ||
Current
liabilities:
|
||||
Derivative
liabilities:
|
||||
Interest
rate risk hedging portfolio
|
$ | 19,205 | ||
Commodity
risk hedging portfolio
|
296,850 | |||
Foreign
currency risk hedging portfolio
|
109 | |||
Total
derivative liabilities – current
|
$ | 316,164 | ||
Other
liabilities:
|
||||
Interest
rate risk hedging portfolio
|
$ | 17,131 | ||
Commodity risk
hedging portfolio
|
233 | |||
Total
derivative liabilities– long-term
|
$ | 17,364 |
Number
|
Period
Covered
|
Termination
|
Variable
to
|
Notional
|
|||
Hedged
Variable Rate Debt
|
of
Swaps
|
by
Swap
|
Date
of Swap
|
Fixed
Rate (1)
|
Value
|
||
Parent
Company variable-rate borrowings
|
2
|
Aug.
2007 to Aug. 2009
|
Aug.
2009
|
4.32% to
5.01%
|
$250.0
million
|
||
Parent
Company variable-rate borrowings
|
2
|
Sep.
2007 to Aug. 2011
|
Aug.
2011
|
4.32% to
4.82%
|
$250.0
million
|
||
(1)
Amounts
receivable from or payable to the swap counterparties are settled every
three months (the “settlement
period”).
|
Carrying
|
Fair
|
|||||||
Financial
Instruments
|
Value
|
Value
|
||||||
Financial
assets:
|
||||||||
Cash
and cash equivalents, including restricted cash
|
$ | 260,645 | $ | 260,645 | ||||
Accounts
receivable
|
2,028,630 | 2,028,630 | ||||||
Commodity
financial instruments (1)
|
201,473 | 201,473 | ||||||
Foreign
currency hedging financial instruments (2)
|
9,284 | 9,284 | ||||||
Interest
rate hedging financial instruments (3)
|
46,719 | 46,719 | ||||||
Financial
liabilities:
|
||||||||
Accounts
payable and accrued expenses
|
2,507,883 | 2,507,883 | ||||||
Fixed-rate
debt (principal amount) (4)
|
9,704,296 | 8,192,172 | ||||||
Variable-rate
debt
|
2,935,403 | 2,935,403 | ||||||
Commodity
financial instruments (1)
|
297,083 | 297,083 | ||||||
Foreign
currency hedging financial instruments (2)
|
109 | 109 | ||||||
Interest
rate hedging financial instruments (3)
|
36,336 | 36,336 | ||||||
(1)
Represent
commodity financial instrument transactions that either have not settled
or have settled and not been invoiced. Settled and invoiced
transactions are reflected in either accounts receivable or accounts
payable depending on the outcome of the transaction.
(2)
Relates
to the hedging of Enterprise Products Partners’ exposure to fluctuations
in the Canadian dollar.
(3)
Represent
interest rate hedging financial instrument transactions that have not
settled. Settled transactions are reflected in either accounts
receivable or accounts payable depending on the outcome of the
transaction.
(4)
Due
to the distress in the capital markets following the collapse of several
major financial entities and uncertainty in the credit markets during
2008, corporate debt securities were trading at significant
discounts.
|
§
|
Level
1 fair values are based on quoted prices, which are available in active
markets for identical assets or liabilities as of the measurement
date. Active markets are defined as those in which transactions
for identical assets or liabilities occur in sufficient frequency so as to
provide pricing information on an ongoing basis (e.g., the NYSE or
NYMEX). Level 1 primarily consists of financial assets and
liabilities such as exchange-traded financial instruments, publicly-traded
equity securities and U.S. government treasury
securities.
|
§
|
Level
2 fair values are based on pricing inputs other than quoted prices in
active markets (as reflected in Level 1 fair values) and are either
directly or indirectly observable as of the measurement
date. Level 2 fair values include instruments that are valued
using financial models or other appropriate valuation
methodologies. Such financial models are primarily
industry-standard models that consider various assumptions, including
quoted forward prices for commodities, time value of money, volatility
factors for stocks and current market and contractual prices for the
underlying instruments, as well as other relevant economic
measures. Substantially all of these assumptions are (i)
observable in the marketplace throughout the full term of the instrument,
(ii) can be derived from observable data or (iii) are validated by inputs
other than quoted prices (e.g., interest rate and yield curves at commonly
quoted intervals). Level 2 includes non-exchange-traded
instruments such as over-the-counter forward contracts, options and
repurchase agreements.
|
§
|
Level
3 fair values are based on unobservable inputs. Unobservable
inputs are used to measure fair value to the extent that observable inputs
are not available, thereby allowing for situations in which there is
little, if any, market activity for the asset or liability at the
measurement date. Unobservable inputs reflect the reporting
entity’s own ideas about the assumptions that market participants would
use in pricing an asset or liability (including assumptions about
risk). Unobservable inputs are based on the best information
available in the circumstances, which might include the reporting entity’s
internally-developed data. The reporting entity must not ignore
information about market participant assumptions that is reasonably
available without undue cost and effort. Level 3 inputs are
typically used in connection with internally developed valuation
methodologies where management makes its best estimate of an instrument’s
fair value. Level 3 generally includes specialized or unique
financial instruments that are tailored to meet a customer’s specific
needs. At December 31, 2008, our Level 3 financial assets
consisted largely of ethane based contracts with a range of two to twelve
months in term. This classification
is
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Commodity
financial instruments
|
$ | 4,030 | $ | 164,668 | $ | 32,775 | $ | 201,473 | ||||||||
Foreign
currency financial instruments
|
-- | 9,284 | -- | 9,284 | ||||||||||||
Interest
rate financial instruments
|
-- | 46,719 | -- | 46,719 | ||||||||||||
Total
|
$ | 4,030 | $ | 220,671 | $ | 32,775 | $ | 257,476 | ||||||||
Financial
liabilities:
|
||||||||||||||||
Commodity
financial instruments
|
$ | 7,137 | $ | 289,576 | $ | 370 | $ | 297,083 | ||||||||
Foreign
currency financial instruments
|
-- | 109 | -- | 109 | ||||||||||||
Interest
rate financial instruments
|
-- | 36,336 | -- | 36,336 | ||||||||||||
Total
|
$ | 7,137 | $ | 326,021 | $ | 370 | $ | 333,528 | ||||||||
Net
financial assets, Level 3
|
$ | 32,405 |
Balance,
January 1, 2008
|
$ | (5,054 | ) | |
Total
gains (losses) included in:
|
||||
Net
income
|
(34,560 | ) | ||
Other
comprehensive loss
|
37,212 | |||
Purchases,
issuances, settlements
|
34,807 | |||
Balance,
December 31, 2008
|
$ | 32,405 |
Investment
in Enterprise Products Partners:
|
||||
Working
inventory (1)
|
$ | 200,439 | ||
Forward sales
inventory (2)
|
162,376 | |||
Subtotal
|
362,815 | |||
Investment
in TEPPCO:
|
||||
Working
inventory (3)
|
13,617 | |||
Forward sales
inventory (4)
|
30,709 | |||
Subtotal
|
44,326 | |||
Eliminations
|
(2,136 | ) | ||
Total
inventory
|
$ | 405,005 | ||
(1)
Working
inventory is comprised of inventories of natural gas, NGLs and certain
petrochemical products that are either available-for-sale or used in the
provision for services.
(2)
Forward
sales inventory consists of identified NGL and natural gas volumes
dedicated to the fulfillment of forward sales contracts.
(3)
Working
inventory is comprised of inventories of crude oil, refined products,
LPGs, lubrication oils, and specialty chemicals that are either
available-for-sale or used in the provision for services.
(4)
Forward
sales inventory primarily consists of identified crude oil volumes
dedicated to the fulfillment of forward sales
contracts.
|
Estimated
|
|||||||
Useful
Life
|
|||||||
In
Years
|
|||||||
Investment
in Enterprise Products Partners:
|
|||||||
Plants,
pipelines, buildings and related assets (1)
|
3-40
(5)
|
$ | 12,284,921 | ||||
Storage
facilities (2)
|
5-35
(6)
|
900,664 | |||||
Offshore
platforms and related facilities (3)
|
20-31
|
634,761 | |||||
Transportation
equipment (4)
|
3-10
|
38,771 | |||||
Land
|
54,627 | ||||||
Construction
in progress
|
1,695,298 | ||||||
Total
historical cost
|
15,609,042 | ||||||
Less
accumulated depreciation
|
2,374,987 | ||||||
Total
carrying value, net
|
13,234,055 | ||||||
Investment
in TEPPCO:
|
|||||||
Plants,
pipelines, buildings and related assets (1)
|
5-40
(5)
|
2,972,503 | |||||
Storage
facilities (2)
|
5-40
(6)
|
303,174 | |||||
Transportation
equipment (4)
|
5-10
|
12,140 | |||||
Marine
vessels (7)
|
20-30
|
453,041 | |||||
Land
|
199,944 | ||||||
Construction
in progress
|
319,368 | ||||||
Total
historical cost
|
4,260,170 | ||||||
Less
accumulated depreciation
|
770,825 | ||||||
Total
carrying value, net
|
3,489,345 | ||||||
Total
property, plant and equipment, net
|
$ | 16,723,400 | |||||
(1)
Includes
processing plants; NGL, crude oil, natural gas and other pipelines;
terminal loading and unloading facilities; buildings; office furniture and
equipment; laboratory and shop equipment; and related assets.
(2)
Includes
underground product storage caverns, above ground storage tanks, water
wells and related assets.
(3)
Includes
offshore platforms and related facilities and assets.
(4)
Includes
vehicles and similar assets used in our operations.
(5)
In
general, the estimated useful lives of major components of this category
approximate the following: processing plants, 20-35 years; pipelines
and related equipment, 5-40 years; terminal facilities, 10-35 years;
delivery facilities, 20-40 years; buildings, 20-40 years; office furniture
and equipment, 3-20 years; and laboratory and shop equipment, 5-35
years.
(6)
In
general, the estimated useful lives of major components of this category
approximate the following: underground storage facilities, 5-35
years; storage tanks 10-40 years; and water wells, 5-35
years.
(7)
See
Note 11 for additional information regarding the acquisition of marine
services businesses by TEPPCO in February 2008.
|
Investment
in Enterprise Products Partners:
|
||||
Capitalized
interest (1)
|
$ | 71,584 | ||
Investment
in TEPPCO:
|
||||
Capitalized
interest (1)
|
19,117 | |||
(1)
Capitalized
interest increases the carrying value of the associated asset and reduces
interest expense during the period it is recorded.
|
Investment
in
|
||||||||||||
Enterprise
|
||||||||||||
Products
|
Investment
in
|
|||||||||||
Partners
|
TEPPCO
|
Total
|
||||||||||
ARO
liability balance, December 31, 2007
|
$ | 40,614 | $ | 1,610 | $ | 42,224 | ||||||
Liabilities
incurred
|
1,064 | -- | 1,064 | |||||||||
Liabilities
settled
|
(7,229 | ) | (1,012 | ) | (8,241 | ) | ||||||
Revisions
in estimated cash flows
|
1,163 | 3,589 | 4,752 | |||||||||
Accretion
expense
|
2,114 | 326 | 2,440 | |||||||||
ARO
liability balance, December 31, 2008
|
$ | 37,726 | $ | 4,513 | $ | 42,239 |
Ownership
|
|||||||
Percentage
|
|||||||
Investment
in Enterprise Products Partners:
|
|||||||
Venice
Energy Service Company, L.L.C. (“VESCO”)
|
13.1%
|
$ | 37,673 | ||||
K/D/S
Promix, L.L.C. (“Promix”)
|
50.0%
|
46,383 | |||||
Baton
Rouge Fractionators LLC (“BRF”)
|
32.2%
|
24,160 | |||||
White
River Hub, LLC (“White River Hub”)
|
50.0%
|
21,387 | |||||
Skelly-Belvieu
Pipeline Company, L.L.C. (“Skelly-Belvieu”)
|
49.0%
|
35,969 | |||||
Evangeline
(1)
|
49.5%
|
4,528 | |||||
Poseidon
Oil Pipeline Company, L.L.C. (“Poseidon”)
|
36.0%
|
60,233 | |||||
Cameron
Highway Oil Pipeline Company (“Cameron Highway”)
|
50.0%
|
250,833 | |||||
Deepwater
Gateway, L.L.C. (“Deepwater Gateway”)
|
50.0%
|
104,785 | |||||
Neptune
|
25.7%
|
52,671 | |||||
Nemo
|
33.9%
|
432 | |||||
Baton
Rouge Propylene Concentrator LLC (“BRPC”)
|
30.0%
|
12,633 | |||||
Other
|
50.0%
|
3,887 | |||||
Total Investment in Enterprise Products Partners
|
655,574 | ||||||
Investment
in TEPPCO:
|
|||||||
Seaway
Crude Pipeline Company (“Seaway”)
|
50.0%
|
186,224 | |||||
Centennial
Pipeline LLC (“Centennial”)
|
50.0%
|
69,696 | |||||
Other
|
25.0%
|
332 | |||||
Total Investment in TEPPCO
|
256,252 | ||||||
Investment in Energy Transfer
Equity:
|
|||||||
Energy
Transfer Equity
|
17.5%
|
1,587,115 | |||||
LE
GP
|
34.9%
|
11,761 | |||||
Total
Investment in Energy Transfer Equity
|
1,598,876 | ||||||
Total consolidated
|
$ | 2,510,702 | |||||
(1)
Refers
to ownership interests in Evangeline Gas Pipeline Company, L.P. and
Evangeline Gas Corp., collectively.
|
Investment in
|
Investment
in
|
|||||||||||||||
Enterprise
|
Energy
|
|||||||||||||||
Products
|
Investment in
|
Transfer
|
||||||||||||||
Partners
|
TEPPCO
|
Equity
|
Total
|
|||||||||||||
Initial
excess cost amounts attributable to:
|
||||||||||||||||
Fixed
Assets
|
$ | 51,476 | $ | 30,277 | $ | 576,626 | $ | 658,379 | ||||||||
Goodwill
|
-- | -- | 335,758 | 335,758 | ||||||||||||
Intangibles
– finite life
|
-- | 30,021 | 244,695 | 274,716 | ||||||||||||
Intangibles
– indefinite life
|
-- | -- | 513,508 | 513,508 | ||||||||||||
Total
|
$ | 51,476 | $ | 60,298 | $ | 1,670,587 | $ | 1,782,361 | ||||||||
Excess
cost amounts, net of amortization at:
|
||||||||||||||||
December
31, 2008
|
$ | 34,272 | $ | 28,350 | $ | 1,609,575 | $ | 1,672,197 |
§
|
$537.6
million attributed to fixed assets;
|
§
|
$513.5
million attributed to the IDRs (an indefinite-life intangible asset)
held by Energy Transfer Equity in the cash flows of
ETP;
|
§
|
$222.7
million attributed to amortizable intangible
assets;
|
§
|
and
$335.8 million attributed to equity method
goodwill.
|
Balance
Sheet Data:
|
||||
Current
assets
|
$ | 196,634 | ||
Property,
plant and equipment, net
|
1,565,913 | |||
Other
assets
|
23,102 | |||
Total
assets
|
$ | 1,785,649 | ||
Current
liabilities
|
$ | 139,189 | ||
Other
liabilities
|
162,439 | |||
Combined
equity
|
1,484,021 | |||
Total
liabilities and combined equity
|
$ | 1,785,649 |
Balance
Sheet Data:
|
||||
Current
assets
|
$ | 44,161 | ||
Property,
plant and equipment, net
|
487,426 | |||
Other
assets
|
(4 | ) | ||
Total
assets
|
$ | 531,583 | ||
Current
liabilities
|
$ | 26,798 | ||
Other
liabilities
|
120,380 | |||
Combined
equity
|
384,405 | |||
Total
liabilities and combined equity
|
$ | 531,583 |
§
|
Direct
ownership of 62,500,797 ETP limited partner units representing
approximately 46.0% of the total outstanding ETP
units.
|
§
|
Indirect
ownership of the 2% general partner interest of ETP and all associated
IDRs held by ETP’s general partner, of which Energy Transfer Equity owns
100% of the membership interests. Currently, the quarterly
general partner and associated IDR thresholds of ETP’s general partner are
as follows:
|
§
|
2%
of quarterly cash distributions up to $0.275 per unit paid by
ETP;
|
§
|
15%
of quarterly cash distributions from $0.275 per unit up to $0.3175 per
unit paid by ETP;
|
§
|
25%
of quarterly cash distributions from $0.3175 per unit up to $0.4125 per
unit paid by ETP; and
|
§
|
50%
of quarterly cash distributions that exceed $0.4125 per unit paid by
ETP.
|
Balance
Sheet Data:
|
||||
Current
assets
|
$ | 1,180,995 | ||
Property,
plant and equipment, net
|
8,702,534 | |||
Other
assets
|
1,186,373 | |||
Total
assets
|
$ | 11,069,902 | ||
Current
liabilities
|
$ | 1,208,921 | ||
Other
liabilities
|
9,944,413 | |||
Partners’
equity
|
(83,432 | ) | ||
Total
liabilities and partners’ equity
|
$ | 11,069,902 |
Cenac
|
Horizon
|
Great
|
||||||||||||||||||||||
Acquisition
|
Acquisition
|
Divide
|
Dixie
|
Other
(1)
|
Total
|
|||||||||||||||||||
Assets
acquired in business combination:
|
||||||||||||||||||||||||
Current
assets
|
$ | -- | $ | -- | $ | -- | $ | 4,021 | $ | 2,510 | $ | 6,531 | ||||||||||||
Property,
plant and equipment, net
|
362,872 | 72,196 | 70,643 | 33,727 | 10,122 | 549,560 | ||||||||||||||||||
Intangible
assets
|
63,500 | 6,500 | 9,760 | -- | 12,747 | 92,507 | ||||||||||||||||||
Other
assets
|
-- | -- | -- | 382 | 46 | 428 | ||||||||||||||||||
Total
assets acquired
|
426,372 | 78,696 | 80,403 | 38,130 | 25,425 | 649,026 | ||||||||||||||||||
Liabilities
assumed in business combination:
|
||||||||||||||||||||||||
Current
liabilities
|
-- | -- | -- | (2,581 | ) | (649 | ) | (3,230 | ) | |||||||||||||||
Long-term
debt
|
-- | -- | -- | (2,582 | ) | -- | (2,582 | ) | ||||||||||||||||
Other
long-term liabilities
|
(63,157 | ) | -- | (81 | ) | (46,265 | ) | (4 | ) | (109,507 | ) | |||||||||||||
Total
liabilities assumed
|
(63,157 | ) | -- | (81 | ) | (51,428 | ) | (653 | ) | (115,319 | ) | |||||||||||||
Total
assets acquired plus liabilities assumed
|
363,215 | 78,696 | 80,322 | (13,298 | ) | 24,772 | 533,707 | |||||||||||||||||
Fair
value of 4,854,899 TEPPCO common units
|
186,558 | -- | -- | -- | -- | 186,558 | ||||||||||||||||||
Total
cash used for business combinations
|
258,183 | 87,582 | 125,175 | 57,089 | 25,457 | 553,486 | ||||||||||||||||||
Goodwill
|
$ | 81,526 | $ | 8,886 | $ | 44,853 | $ | 70,387 | $ | 685 | $ | 206,337 | ||||||||||||
(1)
Primarily
represents (i) non-cash reclassification adjustments to Enterprise
Products Partners’ December 2007 preliminary fair value estimates for
assets acquired in its South Monoco natural gas pipeline acquisition, (ii)
TEPPCO’s purchase of lubrication and other fuel assets in August 2008 and
(iii) Enterprise Products’ purchase of additional interests in Tri-States
and Belle Rose in October 2008.
|
Gross
|
Accum.
|
Carrying
|
||||||||||
Value
|
Amort.
|
Value
|
||||||||||
Investment
in Enterprise Products Partners:
|
||||||||||||
Customer
relationship intangibles
|
$ | 858,354 | $ | (272,918 | ) | $ | 585,436 | |||||
Contract-based
intangibles
|
409,283 | (156,603 | ) | 252,680 | ||||||||
Subtotal
|
1,267,637 | (429,521 | ) | 838,116 | ||||||||
Investment
in TEPPCO:
|
||||||||||||
Incentive
distribution rights
|
606,926 | -- | 606,926 | |||||||||
Customer
relationship intangibles
|
52,381 | (3,506 | ) | 48,875 | ||||||||
Gas
gathering agreements
|
462,449 | (212,610 | ) | 249,839 | ||||||||
Other
contract-based intangibles
|
74,515 | (29,224 | ) | 45,291 | ||||||||
Subtotal
|
1,196,271 | (245,340 | ) | 950,931 | ||||||||
Total
|
$ | 2,463,908 | $ | (674,861 | ) | $ | 1,789,047 |
§
|
San
Juan Gathering System customer relationships – Enterprise Products
Partners acquired these customer relationships in connection with the
GulfTerra Merger, which was completed on September 30, 2004. At
December 31, 2008, the carrying value of this group of intangible assets
was $238.8 million. These intangible assets are being amortized
to earnings over their estimated economic life of 35 years through
2039. Amortization expense is recorded using a method that
closely resembles the pattern in which the economic benefits of the
underlying natural gas resource bases are expected to be consumed or
otherwise used.
|
§
|
Offshore
Pipeline & Platform customer relationships – Enterprise Products
Partners acquired these customer relationships in connection with the
GulfTerra Merger. At December 31, 2008, the carrying value of
this group of intangible assets was $115.2 million. These
intangible assets are being amortized to earnings over their estimated
economic life of 33 years through 2037. Amortization expense is
recorded using a method that closely resembles the pattern in which the
economic benefits of the underlying crude oil and natural gas resource
bases are expected to be consumed or otherwise
used.
|
§
|
Encinal
natural gas processing customer relationship – Enterprise Products
Partners acquired this customer relationship in connection with its
Encinal acquisition in 2006. At December 31, 2008, the carrying
value of this intangible asset was $99.1 million. This
intangible asset is being amortized to earnings over its estimated
economic life of 20 years through 2026. Amortization expense is
recorded using a method that closely resembles the pattern in which the
economic benefit of the underlying natural gas resource bases are expected
to be consumed or otherwise used.
|
§
|
Jonah
natural gas gathering agreements – These intangible assets represent the
value attributed to certain of Jonah’s natural gas gathering contracts
that existed at February 24, 2005, which was the date that private company
affiliates of EPCO first acquired their ownership interests in TEPPCO and
TEPPCO GP. At December 31, 2008, the carrying value of this
group of intangible assets was $136.0 million. These intangible
assets are being amortized to earnings using a units-of-production method
based on throughput volumes on the Jonah
system.
|
§
|
Val
Verde natural gas gathering agreements – These intangible assets represent
the value attributed to certain natural gas gathering agreements
associated with TEPPCO’s Val Verde Gathering System that existed at
February 24, 2005, which was the date that private company affiliates of
EPCO first acquired their ownership interests in TEPPCO and TEPPCO
GP. At December 31, 2008, the carrying value of these
intangible assets was $113.8 million. These intangible assets
are being amortized to earnings using a units-of-production method based
on throughput volumes on the Val Verde Gathering
System.
|
§
|
Shell
Processing Agreement – This margin-band/keepwhole processing agreement
grants Enterprise Products Partners the right to process Shell Oil
Company’s (or its assignee’s) current and future natural gas production of
within the state and federal waters of the Gulf of
Mexico. Enterprise Products Partners acquired the Shell
Processing Agreement in connection with its 1999 purchase of certain of
Shell’s midstream energy assets located along the U.S. Gulf
Coast. At December 31, 2008, the carrying value of this
intangible asset was $116.9 million. This intangible asset is
being amortized to earnings on a straight-line basis over its estimated
economic life of 20 years through
2019.
|
§
|
Mississippi
natural gas storage contracts – These intangible assets represent the
value assigned by Enterprise Products Partners to certain natural gas
storage contracts associated with its Petal and Hattiesburg, Mississippi
storage facilities. These facilities were acquired in
connection with the GulfTerra Merger. At December 31, 2008, the
carrying value of these intangible assets was $64.0
million. These intangible assets are being amortized to
earnings on a straight-line basis over the remainder of their respective
contract terms, which range from eight to 18 years (i.e. 2012 through
2022).
|
Investment
in Enterprise Products Partners:
|
||||
GulfTerra
Merger
|
$ | 385,945 | ||
Encinal
acquisition
|
95,272 | |||
Acquisition
of additional interests in Dixie
|
80,279 | |||
Great
Divide acquisition
|
44,853 | |||
Other
|
100,535 | |||
Investment
in TEPPCO:
|
||||
TEPPCO
acquisition
|
197,645 | |||
Marine
services acquisition
|
90,412 | |||
Other
|
18,976 | |||
Total
|
$ | 1,013,917 |
Principal
amount of debt obligations of Enterprise GP Holdings
|
$ | 1,077,000 | ||
Principal
amount of debt obligations of Enterprise Products
Partners:
|
||||
Senior
debt obligations
|
7,813,346 | |||
Subordinated
debt obligations
|
1,232,700 | |||
Total
principal amount of debt obligations of Enterprise Products
Partners
|
9,046,046 | |||
Principal
amount of debt obligations of TEPPCO:
|
||||
Senior
debt obligations
|
2,216,653 | |||
Subordinated
debt obligations
|
300,000 | |||
Total
principal amount of debt obligations of TEPPCO
|
2,516,653 | |||
Total
principal amount of consolidated debt obligations
|
12,639,699 | |||
Other,
non-principal amounts:
|
||||
Changes
in fair value of debt-related financial instruments
|
51,935 | |||
Unamortized
discounts, net of premiums
|
(12,549 | ) | ||
Unamortized
deferred gains related to terminated interest rate swaps
|
35,843 | |||
Total
other, non-principal amounts
|
75,229 | |||
Total
consolidated debt obligations
|
$ | 12,714,928 | ||
Standby
letters of credit outstanding:
|
||||
Enterprise
Products Partners
|
$ | 1,000 | ||
Total
standby letters of credit
|
$ | 1,000 |
EPE
Revolver, variable rate, due September 2012
|
$ | 102,000 | ||
$125.0
million Term Loan A, variable rate, due September 2012
|
125,000 | |||
$850.0
million Term Loan B, variable rate, due November 2014 (1)
|
850,000 | |||
Total
debt obligations of Enterprise GP Holdings
|
$ | 1,077,000 | ||
(1)
In
accordance with SFAS 6, "Classification of Short-Term Obligations Expected
to be Refinanced," long-term and current maturities of debt reflects the
classification of such obligations at December 31, 2008. With
respect to the $17.0 million due under Term Loan B in 2009, Enterprise GP
Holdings has the ability to use available credit capacity under its
revolving credit facility to fund repayment of these
amounts.
|
Senior
debt obligations of Enterprise Products Partners:
|
||||
EPO
Revolver, variable rate, due November 2012
|
$ | 800,000 | ||
EPO
Senior Notes B, 7.50% fixed-rate, due February 2011
|
450,000 | |||
EPO
Senior Notes C, 6.375% fixed-rate, due February 2013
|
350,000 | |||
EPO
Senior Notes D, 6.875% fixed-rate, due March 2033
|
500,000 | |||
EPO
Senior Notes F, 4.625% fixed-rate, due October 2009 (1)
|
500,000 | |||
EPO
Senior Notes G, 5.60% fixed-rate, due October 2014
|
650,000 | |||
EPO
Senior Notes H, 6.65% fixed-rate, due October 2034
|
350,000 | |||
EPO
Senior Notes I, 5.00% fixed-rate, due March 2015
|
250,000 | |||
EPO
Senior Notes J, 5.75% fixed-rate, due March 2035
|
250,000 | |||
EPO
Senior Notes K, 4.950% fixed-rate, due June 2010
|
500,000 | |||
EPO
Senior Notes L, 6.30%, fixed-rate, due September 2017
|
800,000 | |||
EPO
Senior Notes M, 5.65%, fixed-rate, due April 2013
|
400,000 | |||
EPO
Senior Notes N, 6.50%, fixed-rate, due January 2019
|
700,000 | |||
EPO
Senior Notes O, 9.75% fixed-rate, due January 2014
|
500,000 | |||
EPO
Yen Term Loan, 4.93% fixed-rate, due March 2009 (1)
|
217,596 | |||
Petal
GO Zone Bonds, variable rate, due August 2037
|
57,500 | |||
Pascagoula
MBFC Loan, 8.70% fixed-rate, due March 2010
|
54,000 | |||
Dixie
Revolver, variable rate, due June 2010 (2)
|
-- | |||
Duncan
Energy Partners’ Revolver, variable rate, due February
2011
|
202,000 | |||
Duncan
Energy Partners’ Term Loan Agreement, variable rate, due December
2011
|
282,250 | |||
Total
senior debt obligations of Enterprise Products Partners
|
7,813,346 | |||
Subordinated
debt obligations of Enterprise Products Partners:
|
||||
EPO
Junior Notes A, fixed/variable rates, due August 2066
|
550,000 | |||
EPO
Junior Notes B, fixed/variable rates, due January 2068
|
682,700 | |||
Total
subordinated debt obligations of Enterprise Products
Partners
|
1,232,700 | |||
Total
principal amount of debt obligations of Enterprise Products
Partners
|
$ | 9,046,046 | ||
(1)
In
accordance with SFAS 6, "Classification of Short-Term Obligations Expected
to be Refinanced," long-term and current maturities of debt reflects the
classification of such obligations at December 31, 2008. With
respect to the EPO Yen Term Loan due March 2009 and EPO Senior Notes F due
October 2009, EPO has the ability to use available credit capacity under
the EPO Revolver to fund repayment of these amounts.
(2)
The
Dixie Revolver was terminated in January 2009.
|
Senior
debt obligations of TEPPCO:
|
||||
TEPPCO
Revolver, variable rate, due December 2012
|
$ | 516,653 | ||
TEPPCO
Senior Notes, 7.625% fixed rate, due February 2012
|
500,000 | |||
TEPPCO
Senior Notes, 6.125% fixed rate, due February 2013
|
200,000 | |||
TEPPCO
Senior Notes, 5.90% fixed rate, due April 2013
|
250,000 | |||
TEPPCO
Senior Notes, 6.65% fixed rate, due April 2018
|
350,000 | |||
TEPPCO
Senior Notes, 7.55% fixed rate, due April 2038
|
400,000 | |||
Total
senior debt obligations of TEPPCO
|
2,216,653 | |||
Subordinated
debt obligations of TEPPCO:
|
||||
TEPPCO
Junior Subordinated Notes, fixed/variable rates, due June
2067
|
300,000 | |||
Total
principal amount of debt obligations of TEPPCO
|
$ | 2,516,653 |
Borrowings,
January 2008 (1)
|
$ | 355,000 | ||
Borrowings,
February 2008 (2)
|
645,000 | |||
Repayments,
March 2008
|
(1,000,000 | ) | ||
Balance,
March 27, 2008 (3)
|
$ | -- | ||
(1)
Funds
borrowed to finance the retirement of TE Products’ senior
notes.
(2)
Funds
borrowed to finance TEPPCO’s marine services acquisitions and for general
partnership purposes.
(3)
TEPPCO’s
Short Term Credit Facility was terminated on March 27, 2008 upon full
repayment of borrowings thereunder.
|
Range
of
|
Weighted-Average
|
|
Interest
Rates
|
Interest
Rate
|
|
Paid
|
Paid
|
|
EPE
Revolver
|
2.91%
to 6.99%
|
4.62%
|
EPE
Term Loan A
|
3.14%
to 6.99%
|
4.57%
|
EPE
Term Loan B
|
4.02%
to 7.49%
|
5.68%
|
EPO
Revolver
|
0.97%
to 6.00%
|
3.54%
|
Dixie
Revolver
|
0.81%
to 5.50%
|
3.20%
|
Petal
GO Zone Bonds
|
0.78%
to 7.90%
|
2.24%
|
Duncan
Energy Partners’ Revolver
|
1.30%
to 6.20%
|
4.25%
|
Duncan
Energy Partners’ Term Loan Agreement
|
2.93%
to 2.93%
|
2.93%
|
TEPPCO
Revolver
|
1.06%
to 2.24%
|
1.40%
|
TEPPCO
Short-Term Credit Facility
|
3.59%
to 4.96%
|
4.02%
|
2009
|
$ | -- | ||
2010
|
562,500 | |||
2011
|
942,750 | |||
2012
|
2,786,749 | |||
2013
|
1,208,500 | |||
Thereafter
|
7,139,200 | |||
Total
scheduled principal payments
|
$ | 12,639,699 |
Scheduled
Maturities of Debt
|
|||||||||||||||||||||||||||||||
Ownership
|
After
|
||||||||||||||||||||||||||||||
Interest
|
Total
|
2009
|
2010
|
2011
|
2012
|
2013
|
2013
|
||||||||||||||||||||||||
Poseidon
(1)
|
36.0%
|
$ | 109,000 | $ | -- | $ | -- | $ | 109,000 | $ | -- | $ | -- | $ | -- | ||||||||||||||||
Evangeline
(1)
|
49.5%
|
15,650 | 5,000 | 3,150 | 7,500 | -- | -- | -- | |||||||||||||||||||||||
Centennial
(2)
|
50.0%
|
129,900 | 9,900 | 9,100 | 9,000 | 8,900 | 8,600 | 84,400 | |||||||||||||||||||||||
Total
|
$ | 254,550 | $ | 14,900 | $ | 12,250 | $ | 125,500 | $ | 8,900 | $ | 8,600 | $ | 84,400 | |||||||||||||||||
(1)
Denotes
an unconsolidated affiliate of Enterprise Products Partners.
(2)
Denotes
an unconsolidated affiliate of TEPPCO.
|
Limited
partners of Enterprise Products Partners:
|
||||
Third-party
owners of Enterprise Products Partners (1)
|
$ | 5,010,595 | ||
Related
party owners of Enterprise Products Partners (2)
|
347,720 | |||
Limited
partners of Enterprise GP Holdings:
|
||||
Third-party
owners of Enterprise GP Holdings (1)
|
1,017,303 | |||
Related
party owners of Enterprise GP Holdings (2)
|
1,013,823 | |||
Limited
partners of Duncan Energy Partners:
|
||||
Third-party
owners of Duncan Energy Partners (1)
|
281,071 | |||
Limited
partners of TEPPCO:
|
||||
Third-party
owners of TEPPCO (1)
|
1,733,518 | |||
Related
party owners of TEPPCO (2)
|
(16,048 | ) | ||
Joint
venture partners (3)
|
148,148 | |||
AOCI
attributable to noncontrolling interest (4)
|
(185,823 | ) | ||
Total
noncontrolling interest on consolidated balance sheet
|
$ | 9,350,307 | ||
(1)
Consists
of non-affiliate public unitholders of Enterprise Products Partners,
Enterprise GP Holdings, Duncan Energy Partners and TEPPCO.
(2)
Consists
of unitholders of Enterprise Products Partners, Enterprise GP Holdings and
TEPPCO that are related party affiliates of EPE Holdings. This group
is primarily comprised of EPCO and certain of its private company
consolidated subsidiaries.
(3)
Represents
third-party ownership interests in joint ventures that we consolidate,
including Seminole, Tri-States Pipeline L.L.C. (“Tri-States”),
Independence Hub LLC (“Independence Hub”), Wilprise Pipeline Company LLC
(“Wilprise”) and the Texas Offshore Port System (see Note 4).
(4)
Represents
the amount of accumulated other comprehensive loss allocated to
noncontrolling interest based on the provisions of SFAS
160.
|
Commodity
financial instruments (1)
|
$ | (114,087 | ) | |
Interest
rate financial instruments (1)
|
(66,560 | ) | ||
Foreign
currency cash flow hedges (1)
|
10,594 | |||
Foreign
currency translation adjustment (2)
|
(1,301 | ) | ||
Pension
and postretirement benefit plans (3)
|
(751 | ) | ||
Proportionate
share of other comprehensive loss of
|
||||
unconsolidated
affiliates, primarily Energy Transfer Equity
|
(13,723 | ) | ||
Subtotal
|
(185,828 | ) | ||
Amount
attributable to noncontrolling interest (4)
|
185,823 | |||
Total
accumulated other comprehensive loss in member’s equity
|
$ | (5 | ) | |
(1)
See
Note 7 for additional information regarding these components of
accumulated other comprehensive income (loss).
(2)
Relates
to transactions of Enterprise Products Partners’ Canadian NGL marketing
subsidiary.
(3)
See
Note 6 for additional information regarding Dixie’s pension and
postretirement benefit plans.
(4)
Represents
the amount of accumulated other comprehensive loss allocated to
noncontrolling interest based on the provisions of SFAS
160.
|
Accounts
receivable - related parties
|
||||
EPCO
and affiliates
|
$ | 172 | ||
Total
|
$ | 172 | ||
Accounts
payable - related parties
|
||||
EPCO
and affiliates
|
$ | 14,154 | ||
Cenac
and affiliates
|
3,430 | |||
Total
|
$ | 17,584 | ||
Investments in and advances to
unconsolidated affiliates (1)
|
||||
Energy
Transfer Equity and affiliates
|
$ | 34,851 | ||
Other
unconsolidated affiliates
|
(279 | ) | ||
Total
|
$ | 34,572 | ||
(1)
Net
accounts receivable (payable) with unconsolidated affiliates is
reclassified to "Investments in and advances to unconsolidated affiliates"
on our Consolidated Balance Sheet.
|
§
|
EPCO
and its consolidated private company subsidiaries;
and
|
§
|
the
Employee Partnerships (see Note
5).
|
§
|
EPCO
will provide selling, general and administrative services, and management
and operating services, as may be necessary to manage and operate our
business, properties and assets (in accordance with prudent industry
practices). EPCO will employ or otherwise retain the services
of such personnel as may be necessary to provide such
services.
|
§
|
We
are required to reimburse EPCO for its services in an amount equal to the
sum of all costs and expenses incurred by EPCO which are directly or
indirectly related to our business or activities (including expenses
reasonably allocated to us by EPCO). In addition, we have
agreed to pay all sales, use, and excise, value added or similar taxes, if
any, that may be applicable from time to time in respect of the services
provided to us by EPCO.
|
§
|
EPCO
will allow us to participate as a named insured in its overall insurance
program with the associated premiums and other costs being allocated to
us.
|
§
|
If
a business opportunity to acquire “equity securities” (as
defined) is presented to the EPCO Group; Enterprise Products Partners and
EPGP; Duncan Energy Partners and DEP GP; or Enterprise GP Holdings
and EPE Holdings, then Enterprise GP Holdings will have the first right to
pursue such opportunity. The term “equity securities” is
defined to include:
|
§
|
general
partner interests (or securities which have characteristics similar to
general partner interests) and IDRs or similar rights in publicly traded
partnerships or interests in persons that own or control such general
partner or similar interests (collectively, “GP Interests”) and securities
convertible, exercisable, exchangeable or otherwise representing ownership
or control of such GP Interests;
and
|
§
|
IDRs
and limited partner interests (or securities which have characteristics
similar to IDRs or limited partner interests) in publicly traded
partnerships or interest in “persons” that own or control such limited
partner or similar interests (collectively, “non-GP Interests”); provided
that such non-GP Interests are associated with GP Interests and are owned
by the owners of GP Interests or their respective
affiliates.
|
|
Enterprise
GP Holdings will be presumed to desire to acquire the equity securities
until such time as EPE Holdings advises the EPCO Group, EPGP and
DEP GP that Enterprise GP Holdings has abandoned the pursuit of such
business opportunity. In the event that the purchase price of
the equity securities is reasonably likely to equal or exceed
$100.0 million, the decision to decline the acquisition will be made
by the chief executive officer of EPE Holdings after consultation with and
subject to the approval of the Audit, Conflicts and Governance (“ACG”)
Committee of EPE Holdings. If the purchase price is reasonably
likely to be less than such threshold amount, the chief executive officer
of EPE Holdings may make the determination to decline the acquisition
without consulting the ACG Committee of EPE Holdings.
In the event that Enterprise GP Holdings
abandons the acquisition and so notifies the EPCO Group, EPGP and
DEP GP, Enterprise Products Partners will have the second right to
pursue such acquisition either for it or, if desired by Enterprise
Products Partners in its sole discretion, for the benefit of Duncan Energy
Partners. In the event that Enterprise Products Partners
affirmatively directs the opportunity to Duncan Energy Partners, Duncan
Energy Partners may pursue such acquisition. Enterprise
Products Partners will be presumed to desire to acquire the
equity securities until such time as EPGP advises the EPCO Group and
DEP GP that Enterprise Products
|
|
Partners
has abandoned the pursuit of such acquisition. In determining
whether or not to pursue the acquisition of the equity securities,
Enterprise Products Partners will follow the same procedures applicable to
Enterprise GP Holdings, as described above but utilizing EPGP’s chief
executive officer and ACG Committee. In the event Enterprise
Products Partners abandons the acquisition opportunity for the equity
securities and so notifies the EPCO Group and DEP GP, the EPCO Group
may pursue the acquisition or offer the opportunity to TEPPCO, TEPPCO GP
or their controlled affiliates, in either case, without any further
obligation to any other party or offer such opportunity to other
affiliates.
|
§
|
If
any business opportunity not covered by the preceding bullet point (i.e.
not involving equity securities) is presented to the EPCO Group, EPGP, EPE
Holdings or Enterprise GP Holdings, then Enterprise Products Partners will
have the first right to pursue such opportunity or, if desired by
Enterprise Products Partners in its sole discretion, for the benefit of
Duncan Energy Partners. Enterprise Products Partners will be
presumed to desire to pursue the business opportunity until such time as
EPGP advises the EPCO Group, EPE Holdings and DEP GP that Enterprise
Products Partners has abandoned the pursuit of such business
opportunity.
In
the event the purchase price or cost associated with the business
opportunity is reasonably likely to equal or exceed $100.0 million,
any decision to decline the business opportunity will be made by the chief
executive officer of EPGP after consultation with and subject to the
approval of the ACG Committee of EPGP. If the purchase price or
cost is reasonably likely to be less than such threshold amount, the chief
executive officer of EPGP may make the determination to decline the
business opportunity without consulting EPGP’s ACG
Committee. In the event that Enterprise Products Partners
affirmatively directs the business opportunity to Duncan Energy Partners,
Duncan Energy Partners may pursue such business opportunity. In
the event that Enterprise Products Partners abandons the business
opportunity for itself and for Duncan Energy Partners and so notifies the
EPCO Group, EPE Holdings and DEP GP, Enterprise GP Holdings will have
the second right to pursue such business opportunity, and will be presumed
to desire to do so, until such time as EPE Holdings shall have determined
to abandon the pursuit of such opportunity in accordance with the
procedures described above, and shall have advised the EPCO Group that we
have abandoned the pursuit of such acquisition.
In
the event that Enterprise GP Holdings abandons the acquisition and so
notifies the EPCO Group, the EPCO Group may either pursue the business
opportunity or offer the business opportunity to a private company
affiliate of EPCO or TEPPCO and TEPPCO GP without any further obligation
to any other party or offer such opportunity to other
affiliates.
|
§
|
Enterprise
Products Partners sells natural gas to Evangeline, which, in turn, uses
the natural gas to satisfy supply commitments it has with a major
Louisiana utility. In addition, Duncan Energy Partners
furnished $1.0 million in letters of credit on behalf of Evangeline at
December 31, 2008.
|
§
|
Enterprise
Products Partners pays Promix for the transportation, storage and
fractionation of NGLs. In addition, Enterprise Products
Partners sells natural gas to Promix for its plant fuel
requirements.
|
§
|
We
perform management services for certain of our unconsolidated
affiliates.
|
§
|
TEPPCO’s
significant related party revenues and expense transactions with
unconsolidated affiliates consist of management, rental and other
revenues, transportation expense related to movements on Centennial and
Seaway and rental expense related to the lease of pipeline capacity on
Centennial.
|
§
|
Enterprise
Products Partners has a long-term sales contract with a consolidated
subsidiary of ETP. In addition, Enterprise Products Partners
and another subsidiary of ETP transport natural gas on each other’s
systems and share operating expenses on certain pipelines. A
subsidiary of ETP also sells natural gas to Enterprise Products
Partners.
|
Deferred
tax assets:
|
||||
Net
operating loss carryovers
|
$ | 26,311 | ||
Property,
plant and equipment
|
753 | |||
Credit
carryover
|
26 | |||
Charitable
contribution carryover
|
20 | |||
Employee
benefit plans
|
2,631 | |||
Deferred
revenue
|
964 | |||
Reserve
for legal fees and damages
|
289 | |||
Equity
investment in partnerships
|
596 | |||
AROs
|
76 | |||
Accruals
and other
|
900 | |||
Total
deferred tax assets
|
32,566 | |||
Valuation
allowance
|
(3,932 | ) | ||
Net
deferred tax assets
|
28,634 | |||
Deferred
tax liabilities:
|
||||
Property,
plant and equipment
|
92,899 | |||
Other
|
52 | |||
Total
deferred tax liabilities
|
92,951 | |||
Total
net deferred tax liabilities
|
$ | (64,317 | ) | |
Current
portion of total net deferred tax assets
|
$ | 1,397 | ||
Long-term
portion of total net deferred tax liabilities
|
$ | (65,714 | ) |
Payment
or Settlement due by Period
|
||||||||||||||||||||||||||||
Contractual
Obligations
|
Total
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
|||||||||||||||||||||
Scheduled
maturities of long-term debt
|
$ | 12,639,699 | $ | -- | $ | 562,500 | $ | 942,750 | $ | 2,786,749 | $ | 1,208,500 | $ | 7,139,200 | ||||||||||||||
Estimated
cash interest payments
|
$ | 12,303,887 | $ | 755,617 | $ | 731,020 | $ | 678,136 | $ | 633,640 | $ | 503,474 | $ | 9,002,000 | ||||||||||||||
Operating
lease obligations
|
$ | 388,291 | $ | 44,901 | $ | 38,233 | $ | 37,596 | $ | 36,169 | $ | 30,692 | $ | 200,700 | ||||||||||||||
Purchase
obligations:
|
||||||||||||||||||||||||||||
Product
purchase commitments:
|
||||||||||||||||||||||||||||
Estimated
payment obligations:
|
||||||||||||||||||||||||||||
Crude
oil
|
$ | 161,194 | $ | 161,194 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- | ||||||||||||||
Refined
products
|
$ | 1,642 | $ | 1,642 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- | ||||||||||||||
Natural
gas
|
$ | 5,225,141 | $ | 323,309 | $ | 515,102 | $ | 635,000 | $ | 660,626 | $ | 487,984 | $ | 2,603,120 | ||||||||||||||
NGLs
|
$ | 1,923,792 | $ | 969,870 | $ | 136,422 | $ | 136,250 | $ | 136,250 | $ | 136,250 | $ | 408,750 | ||||||||||||||
Petrochemicals
|
$ | 1,746,138 | $ | 685,643 | $ | 376,636 | $ | 247,757 | $ | 181,650 | $ | 86,768 | $ | 167,684 | ||||||||||||||
Other
|
$ | 66,657 | $ | 24,221 | $ | 7,148 | $ | 7,011 | $ | 6,699 | $ | 6,166 | $ | 15,412 | ||||||||||||||
Underlying
major volume commitments:
|
||||||||||||||||||||||||||||
Crude
oil (in MBbls)
|
3,404 | 3,404 | -- | -- | -- | -- | -- | |||||||||||||||||||||
Refined
products (in MBbls)
|
28 | 28 | -- | -- | -- | -- | -- | |||||||||||||||||||||
Natural
gas (in BBtus)
|
981,955 | 56,650 | 93,150 | 115,925 | 120,780 | 93,950 | 501,500 | |||||||||||||||||||||
NGLs
(in MBbls)
|
56,622 | 23,576 | 4,726 | 4,720 | 4,720 | 4,720 | 14,160 | |||||||||||||||||||||
Petrochemicals
(in MBbls)
|
67,696 | 24,949 | 13,420 | 10,428 | 7,906 | 3,759 | 7,234 | |||||||||||||||||||||
Service
payment commitments
|
$ | 534,426 | $ | 57,289 | $ | 51,251 | $ | 49,501 | $ | 47,025 | $ | 46,142 | $ | 283,218 | ||||||||||||||
Capital
expenditure commitments
|
$ | 786,675 | $ | 786,675 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- |
§
|
We
have long and short-term product purchase obligations for NGLs, certain
petrochemicals and natural gas with third-party suppliers. The
prices that we are obligated to pay under these contracts approximate
market prices at the time we take delivery of the volumes. The
preceding table shows our volume commitments and estimated payment
obligations under these contracts for the periods
indicated. Our estimated future payment obligations are based
on the contractual price under each contract for purchases made at
December 31, 2008 applied to all future volume
commitments. Actual future payment obligations may vary
depending on market prices at the time of delivery. At December
31, 2008, we do not have any significant product purchase commitments with
fixed or minimum pricing provisions with remaining terms in excess of one
year.
|
§
|
We
have long and short-term commitments to pay third-party providers for
services such as equipment maintenance agreements. Our
contractual payment obligations vary by contract. The preceding
table shows our future payment obligations under these service
contracts.
|
§
|
We
have short-term payment obligations relating to our capital projects and
those of our unconsolidated affiliates. These commitments
represent unconditional payment obligations to vendors for services
rendered or products purchased. The preceding table presents
our share of such commitments for the periods
indicated.
|
Business
interruption proceeds:
|
||||
Hurricane
Katrina
|
$ | 501 | ||
Hurricane
Rita
|
662 | |||
Total
proceeds
|
1,163 | |||
Property
damage proceeds:
|
||||
Hurricane
Katrina
|
9,404 | |||
Hurricane
Rita
|
2,678 | |||
Total
proceeds
|
12,082 | |||
Total
|
$ | 13,245 |