Delaware
|
13-4297064
|
||
(State
or Other Jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
||
Incorporation
or Organization)
|
|||
1100
Louisiana, 10th Floor
|
|||
Houston,
Texas 77002
|
|||
(Address
of Principal Executive Offices, Including Zip Code)
|
|||
(713)
381-6500
|
|||
(Registrant’s
Telephone Number, Including Area Code)
|
|||
Page
No.
|
||
PART
I. FINANCIAL INFORMATION.
|
||
September
30,
|
December
31,
|
|||||||
ASSETS
|
2008
|
2007
|
||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 55,433 | $ | 41,920 | ||||
Restricted
cash
|
183,221 | 53,144 | ||||||
Accounts
and notes receivable – trade, net of allowance for doubtful
accounts
|
||||||||
of
$17,306 at September 30, 2008 and $21,784 at December 31,
2007
|
3,606,851 | 3,363,295 | ||||||
Accounts
receivable – related parties
|
174 | 1,995 | ||||||
Inventories
|
812,934 | 425,686 | ||||||
Prepaid
and other current assets
|
241,816 | 129,448 | ||||||
Total
current assets
|
4,900,429 | 4,015,488 | ||||||
Property,
plant and equipment at cost, net
|
16,087,502 | 14,299,396 | ||||||
Investments
in and advances to unconsolidated affiliates
|
2,503,337 | 2,539,003 | ||||||
Intangible
assets, net of accumulated amortization of $643,955 at
|
||||||||
September
30, 2008 and $545,645 at December 31, 2007
|
1,809,580 | 1,820,199 | ||||||
Goodwill
|
923,822 | 807,580 | ||||||
Deferred
tax assets
|
2,927 | 3,545 | ||||||
Other
assets, including restricted cash of $17,871 at December 31,
2007
|
210,420 | 238,891 | ||||||
Total
assets
|
$ | 26,438,017 | $ | 23,724,102 | ||||
LIABILITIES
AND PARTNERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable – trade
|
$ | 324,283 | $ | 387,784 | ||||
Accounts
payable – related parties
|
27,795 | 14,192 | ||||||
Accrued
product payables
|
3,953,531 | 3,571,095 | ||||||
Accrued
expenses
|
97,428 | 61,981 | ||||||
Accrued
interest
|
158,622 | 183,501 | ||||||
Other
current liabilities
|
515,132 | 390,950 | ||||||
Current
maturities of long-term debt
|
-- | 353,976 | ||||||
Total
current liabilities
|
5,076,791 | 4,963,479 | ||||||
Long-term debt (see Note
11)
|
11,873,940 | 9,507,229 | ||||||
Deferred
tax liabilities
|
23,137 | 21,358 | ||||||
Other
long-term liabilities
|
103,124 | 111,211 | ||||||
Minority
interest
|
7,483,761 | 7,081,803 | ||||||
Commitments
and contingencies
|
||||||||
Partners’ equity: (see
Note 12)
|
||||||||
Limited
partners:
|
||||||||
Units
(123,191,640 registered Units outstanding at September 30, 2008
and
|
||||||||
December
31, 2007)
|
1,679,952 | 1,698,321 | ||||||
Class
C Units (16,000,000 Class C Units outstanding at September 30, 2008
and
|
||||||||
December
31, 2007)
|
380,665 | 380,665 | ||||||
General
partner
|
9 | 11 | ||||||
Accumulated
other comprehensive loss
|
(183,362 | ) | (39,975 | ) | ||||
Total
partners’ equity
|
1,877,264 | 2,039,022 | ||||||
Total
liabilities and partners’ equity
|
$ | 26,438,017 | $ | 23,724,102 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues:
|
||||||||||||||||
Third
parties
|
$ | 10,246,177 | $ | 6,555,424 | $ | 28,812,427 | $ | 18,019,727 | ||||||||
Related
parties
|
252,959 | 166,300 | 731,673 | 336,542 | ||||||||||||
Total
revenue (see Note 3)
|
10,499,136 | 6,721,724 | 29,544,100 | 18,356,269 | ||||||||||||
Costs
and expenses:
|
||||||||||||||||
Operating
costs and expenses:
|
||||||||||||||||
Third
parties
|
9,889,204 | 6,310,960 | 27,628,780 | 17,089,119 | ||||||||||||
Related
parties
|
183,793 | 109,198 | 519,220 | 326,752 | ||||||||||||
Total
operating costs and expenses
|
10,072,997 | 6,420,158 | 28,148,000 | 17,415,871 | ||||||||||||
General
and administrative costs:
|
||||||||||||||||
Third
parties
|
14,417 | 9,603 | 36,456 | 32,566 | ||||||||||||
Related
parties
|
21,076 | 18,222 | 69,463 | 64,746 | ||||||||||||
Total
general and administrative costs
|
35,493 | 27,825 | 105,919 | 97,312 | ||||||||||||
Total
costs and expenses
|
10,108,490 | 6,447,983 | 28,253,919 | 17,513,183 | ||||||||||||
Equity
in earnings of unconsolidated affiliates
|
19,387 | 6,571 | 68,263 | 5,128 | ||||||||||||
Operating
income
|
410,033 | 280,312 | 1,358,444 | 848,214 | ||||||||||||
Other
income (expense):
|
||||||||||||||||
Interest
expense
|
(153,253 | ) | (137,602 | ) | (447,173 | ) | (341,949 | ) | ||||||||
Interest
income
|
2,544 | 3,079 | 6,266 | 8,840 | ||||||||||||
Other,
net
|
(2,048 | ) | (223 | ) | (2,895 | ) | 60,312 | |||||||||
Total
other expense, net
|
(152,757 | ) | (134,746 | ) | (443,802 | ) | (272,797 | ) | ||||||||
Income
before taxes and minority interest
|
257,276 | 145,566 | 914,642 | 575,417 | ||||||||||||
Provision
for income taxes
|
(7,666 | ) | (2,056 | ) | (20,086 | ) | (9,208 | ) | ||||||||
Income
before minority interest
|
249,610 | 143,510 | 894,556 | 566,209 | ||||||||||||
Minority
interest
|
(207,574 | ) | (131,233 | ) | (756,604 | ) | (478,975 | ) | ||||||||
Net
income
|
$ | 42,036 | $ | 12,277 | $ | 137,952 | $ | 87,234 | ||||||||
Net income allocation:
(see Notes 12 and 14)
|
||||||||||||||||
Limited
partners’ interest in net income
|
$ | 42,032 | $ | 12,276 | $ | 137,938 | $ | 87,225 | ||||||||
General
partner’s interest in net income
|
$ | 4 | $ | 1 | $ | 14 | $ | 9 | ||||||||
Earnings per Unit: (see Note
14)
|
||||||||||||||||
Basic
and diluted income per Unit
|
$ | 0.34 | $ | 0.10 | $ | 1.12 | $ | 0.80 |
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Operating
activities:
|
||||||||
Net
income
|
$ | 137,952 | $ | 87,234 | ||||
Adjustments
to reconcile net income to net cash
|
||||||||
flows
provided by operating activities:
|
||||||||
Depreciation,
amortization and accretion in operating costs and expenses
|
532,001 | 471,344 | ||||||
Depreciation
and amortization in general and administrative costs
|
10,347 | 9,194 | ||||||
Amortization
in interest expense
|
(307 | ) | 1,469 | |||||
Equity
in earnings of unconsolidated affiliates
|
(68,263 | ) | (5,128 | ) | ||||
Distributions
received from unconsolidated affiliates
|
108,190 | 82,603 | ||||||
Operating
lease expense paid by EPCO, Inc.
|
1,578 | 1,579 | ||||||
Minority
interest
|
756,604 | 478,975 | ||||||
Gain
from sale of assets, ownership interests and related transactions (see
Note 17)
|
(1,995 | ) | (67,359 | ) | ||||
Deferred
income tax expense
|
5,585 | 4,885 | ||||||
Net
effect of changes in operating accounts (see Note 17)
|
(289,321 | ) | 66,521 | |||||
Other
(see Note 17)
|
12,621 | 5,278 | ||||||
Net
cash flows provided by operating activities
|
1,204,992 | 1,136,595 | ||||||
Investing
activities:
|
||||||||
Capital
expenditures
|
(1,840,806 | ) | (2,099,603 | ) | ||||
Contributions
in aid of construction costs
|
22,515 | 53,429 | ||||||
Proceeds
from asset sales and related transactions
|
8,051 | 159,032 | ||||||
Increase
in restricted cash
|
(112,207 | ) | (82,413 | ) | ||||
Cash
used for business combinations (see Note 9)
|
(408,956 | ) | (3,285 | ) | ||||
Acquisition
of intangible assets
|
(5,442 | ) | (2,500 | ) | ||||
Investments
in unconsolidated affiliates
|
(11,752 | ) | (1,879,721 | ) | ||||
Advances
(to) from unconsolidated affiliates
|
21,986 | (18,946 | ) | |||||
Cash
used in investing activities
|
(2,326,611 | ) | (3,874,007 | ) | ||||
Financing
activities:
|
||||||||
Borrowings
under debt agreements
|
10,263,304 | 8,953,625 | ||||||
Repayments
of debt
|
(8,333,578 | ) | (6,372,131 | ) | ||||
Debt
issuance costs
|
(18,707 | ) | (26,782 | ) | ||||
Proceeds
from issuance of our Units, net
|
-- | 739,866 | ||||||
Distributions
paid to minority interests (see Note 2)
|
(871,192 | ) | (796,127 | ) | ||||
Distributions
paid to partners
|
(157,085 | ) | (110,376 | ) | ||||
Repurchase
of option awards by subsidiary
|
-- | (1,568 | ) | |||||
Acquisition
of treasury units by subsidiary
|
(795 | ) | -- | |||||
Contributions
from minority interests and partners
|
327,408 | 354,566 | ||||||
Cash
distributions paid to former owners of TEPPCO interests
|
-- | (29,760 | ) | |||||
Settlement
of cash flow hedging financial instruments
|
(74,243 | ) | 49,103 | |||||
Cash
provided by financing activities
|
1,135,112 | 2,760,416 | ||||||
Effect
of exchange rate changes on cash flows
|
20 | 347 | ||||||
Net
change in cash and cash equivalents
|
13,493 | 23,004 | ||||||
Cash
and cash equivalents, January 1
|
41,920 | 23,290 | ||||||
Cash
and cash equivalents, September 30
|
$ | 55,433 | $ | 46,641 |
Accumulated
|
||||||||||||||||||||
Other
|
||||||||||||||||||||
Limited
|
General
|
Comprehensive
|
Comprehensive
|
|||||||||||||||||
Partners
|
Partner
|
Loss
|
Loss
|
Total
|
||||||||||||||||
Balance,
December 31, 2007
|
$ | 2,078,986 | $ | 11 | $ | (39,975 | ) | $ | 2,039,022 | |||||||||||
Net
income
|
137,938 | 14 | $ | 137,952 | ||||||||||||||||
Other
comprehensive loss: (see Note 12)
|
||||||||||||||||||||
Cash
flow hedges (see Note 5)
|
(142,005 | ) | ||||||||||||||||||
Change
in funded status of Dixie benefit plans, net of tax
|
(264 | ) | ||||||||||||||||||
Foreign
currency translation adjustment
|
451 | |||||||||||||||||||
Proportionate
share of other comprehensive loss of
|
||||||||||||||||||||
unconsolidated
affiliates
|
(1,569 | ) | ||||||||||||||||||
Other
comprehensive loss
|
(143,387 | ) | (143,387 | ) | ||||||||||||||||
Comprehensive
loss
|
$ | (5,435 | ) | (5,435 | ) | |||||||||||||||
Cash
distributions to partners
|
(157,069 | ) | (16 | ) | (157,085 | ) | ||||||||||||||
Operating
leases paid by EPCO, Inc.
|
79 | 79 | ||||||||||||||||||
Contributions
from partners
|
24 | 24 | ||||||||||||||||||
Amortization
of unit-based awards
|
675 | 675 | ||||||||||||||||||
Acquisition
of treasury units by subsidiary,
|
||||||||||||||||||||
net
of minority interest amount of $779
|
(16 | ) | (16 | ) | ||||||||||||||||
Balance,
September 30, 2008
|
$ | 2,060,617 | $ | 9 | $ | (183,362 | ) | $ | 1,877,264 |
§
|
Ownership
of 100% of the membership interests in TEPPCO GP and associated TEPPCO
IDRs for all periods presented. See Note 18 for additional information
regarding TEPPCO IDRs.
|
§
|
Ownership
of 4,400,000 common units of TEPPCO since the date of issuance to
affiliates of EPCO in December
2006.
|
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Limited
partners of Enterprise Products Partners:
|
||||||||
Third-party
owners of Enterprise Products Partners (1)
|
$ | 5,035,040 | $ | 5,011,700 | ||||
Related
party owners of Enterprise Products Partners (2)
|
278,372 | 278,970 | ||||||
Limited
partners of Duncan Energy Partners:
|
||||||||
Third-party
owners of Duncan Energy Partners (1)
|
281,913 | 288,588 | ||||||
Limited
partners of TEPPCO:
|
||||||||
Third-party
owners of TEPPCO (1,3)
|
1,771,250 | 1,372,821 | ||||||
Related
party owners of TEPPCO (2)
|
(13,812 | ) | (12,106 | ) | ||||
Joint
venture partners (4)
|
130,998 | 141,830 | ||||||
Total
minority interest on consolidated balance sheet
|
$ | 7,483,761 | $ | 7,081,803 | ||||
(1)
Consists
of non-affiliate public unitholders of Enterprise Products Partners,
Duncan Energy Partners and TEPPCO.
(2)
Consists
of unitholders of Enterprise Products Partners and TEPPCO that are related
party affiliates of the Parent Company. This group is primarily
comprised of EPCO and certain of its private company consolidated
subsidiaries.
(3)
The
increase in minority interest during 2008 is primarily due to TEPPCO’s
issuance of common units in a public offering in September
2008. TEPPCO sold 9.2 million of its common units at a price of
$29.00 per unit, which generated net proceeds of $257.0 million. In
addition, minority interest increased due to TEPPCO’s issuance of common
units in connection with its marine services acquisition during the first
quarter of 2008. See Note 9 for additional information regarding this
business acquisition.
(4)
Represents
third-party ownership interests in joint ventures that we consolidate,
including Seminole Pipeline Company (“Seminole”), Tri-States Pipeline
L.L.C. (“Tri-States”), Independence Hub, LLC (“Independence Hub”),
Wilprise Pipeline Company, LLC (“Wilprise”) and Belle Rose NGL Pipeline,
L.L.C. (“Belle Rose”).
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Limited
partners of Enterprise Products Partners (1)
|
$ | 162,467 | $ | 85,669 | $ | 601,364 | $ | 278,077 | ||||||||
Limited
partners of Duncan Energy Partners (2)
|
2,744 | 3,242 | 11,863 | 9,356 | ||||||||||||
Limited
partners of TEPPCO (3)
|
37,161 | 37,783 | 125,947 | 181,716 | ||||||||||||
Joint
venture partners
|
5,202 | 4,539 | 17,430 | 9,826 | ||||||||||||
Total
|
$ | 207,574 | $ | 131,233 | $ | 756,604 | $ | 478,975 | ||||||||
(1)
Minority
interest expense attributable to this subsidiary increased in current year
periods relative to prior year periods primarily due to an increase in
Enterprise Products Partners’ operating income, partially offset by an
increase in interest expense. In addition, the number of Enterprise
Products Partners’ common units outstanding increased in current year
periods relative to prior year periods.
(2)
Duncan
Energy Partners completed its initial public offering in February
2007. The increase in minority interest expense for the nine months
ended September 30, 2008 relative to same period in 2007 is primarily due
to an increase in Duncan Energy Partners’ net income.
(3)
Minority
interest expense attributable to this subsidiary decreased for the nine
months ended September 30, 2008 from that recorded during the nine months
ended September 30, 2007 primarily due to a decrease in TEPPCO’s net
income. TEPPCO recognized an approximate $60.0 million gain on the
sale of an equity investment in the first quarter of 2007.
|
For
the Nine Months
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Distributions
paid to minority interests:
|
||||||||
Limited
partners of Enterprise Products Partners
|
$ | 644,010 | $ | 600,947 | ||||
Limited
partners of Duncan Energy Partners
|
18,538 | 9,628 | ||||||
Limited
partners of TEPPCO
|
187,985 | 174,697 | ||||||
Joint
venture partners
|
20,659 | 10,855 | ||||||
Total
distributions paid to minority interests
|
$ | 871,192 | $ | 796,127 | ||||
Contributions
received from minority interests:
|
||||||||
Limited
partners of Enterprise Products Partners
|
$ | 56,043 | $ | 51,541 | ||||
Limited
partners of Duncan Energy Partners
|
-- | 290,466 | ||||||
Limited
partners of TEPPCO
|
271,314 | 54 | ||||||
Joint
venture partners
|
27 | 12,505 | ||||||
Total
contributions received from minority interests
|
$ | 327,384 | $ | 354,566 |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Amounts
held in brokerage accounts related to
|
||||||||
commodity
hedging activities and physical natural gas purchases
|
$ | 183,221 | $ | 53,144 | ||||
Proceeds
from Petal GO Zone bonds reserved for construction costs
|
-- | 17,871 | ||||||
Total
restricted cash
|
$ | 183,221 | $ | 71,015 |
§
|
Investment
in Enterprise Products
Partners – Reflects the consolidated operations of Enterprise
Products Partners and its general partner,
EPGP.
|
§
|
Investment
in TEPPCO – Reflects the consolidated operations of TEPPCO and its
general partner, TEPPCO GP. This segment also includes the
assets and operations of Jonah Gas Gathering Company
(“Jonah”).
|
§
|
Investment
in Energy Transfer Equity – Reflects the Parent Company’s
investments in Energy Transfer Equity and its general partner, LE
GP. The Parent Company accounts for these non-controlling
investments using the equity method of
accounting.
|
Investment
|
Investment
|
|||||||||||||||||||
in
|
in
|
|||||||||||||||||||
Enterprise
|
Investment
|
Energy
|
Adjustments
|
|||||||||||||||||
Products
|
in
|
Transfer
|
and
|
Consolidated
|
||||||||||||||||
Partners
|
TEPPCO
|
Equity
|
Eliminations
|
Totals
|
||||||||||||||||
Revenues
from external customers:
|
||||||||||||||||||||
Three
months ended September 30, 2008
|
$ | 5,997,743 | $ | 4,248,434 | $ | -- | $ | -- | $ | 10,246,177 | ||||||||||
Three
months ended September 30, 2007
|
3,933,157 | 2,622,267 | -- | -- | 6,555,424 | |||||||||||||||
Nine
months ended September 30, 2008
|
17,498,445 | 11,313,982 | -- | -- | 28,812,427 | |||||||||||||||
Nine
months ended September 30, 2007
|
11,268,342 | 6,751,385 | -- | -- | 18,019,727 | |||||||||||||||
Revenues
from related parties: (1)
|
||||||||||||||||||||
Three
months ended September 30, 2008
|
300,159 | 15,965 | -- | (63,165 | ) | 252,959 | ||||||||||||||
Three
months ended September 30, 2007
|
178,839 | 5,801 | -- | (18,340 | ) | 166,300 | ||||||||||||||
Nine
months ended September 30, 2008
|
823,607 | 57,825 | -- | (149,759 | ) | 731,673 | ||||||||||||||
Nine
months ended September 30, 2007
|
379,314 | 7,834 | -- | (50,606 | ) | 336,542 | ||||||||||||||
Total
revenues: (1)
|
||||||||||||||||||||
Three
months ended September 30, 2008
|
6,297,902 | 4,264,399 | -- | (63,165 | ) | 10,499,136 | ||||||||||||||
Three
months ended September 30, 2007
|
4,111,996 | 2,628,068 | -- | (18,340 | ) | 6,721,724 | ||||||||||||||
Nine
months ended September 30, 2008
|
18,322,052 | 11,371,807 | -- | (149,759 | ) | 29,544,100 | ||||||||||||||
Nine
months ended September 30, 2007
|
11,647,656 | 6,759,219 | -- | (50,606 | ) | 18,356,269 | ||||||||||||||
Equity
in earnings of unconsolidated affiliates:
|
||||||||||||||||||||
Three
months ended September 30, 2008
|
9,652 | 399 | 9,336 | -- | 19,387 | |||||||||||||||
Three
months ended September 30, 2007
|
11,604 | (1,991 | ) | (3,042 | ) | -- | 6,571 | |||||||||||||
Nine
months ended September 30, 2008
|
31,914 | (142 | ) | 36,491 | -- | 68,263 | ||||||||||||||
Nine
months ended September 30, 2007
|
9,516 | (4,120 | ) | (268 | ) | -- | 5,128 | |||||||||||||
Operating
income: (2)
|
||||||||||||||||||||
Three
months ended September 30, 2008
|
313,822 | 88,598 | 9,336 | (1,723 | ) | 410,033 | ||||||||||||||
Three
months ended September 30, 2007
|
208,368 | 75,998 | (3,042 | ) | (1,012 | ) | 280,312 | |||||||||||||
Nine
months ended September 30, 2008
|
1,043,843 | 287,752 | 36,491 | (9,642 | ) | 1,358,444 | ||||||||||||||
Nine
months ended September 30, 2007
|
608,599 | 251,815 | (268 | ) | (11,932 | ) | 848,214 | |||||||||||||
Segment
assets: (3)
|
||||||||||||||||||||
At
September 30, 2008
|
17,868,304 | 7,071,081 | 1,602,611 | (103,979 | ) | 26,438,017 | ||||||||||||||
At
December 31, 2007
|
16,372,652 | 5,801,709 | 1,653,463 | (103,722 | ) | 23,724,102 | ||||||||||||||
Investments
in and advances
|
||||||||||||||||||||
to
unconsolidated affiliates (see Note 8):
|
||||||||||||||||||||
At
September 30, 2008
|
636,107 | 264,619 | 1,602,611 | -- | 2,503,337 | |||||||||||||||
At
December 31, 2007
|
622,502 | 263,038 | 1,653,463 | -- | 2,539,003 | |||||||||||||||
Intangible
assets, net (see Note 10): (4)
|
||||||||||||||||||||
At
September 30, 2008
|
866,313 | 960,638 | -- | (17,371 | ) | 1,809,580 | ||||||||||||||
At
December 31, 2007
|
917,000 | 920,780 | -- | (17,581 | ) | 1,820,199 | ||||||||||||||
Goodwill
(see Note 10):
|
||||||||||||||||||||
At
September 30, 2008
|
616,996 | 306,826 | -- | -- | 923,822 | |||||||||||||||
At
December 31, 2007
|
591,652 | 215,928 | -- | -- | 807,580 | |||||||||||||||
(1)
Amounts
presented in the “Adjustments and Eliminations” column represent the
elimination of intercompany revenues.
(2)
Amounts
presented in the “Adjustments and Eliminations” column represent the
elimination of intercompany revenues and expenses.
(3)
Amounts
presented in the “Adjustments and Eliminations” column represent the
elimination of intercompany receivables and investment balances, as well
as the elimination of contracts Enterprise Products Partners purchased in
cash from TEPPCO in 2006.
(4)
Amounts
presented in the “Adjustments and Eliminations” column represent the
elimination of contracts Enterprise Products Partners purchased from
TEPPCO in 2006.
|
Business
Line
|
||||||||||||||||||||||||
Onshore
|
||||||||||||||||||||||||
NGL
|
Natural
Gas
|
Offshore
|
||||||||||||||||||||||
Pipelines
|
Pipelines
|
Pipelines
|
Petrochemical
|
Segment
|
||||||||||||||||||||
&
Services
|
&
Services
|
&
Services
|
Services
|
Eliminations
|
Totals
|
|||||||||||||||||||
Three
months ended September 30, 2008
|
$ | 6,742,691 | $ | 1,271,038 | $ | 65,325 | $ | 1,042,742 | $ | (2,823,894 | ) | $ | 6,297,902 | |||||||||||
Three
months ended September 30, 2007
|
4,232,838 | 573,146 | 53,859 | 708,813 | (1,456,660 | ) | 4,111,996 | |||||||||||||||||
Nine
months ended September 30, 2008
|
19,476,850 | 3,406,932 | 206,248 | 2,830,423 | (7,598,401 | ) | 18,322,052 | |||||||||||||||||
Nine
months ended September 30, 2007
|
11,971,268 | 1,633,167 | 144,324 | 1,920,781 | (4,021,884 | ) | 11,647,656 |
Business
Line
|
||||||||||||||||||||||||
Marine
|
Segment
|
|||||||||||||||||||||||
Downstream
|
Upstream
|
Midstream
|
Services
|
Eliminations
|
Totals
|
|||||||||||||||||||
Three
months ended September 30, 2008
|
$ | 97,052 | $ | 4,032,384 | $ | 88,947 | $ | 46,018 | $ | (35 | ) | $ | 4,264,366 | |||||||||||
Three
months ended September 30, 2007
|
84,528 | 2,465,031 | 78,509 | -- | (52 | ) | 2,628,016 | |||||||||||||||||
Nine
months ended September 30, 2008
|
271,187 | 10,713,042 | 267,989 | 119,590 | (134 | ) | 11,371,674 | |||||||||||||||||
Nine
months ended September 30, 2007
|
262,626 | 6,255,434 | 241,239 | -- | (495 | ) | 6,758,804 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Parent
Company:
|
||||||||||||||||
EPGP
UARs
|
$ | (5 | ) | $ | 26 | $ | (2 | ) | $ | 85 | ||||||
EPCO
Employee Partnerships
|
128 | 36 | 199 | 67 | ||||||||||||
EPCO
1998 Long-Term Incentive Plan (“1998 Plan”)
|
110 | 37 | 199 | 70 | ||||||||||||
Total
Parent Company
|
233 | 99 | 396 | 222 | ||||||||||||
Enterprise
Products Partners:
|
||||||||||||||||
EPCO
Employee Partnerships
|
1,540 | 1,364 | 4,099 | 2,542 | ||||||||||||
Enterprise
Products 2008 Long-Term Incentive Plan (“EPD 2008 LTIP”)
|
36 | -- | 50 | -- | ||||||||||||
EPCO
1998 Plan (1)
|
2,685 | 2,120 | 6,450 | 9,887 | ||||||||||||
DEP
GP UARs
|
(1 | ) | 23 | 5 | 58 | |||||||||||
Total
Enterprise Products Partners
|
4,260 | 3,507 | 10,604 | 12,487 | ||||||||||||
TEPPCO:
|
||||||||||||||||
EPCO
Employee Partnerships (2)
|
201 | 150 | 474 | 276 | ||||||||||||
EPCO 1998
Plan (2)
|
319 | 207 | 757 | 434 | ||||||||||||
TEPPCO
1999 Phantom Unit Retention Plan (“1999 Plan”) (3)
|
(91 | ) | (51 | ) | (40 | ) | 731 | |||||||||
TEPPCO
2000 Long-Term Incentive Plan (“2000
LTIP”) (3)
|
39 | (25 | ) | (135 | ) | 277 | ||||||||||
TEPPCO
2005 Phantom Unit Plan (“2005 Phantom Unit Plan”)
|
(32 | ) | (112 | ) | 74 | 429 | ||||||||||
EPCO
2006 TPP Long-Term Incentive Plan (“2006 LTIP”)
|
331 | 185 | 793 | 289 | ||||||||||||
Total
TEPPCO
|
767 | 354 | 1,923 | 2,436 | ||||||||||||
Total
consolidated expense
|
$ | 5,260 | $ | 3,960 | $ | 12,923 | $ | 15,145 | ||||||||
(1)
Amounts
presented for the nine months ended September 30, 2007 include $4.6
million associated with the resignation of a former Chief Executive
Officer of Enterprise Products Partners.
(2)
Represents
amounts allocated to TEPPCO in connection with the use of shared services
under the EPCO administrative services agreement.
(3)
The
decrease in compensation expense for the three months ended September 30,
2007 and the three and nine months ended September 30, 2008, is primarily
due to a decrease in TEPPCO’s unit price at September 30, 2007 and
September 30, 2008, respectively, as compared to the unit price at June
30, 2007, June 30, 2008 and December 31, 2007,
respectively.
|
§
|
Distributions
of cash flow –
Each quarter, 100% of the cash distributions received by Enterprise
Unit from Enterprise Products Partners and us will be distributed to
the Class A limited partner until EPCO Holdings has received an
amount equal to the Class A preferred return (as defined below), and
any remaining distributions received by Enterprise Unit will be
distributed to the Class B limited partners. The Class A
preferred return equals the Class A capital base (as defined below)
multiplied by 5.0% per annum. The Class A limited partner’s
capital base equals the amount of any contributions of cash or cash
equivalents made by the Class A limited partner to Enterprise Unit, plus
any unpaid Class A preferred return from prior periods, less any
distributions
|
§
|
Liquidating
Distributions –
Upon liquidation of Enterprise Unit, units having a fair market
value equal to the Class A limited partner capital base will be
distributed to EPCO Holdings, plus any accrued and unpaid Class A
preferred return for the quarter in which liquidation occurs. Any
remaining units will be distributed to the Class B limited
partners.
|
§
|
Sale
Proceeds – If
Enterprise Unit sells any units that it beneficially owns, the sale
proceeds will be distributed to the Class A limited partner and the
Class B limited partners in the same manner as liquidating
distributions described above.
|
§
|
Distributions
of cash flow –
Each quarter, 100% of the cash distributions received by TEPPCO
Unit from TEPPCO in that quarter will be distributed to the Class A
limited partner until the Class A limited partner has received an amount
equal to the Class A preferred return (as defined below), and any
excess distributions received by TEPPCO Unit in that quarter will be
distributed to the Class B limited partners. The
Class A preferred return equals the Class A capital base (as defined
below) multiplied by a floating rate determined by EPCO, in its sole
discretion, that will be no less than 4.5% and no greater than 5.725% per
annum. The Class A limited partner’s capital base equals
the amount of any other contributions of cash or cash equivalents made by
the Class A limited partner to TEPPCO Unit, plus any unpaid Class A
preferred return from prior periods, less any distributions made by TEPPCO
Unit of proceeds from the sale of units owned by TEPPCO Unit (as described
below).
|
§
|
Liquidating
Distributions –
Upon liquidation of TEPPCO Unit, units having a fair market value
equal to the Class A limited partner capital base will be distributed
to EPCO Holdings, plus any accrued Class A preferred return for the
quarter in which liquidation occurs. Any remaining units will
be distributed to the Class B limited
partners.
|
§
|
Sale
Proceeds – If
TEPPCO Unit sells any units that it beneficially owns, the sale proceeds
will be distributed to the Class A limited partner and the
Class B limited partners in the same manner as liquidating
distributions described above.
|
Weighted-
|
||||||||||||||||
Weighted-
|
average
|
|||||||||||||||
average
|
remaining
|
Aggregate
|
||||||||||||||
Number
of
|
strike
price
|
contractual
|
intrinsic
|
|||||||||||||
units
|
(dollars/unit)
|
term
(in years)
|
value (1)
|
|||||||||||||
Outstanding at December 31,
2007
(2)
|
2,315,000 | $ | 26.18 | |||||||||||||
Exercised
|
(61,500 | ) | $ | 20.38 | ||||||||||||
Forfeited
or terminated
|
(85,000 | ) | $ | 26.72 | ||||||||||||
Outstanding
at September 30, 2008
|
2,168,500 | $ | 26.32 | 5.44 | $ | 2,356 | ||||||||||
Options
exercisable at
|
||||||||||||||||
September
30, 2008
|
548,500 | $ | 21.47 | 4.33 | $ | 2,356 | ||||||||||
(1)
Aggregate intrinsic value
reflects fully vested option awards at September 30, 2008.
(2)
During
2008, Enterprise Products Partners amended the terms of certain of its
outstanding unit options. In general, the expiration dates of these
awards were modified from May and August 2017 to December
2012.
|
Weighted-
|
||||||||
average
grant
|
||||||||
Number
of
|
date
fair value
|
|||||||
units
|
per unit (1)
|
|||||||
Restricted
units at December 31, 2007
|
1,688,540 | |||||||
Granted
(2)
|
750,900 | $ | 25.30 | |||||
Forfeited
|
(84,677 | ) | $ | 26.83 | ||||
Vested
|
(115,150 | ) | $ | 22.83 | ||||
Restricted
units at September 30, 2008
|
2,239,613 | |||||||
(1)
Determined
by dividing the aggregate grant date fair value of awards by the number of
awards issued. The weighted-average grant date fair value per unit
for forfeited and vested awards is determined before an allowance for
forfeitures.
(2)
Aggregate
grant date fair value of restricted unit awards issued during 2008 was
$19.0 million based on a grant date market price of Enterprise Products
Partners’ common units ranging from $28.21 to $32.31 per unit and an
estimated forfeiture rate of 17.0%.
|
Weighted-
|
||||||||||||
Weighted-
|
average
|
|||||||||||
average
|
remaining
|
|||||||||||
Number
of
|
strike
price
|
contractual
|
||||||||||
units
|
(dollars/unit)
|
term
(in years)
|
||||||||||
Outstanding
at January 1, 2008
|
-- | |||||||||||
Granted
(1)
|
795,000 | $ | 30.93 | |||||||||
Outstanding
at September 30, 2008
|
795,000 | $ | 30.93 | 5.25 | ||||||||
(1) Aggregate grant date fair value
of these unit options issued during 2008 was $1.6 million based on the following
assumptions: (i) a grant date market price of Enterprise Products
Partners’ common units of $30.93 per unit; (ii) expected life of options
of 4.7 years; (iii) risk-free interest rate of 3.3%; (iv) expected
distribution yield on Enterprise Products Partners’ common units of 7.0%;
(v) expected unit price volatility on Enterprise Products Partners’ common
units of 19.8%; and (vi) an estimated forfeiture rate of
17.0%.
|
Weighted-
|
||||||||||||
Weighted-
|
average
|
|||||||||||
average
|
remaining
|
|||||||||||
Number
|
strike
price
|
contractual
|
||||||||||
of units
|
(dollars/unit)
|
term
(in years)
|
||||||||||
Outstanding at December 31,
2007 (1)
|
155,000 | $ | 45.35 | |||||||||
Granted (2)
|
200,000 | $ | 35.86 | |||||||||
Outstanding
at September 30, 2008
|
355,000 | $ | 40.00 | 4.82 | ||||||||
(1)
During
2008, previous unit option grants were amended. The expiration dates
of the 2007 awards were modified from May 22, 2017 to December 31,
2012.
(2)
The
total grant date fair value of these awards was $0.3 million based on the
following assumptions: (i) expected life of the option of 4.7 years;
(ii) risk-free interest rate of 3.3%; (iii) expected distribution
yield on TEPPCO common units of 7.9%; (iv) estimated forfeiture rate of
17.0% and (v) expected unit price volatility on TEPPCO’s common units of
18.7%.
|
Weighted-
|
||||||||
average
grant
|
||||||||
Number
of
|
date
fair value
|
|||||||
units
|
per unit (1)
|
|||||||
Restricted
units at December 31, 2007
|
62,400 | |||||||
Granted
(2)
|
95,900 | $ | 32.97 | |||||
Forfeited
|
(1,000 | ) | $ | 35.86 | ||||
Restricted
units at September 30, 2008
|
157,300 | |||||||
(1)
Determined
by dividing the aggregate grant date fair value of awards (including an
allowance for forfeitures) by the number of awards issued.
(2)
Aggregate
grant date fair value of restricted unit awards issued during the nine
months ended September 30, 2008 was $2.8 million based on grant date
market prices of TEPPCO’s common units ranging from $34.63 to $35.86 per
unit and an estimated forfeiture rate of 17.0%.
|
Number
|
Period
Covered
|
Termination
|
Variable
to
|
Notional
|
||
Hedged
Variable Rate Debt
|
Of
Swaps
|
by
Swap
|
Date
of Swap
|
Fixed Rate
(1)
|
Value
|
|
Parent
Company variable-rate borrowings
|
2
|
Aug.
2007 to Aug. 2009
|
Aug.
2009
|
2.79% to
5.01%
|
$250.0
million
|
|
Parent
Company variable-rate borrowings
|
2
|
Sep.
2007 to Aug. 2011
|
Aug.
2011
|
2.79% to
4.82%
|
$250.0
million
|
|
(1) Amounts
receivable from or payable to the swap counterparties are settled every
three months (the “settlement
period”).
|
Notional
|
Cash
|
|||||||
Value
|
Gains
(1)
|
|||||||
Interest
rate swap portfolio, December 31, 2007
|
$ | 1,050.0 | $ | -- | ||||
First
quarter of 2008 terminations
|
(200.0 | ) | 6.3 | |||||
Second
quarter of 2008 terminations
|
(250.0 | ) | 12.0 | |||||
Third
quarter of 2008 terminations (2)
|
(100.0 | ) | -- | |||||
Interest
rate swap portfolio, September 30, 2008
|
$ | 500.0 | $ | 18.3 | ||||
(1)
Cash
gains resulting from the termination, or monetization, of interest rate
swaps will be amortized to earnings as a reduction to interest expense
over the remaining life of the underlying debt.
(2)
In
early October 2008, one counterparty filed for bankruptcy. At
September 30, 2008, the fair value of this interest rate swap was $3.4
million and this amount has been fully reserved. Hedge accounting for
this swap has been discontinued.
|
Notional
|
Cash
|
|||||||
Value
|
Losses
(1)
|
|||||||
Treasury
lock portfolio, December 31, 2007
|
$ | 600.0 | $ | -- | ||||
First
quarter of 2008 terminations
|
(350.0 | ) | 27.7 | |||||
Second
quarter of 2008 terminations
|
(250.0 | ) | 12.7 | |||||
Treasury
lock portfolio, September 30, 2008
|
$ | -- | $ | 40.4 | ||||
(1) Cash
losses are included in net interest rate financial instrument losses in
the Unaudited Condensed Statements of Consolidated Comprehensive
Income.
|
Three
months ended September 30, 2008
|
Gains
|
$ | 13.2 | ||
Three
months ended September 30, 2007
|
Losses
|
$ | (0.6 | ) | |
Nine
months ended September 30, 2008
|
Gains
|
$ | 7.8 | ||
Nine
months ended September 30, 2007
|
Losses
|
$ | (0.1 | ) |
Three
months ended September 30, 2008 (1)
|
Losses
|
$ | (7.2 | ) | |
Three
months ended September 30, 2007
|
Losses
|
$ | (10.1 | ) | |
Nine
months ended September 30, 2008 (2)
|
Gains
|
$ | 1.7 | ||
Nine
months ended September 30, 2007
|
Losses
|
$ | (11.9 | ) | |
(1) Includes
ineffectiveness of $5.6 million (an expense).
(2) Includes
ineffectiveness of $2.8 million (an expense).
|
§
|
Level
1 fair values are based on quoted prices, which are available in active
markets for identical assets or liabilities as of the measurement
date. Active markets are defined as those in which transactions
for identical assets or liabilities occur in sufficient frequency so as to
provide pricing information on an ongoing basis (e.g., the NYSE or
NYMEX). Level 1 primarily consists of financial assets and
liabilities such as exchange-traded financial instruments, publicly-traded
equity securities and U.S. government treasury
securities.
|
§
|
Level
2 fair values are based on pricing inputs other than quoted prices in
active markets (as reflected in Level 1 fair values) and are either
directly or indirectly observable as of the measurement
date. Level 2 fair values include instruments that are valued
using financial models or other appropriate valuation
methodologies. Such financial models are primarily
industry-standard models that consider various assumptions, including
quoted forward prices for commodities, time value of money, volatility
factors for stocks, and current market and contractual prices for the
underlying instruments, as well as other relevant economic
measures. Substantially all of these assumptions are observable
in the marketplace throughout the full term of the instrument, can be
derived from observable data, or are validated by inputs other than quoted
prices (e.g., interest rates and yield curves at commonly quoted
intervals). Level 2 includes non-exchange-traded
instruments such as over-the-counter forward contracts, options, and
repurchase agreements.
|
§
|
Level
3 fair values are based on unobservable inputs. Unobservable
inputs are used to measure fair value to the extent that observable inputs
are not available, thereby allowing for situations in which there is
little, if any, market activity for the asset or liability at the
measurement date. Unobservable inputs reflect the reporting
entity’s own ideas about the assumptions that market participants would
use in pricing an asset or liability (including assumptions about
risk). Unobservable inputs are based on the best information
available in the circumstances, which might include the reporting entity’s
internally-developed data. The reporting entity must not ignore
information about market participant assumptions that is reasonably
available without undue cost and effort. Level 3 inputs are
typically used in connection with internally developed valuation
methodologies where management makes its best estimate of an instrument’s
fair value. Level 3 generally includes specialized or unique
financial instruments that are tailored to meet a customer’s specific
needs.
|
Level
2
|
Level
3
|
Total
|
||||||||||
Financial
assets:
|
||||||||||||
Commodity
financial instruments
|
$ | 39,659 | $ | 20,042 | $ | 59,701 | ||||||
Interest
rate hedging financial instruments
|
13,151 | -- | 13,151 | |||||||||
Total
|
$ | 52,810 | $ | 20,042 | $ | 72,852 | ||||||
Financial
liabilities:
|
||||||||||||
Commodity
financial instruments
|
$ | 178,271 | $ | 58 | $ | 178,329 | ||||||
Interest
rate hedging financial instruments
|
15,004 | -- | 15,004 | |||||||||
Total
|
$ | 193,275 | $ | 58 | $ | 193,333 | ||||||
Net
financial assets, Level 3
|
$ | 19,984 |
Balance,
January 1, 2008
|
$ | (5,054 | ) | |
Total
gains (losses) included in:
|
||||
Net
income (1)
|
(1,836 | ) | ||
Other
comprehensive income
|
2,419 | |||
Purchases,
issuances, settlements
|
1,861 | |||
Balance,
March 31, 2008
|
(2,610 | ) | ||
Total
gains (losses) included in:
|
||||
Net
income (1)
|
256 | |||
Other
comprehensive income
|
(2,428 | ) | ||
Purchases,
issuances, settlements
|
71 | |||
Balance,
June 30, 2008
|
(4,711 | ) | ||
Total
gains (losses) included in:
|
||||
Net
income (1)
|
(609 | ) | ||
Other
comprehensive income
|
23,114 | |||
Purchases,
issuances, settlements
|
2,190 | |||
Balance,
September 30, 2008
|
$ | 19,984 | ||
(1)
Net
income includes commodity financial instrument losses of $0.6 million and
$2.2 million, respectively, recorded in revenue for the three and nine
months ended September 30, 2008. There were unrealized gains of $1.6
million and $1.9 million included in such amounts for the three and nine
months ended September 30, 2008, respectively.
|
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Investment
in Enterprise Products Partners:
|
||||||||
Working inventory
(1)
|
$ | 602,909 | $ | 342,589 | ||||
Forward-sales
inventory (2)
|
50,874 | 11,693 | ||||||
Subtotal
|
653,783 | 354,282 | ||||||
Investment
in TEPPCO:
|
||||||||
Working
inventory (3)
|
44,526 | 56,574 | ||||||
Forward-sales
inventory (4)
|
117,660 | 16,547 | ||||||
Subtotal
|
162,186 | 73,121 | ||||||
Eliminations
|
(3,035 | ) | (1,717 | ) | ||||
Total
inventory
|
$ | 812,934 | $ | 425,686 | ||||
(1)
Working
inventory is comprised of inventories of natural gas, NGLs and certain
petrochemical products that are either available-for-sale or used in the
provision for services.
(2)
Forward
sales inventory consists of segregated NGL and natural gas volumes
dedicated to the fulfillment of forward-sales contracts.
(3)
Working
inventory is comprised of inventories of crude oil, refined products,
liquefied petroleum gases (“LPGs”), lubrication oils, and specialty
chemicals that are either available-for-sale or used in the provision for
services.
(4)
Forward
sales inventory primarily consists of segregated crude oil volumes
dedicated to the fulfillment of forward-sales contracts.
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Investment
in Enterprise Products Partners (1)
|
$ | 5,463,044 | $ | 3,527,776 | $ | 15,877,363 | $ | 9,886,949 | ||||||||
Investment
in TEPPCO (2)
|
3,995,546 | 2,438,094 | 10,598,779 | 6,187,071 | ||||||||||||
Eliminations
|
(61,436 | ) | (17,270 | ) | (142,669 | ) | (43,095 | ) | ||||||||
Total
cost of sales (3)
|
$ | 9,397,154 | $ | 5,948,600 | $ | 26,333,473 | $ | 16,030,115 | ||||||||
(1)
Includes
LCM adjustments of $36.4 million and $0.2 million recognized during the
three months ended September 30, 2008 and 2007, respectively. In
addition, LCM adjustments of $41.3 million and $13.3 million were
recognized during the nine months ended September 30, 2008 and 2007,
respectively.
(2)
Includes
LCM adjustments of $9.3 million recognized during the three months ended
September 30, 2008. No LCM adjustments were recognized by TEPPCO
during the three months ended September 30, 2007. In addition, LCM
adjustments of $9.4 million and $0.6 million were recognized during the
nine months ended September 30, 2008 and 2007, respectively.
(3)
The
increase in cost of sales in current year periods relative to prior year
periods is primarily due to higher sales volumes and energy commodity
prices associated with TEPPCO and Enterprise Products Partners’ marketing
activities.
|
Estimated
|
|||||||||||
Useful
Life
|
September
30,
|
December
31,
|
|||||||||
In
Years
|
2008
|
2007
|
|||||||||
Investment
in Enterprise Products Partners:
|
|||||||||||
Plants, pipelines,
buildings and related assets (1)
|
3-35
(5)
|
$ | 12,007,666 | $ | 10,873,422 | ||||||
Storage
facilities (2)
|
5-35
(6)
|
784,808 | 720,795 | ||||||||
Offshore platforms
and related facilities (3)
|
20-31
|
634,809 | 637,812 | ||||||||
Transportation
equipment (4)
|
3-10
|
35,865 | 32,627 | ||||||||
Land
|
50,560 | 48,172 | |||||||||
Construction in
progress
|
1,424,987 | 1,173,988 | |||||||||
Total historical
cost
|
14,938,695 | 13,486,816 | |||||||||
Less accumulated
depreciation
|
2,249,274 | 1,910,848 | |||||||||
Total carrying
value, net
|
$ | 12,689,421 | $ | 11,575,968 | |||||||
Investment
in TEPPCO:
|
|||||||||||
Plants, pipelines,
buildings and related assets (1)
|
5-40
(5)
|
$ | 2,819,548 | $ | 2,511,714 | ||||||
Storage
facilities (2)
|
5-40
(6)
|
292,560 | 260,860 | ||||||||
Transportation
equipment (4)
|
5-10
|
10,846 | 8,370 | ||||||||
Marine vessels
(7)
|
20-30
|
445,341 | -- | ||||||||
Land
|
196,641 | 172,348 | |||||||||
Construction in
progress
|
369,150 | 414,265 | |||||||||
Total historical
cost
|
4,134,086 | 3,367,557 | |||||||||
Less accumulated
depreciation
|
736,005 | 644,129 | |||||||||
Total carrying
value, net
|
$ | 3,398,081 | $ | 2,723,428 | |||||||
Total property,
plant and equipment, net
|
$ | 16,087,502 | $ | 14,299,396 | |||||||
(1)
Includes
processing plants; NGL, crude oil, natural gas and other pipelines;
terminal loading and unloading facilities; buildings; office furniture and
equipment; laboratory and shop equipment; and related
assets.
(2)
Includes
underground
product storage caverns, above ground storage tanks, water wells and
related assets.
(3)
Includes
offshore platforms and related facilities and assets.
(4)
Includes
vehicles and similar assets used in our operations.
(5)
In
general, the estimated useful lives of major components of this category
approximate the following: processing plants, 20-35 years; pipelines
and related equipment, 5-40 years; terminal facilities, 10-35 years;
delivery facilities, 20-40 years; buildings, 20-40 years; office furniture
and equipment, 3-20 years; and laboratory and shop equipment, 5-35
years.
(6)
In
general, the estimated useful lives of major components of this category
approximate the following: underground storage facilities, 5-35
years; storage tanks 10-40 years; and water wells, 5-35
years.
(7)
See
Note 9 for additional information regarding the acquisition of marine
services businesses by TEPPCO in February 2008.
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Investment
in Enterprise Products Partners:
|
||||||||||||||||
Depreciation
expense (1)
|
$ | 115,461 | $ | 108,573 | $ | 339,186 | $ | 302,639 | ||||||||
Capitalized
interest (2)
|
17,284 | 18,656 | 53,019 | 59,795 | ||||||||||||
Investment
in TEPPCO:
|
||||||||||||||||
Depreciation
expense (1)
|
33,053 | 26,065 | 92,718 | 72,522 | ||||||||||||
Capitalized
interest (2)
|
4,293 | 2,011 | 14,124 | 8,813 | ||||||||||||
(1) Depreciation
expense is a component of costs and expenses as presented in our Unaudited
Condensed Statements of Consolidated Operations.
(2) Capitalized
interest increases the carrying value of the associated asset and reduces
interest expense during the period it is recorded.
|
Investment
in
|
||||||||||||
Enterprise
|
||||||||||||
Products
|
Investment
in
|
|||||||||||
Partners
|
TEPPCO
|
Total
|
||||||||||
ARO
liability balance, December 31, 2007
|
$ | 40,614 | $ | 1,610 | $ | 42,224 | ||||||
Liabilities
incurred
|
810 | -- | 810 | |||||||||
Liabilities
settled
|
(7,154 | ) | (355 | ) | (7,509 | ) | ||||||
Accretion
expense
|
1,660 | 210 | 1,870 | |||||||||
Revisions
in estimated cash flows
|
2,411 | 3,589 | 6,000 | |||||||||
ARO
liability balance, September 30, 2008
|
$ | 38,341 | $ | 5,054 | $ | 43,395 |
Ownership
|
|||||||||||
Percentage
at
|
|||||||||||
September
30,
|
September
30,
|
December
31,
|
|||||||||
2008
|
2008
|
2007
|
|||||||||
Investment
in Enterprise Products Partners:
|
|||||||||||
Venice
Energy Service Company, L.L.C. (“VESCO”)
|
13.1%
|
$ | 38,542 | $ | 40,129 | ||||||
K/D/S
Promix, L.L.C. (“Promix”)
|
50.0%
|
47,294 | 51,537 | ||||||||
Baton
Rouge Fractionators LLC (“BRF”)
|
32.2%
|
25,411 | 25,423 | ||||||||
Evangeline
(1)
|
49.5%
|
4,494 | 3,490 | ||||||||
Poseidon
Oil Pipeline Company, L.L.C. (“Poseidon”)
|
36.0%
|
59,364 | 58,423 | ||||||||
Cameron
Highway Oil Pipeline Company (“Cameron Highway”)
|
50.0%
|
260,713 | 256,588 | ||||||||
Deepwater
Gateway, L.L.C. (“Deepwater Gateway”)
|
50.0%
|
109,263 | 111,221 | ||||||||
Neptune
Pipeline Company, L.L.C. (“Neptune”)
|
25.7%
|
52,277 | 55,468 | ||||||||
Nemo
Gathering Company, LLC (“Nemo”)
|
33.9%
|
784 | 2,888 | ||||||||
White
River Hub, LLC (“White River Hub”) (2)
|
50.0%
|
19,654 | -- | ||||||||
Baton
Rouge Propylene Concentrator LLC (“BRPC”)
|
30.0%
|
14,256 | 13,282 | ||||||||
Other
|
50.0%
|
4,054 | 4,053 | ||||||||
Total Investment in
Enterprise Products Partners
|
|
636,106 | 622,502 | ||||||||
Investment
in TEPPCO:
|
|
||||||||||
Seaway
Crude Pipeline Company (“Seaway”)
|
50.0%
|
|
190,847 | 184,757 | |||||||
Centennial Pipeline
LLC (“Centennial”)
|
50.0%
|
73,404 | 77,919 | ||||||||
Other
|
25.0%
|
369 | 362 | ||||||||
Total Investment in
TEPPCO
|
264,620 | 263,038 | |||||||||
Investment
in Energy Transfer Equity:
|
|
||||||||||
Energy
Transfer Equity
|
17.5%
|
|
1,590,694 | 1,641,363 | |||||||
LE
GP
|
34.9%
|
11,917 | 12,100 | ||||||||
Total Investment in
Energy Transfer Equity
|
1,602,611 | 1,653,463 | |||||||||
Total
consolidated
|
$ | 2,503,337 | $ | 2,539,003 | |||||||
(1) Refers
to ownership interests in Evangeline Gas Pipeline Company, L.P. and
Evangeline Gas Corp., collectively.
(2) In
February 2008, Enterprise Products Partners acquired a 50.0% ownership
interest in White River Hub.
|
Investment in
|
Investment
in
|
|||||||||||||||
Enterprise
|
Energy
|
|||||||||||||||
Products
|
Investment in
|
Transfer
|
||||||||||||||
Partners
|
TEPPCO
|
Equity
|
Total
|
|||||||||||||
Initial
excess cost amounts attributable to:
|
||||||||||||||||
Fixed
Assets
|
$ | 51,476 | $ | 30,277 | $ | 576,626 | $ | 658,379 | ||||||||
Goodwill
|
-- | -- | 335,758 | 335,758 | ||||||||||||
Intangibles
– finite life
|
-- | 30,021 | 244,695 | 274,716 | ||||||||||||
Intangibles
– indefinite life
|
-- | -- | 513,508 | 513,508 | ||||||||||||
Total
|
$ | 51,476 | $ | 60,298 | $ | 1,670,587 | $ | 1,782,361 | ||||||||
Excess
cost amounts, net of amortization at:
|
||||||||||||||||
September
30, 2008
|
$ | 34,743 | $ | 29,637 | $ | 1,618,728 | $ | 1,683,108 | ||||||||
December
31, 2007
|
$ | 36,156 | $ | 33,302 | $ | 1,643,890 | $ | 1,713,348 |
§
|
$543.4
million attributed to fixed assets;
|
§
|
$513.5
million attributed to the IDRs (an indefinite-life intangible asset)
held by Energy Transfer Equity in the cash flows of
ETP;
|
§
|
$226.0
million attributed to amortizable intangible
assets;
|
§
|
and
$335.8 million attributed to equity method
goodwill.
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Investment
in Enterprise Products Partners
|
$ | 9,651 | $ | 11,604 | $ | 31,912 | $ | 9,516 | ||||||||
Investment
in TEPPCO
|
400 | (1,991 | ) | (140 | ) | (4,120 | ) | |||||||||
Investment
in Energy Transfer Equity (1)
|
9,336 | (3,042 | ) | 36,491 | (268 | ) | ||||||||||
Total
equity in earnings of unconsolidated affiliates
|
$ | 19,387 | $ | 6,571 | $ | 68,263 | $ | 5,128 | ||||||||
(1)
Equity
earnings from our Investment in Energy Transfer Equity segment for the
three and nine months ended September 30, 2008, included $9.2 million and
$25.2 million, respectively, of amortization of excess cost
amounts. In addition, equity earnings from our Investment in Energy
Transfer Equity segment for the three and nine months ended September 30,
2007, included $10.0 million and $16.7 million of amortization of excess
cost amounts, respectively. Our acquisition of equity interests in
Energy Transfer Equity occurred on May 7, 2007 causing the increase in
equity earnings between periods.
|
Summarized
Income Statement Information for the Three Months Ended
|
||||||||||||||||||||||||
September
30, 2008
|
September
30, 2007
|
|||||||||||||||||||||||
Operating
|
Net
|
Operating
|
Net
|
|||||||||||||||||||||
Revenues
|
Income
|
Income
|
Revenues
|
Income
|
Income
|
|||||||||||||||||||
Investment
in Enterprise Products Partners
|
$ | 242,895 | $ | 25,605 | $ | 20,634 | $ | 172,487 | $ | 39,714 | $ | 37,576 | ||||||||||||
Investment
in TEPPCO
|
34,042 | 14,054 | 11,469 | 32,530 | 12,577 | 9,985 | ||||||||||||||||||
Investment
in Energy Transfer Equity
|
2,206,090 | 256,264 | 105,379 | 1,626,326 | 167,138 | 51,870 |
Summarized
Income Statement Information for the Nine Months Ended
|
||||||||||||||||||||||||
September
30, 2008
|
September
30, 2007
|
|||||||||||||||||||||||
Operating
|
Net
|
Operating
|
Net
|
|||||||||||||||||||||
Revenues
|
Income
|
Income
|
Revenues
|
Income
|
Income
|
|||||||||||||||||||
Investment
in Enterprise Products Partners
|
$ | 664,908 | $ | 89,503 | $ | 77,696 | $ | 492,530 | $ | 92,619 | $ | 59,275 | ||||||||||||
Investment
in TEPPCO
|
102,024 | 41,880 | 33,918 | 94,769 | 30,142 | 22,210 | ||||||||||||||||||
Investment
in Energy Transfer Equity
|
7,498,686 | 846,133 | 352,478 | 5,403,592 | 706,248 | 288,319 |
Cenac
|
Horizon
|
|||||||||||||||||||
Acquisition
|
Acquisition
|
Dixie
|
Other
(1)
|
Total
|
||||||||||||||||
Assets
acquired in business combination:
|
||||||||||||||||||||
Current
assets
|
$ | -- | $ | -- | $ | -- | $ | 1,554 | $ | 1,554 | ||||||||||
Property,
plant and equipment, net
|
362,872 | 72,196 | 24,113 | (8,684 | ) | 450,497 | ||||||||||||||
Intangible
assets
|
63,500 | 6,500 | -- | 12,747 | 82,747 | |||||||||||||||
Total
assets acquired
|
426,372 | 78,696 | 24,113 | 5,617 | 534,798 | |||||||||||||||
Liabilities
assumed in business combination:
|
||||||||||||||||||||
Other
long-term liabilities
|
(63,157 | ) | -- | -- | -- | (63,157 | ) | |||||||||||||
Minority
interest
|
-- | -- | 7,630 | -- | 7,630 | |||||||||||||||
Total
liabilities assumed
|
(63,157 | ) | -- | 7,630 | -- | (55,527 | ) | |||||||||||||
Total
assets acquired plus liabilities assumed
|
363,215 | 78,696 | 31,743 | 5,617 | 479,271 | |||||||||||||||
Fair
value of 4,854,899 TEPPCO common units
|
186,558 | -- | -- | -- | 186,558 | |||||||||||||||
Total
cash used for business combinations
|
258,123 | 87,525 | 57,088 | 6,220 | 408,956 | |||||||||||||||
Goodwill
|
$ | 81,466 | $ | 8,829 | $ | 25,345 | $ | 603 | $ | 116,243 | ||||||||||
(1)
Primarily
represents non-cash reclassification adjustments to Enterprise Products
Partners’ December 2007 preliminary fair value estimates for assets
acquired in its South Monco natural gas pipeline
acquisition. Additionally, in August 2008, TEPPCO purchased
lubrication and other fuel assets and recorded $0.6 million in goodwill
related to this transaction.
|
September
30, 2008
|
||||||||||||
Gross
|
Accum.
|
Carrying
|
||||||||||
Value
|
Amort.
|
Value
|
||||||||||
Investment
in Enterprise Products Partners:
|
||||||||||||
Customer
relationship intangibles
|
$ | 858,354 | $ | (258,555 | ) | $ | 599,799 | |||||
Contract-based
intangibles
|
398,612 | (149,469 | ) | 249,143 | ||||||||
Subtotal
|
1,256,966 | (408,024 | ) | 848,942 | ||||||||
Investment
in TEPPCO:
|
||||||||||||
Incentive
distribution rights
|
606,926 | -- | 606,926 | |||||||||
Customer
relationship intangibles
|
52,381 | (2,609 | ) | 49,772 | ||||||||
Gas
gathering agreements
|
462,449 | (205,392 | ) | 257,057 | ||||||||
Other
contract-based intangibles
|
74,813 | (27,930 | ) | 46,883 | ||||||||
Subtotal
|
1,196,569 | (235,931 | ) | 960,638 | ||||||||
Total
|
$ | 2,453,535 | $ | (643,955 | ) | $ | 1,809,580 |
December
31, 2007
|
||||||||||||
Gross
|
Accum.
|
Carrying
|
||||||||||
Value
|
Amort.
|
Value
|
||||||||||
Investment
in Enterprise Products Partners:
|
||||||||||||
Customer
relationship intangibles
|
$ | 845,607 | $ | (213,215 | ) | $ | 632,392 | |||||
Contract-based
intangibles
|
395,235 | (128,209 | ) | 267,026 | ||||||||
Subtotal
|
1,240,842 | (341,424 | ) | 899,418 | ||||||||
Investment
in TEPPCO:
|
||||||||||||
Incentive
distribution rights
|
606,926 | -- | 606,926 | |||||||||
Customer
relationship intangibles
|
501 | (111 | ) | 390 | ||||||||
Gas
gathering agreements
|
462,449 | (181,372 | ) | 281,077 | ||||||||
Other
contract-based intangibles
|
55,126 | (22,738 | ) | 32,388 | ||||||||
Subtotal
|
1,125,002 | (204,221 | ) | 920,781 | ||||||||
Total
|
$ | 2,365,844 | $ | (545,645 | ) | $ | 1,820,199 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Investment
in Enterprise Products Partners
|
$ | 21,781 | $ | 22,059 | $ | 66,600 | $ | 67,294 | ||||||||
Investment
in TEPPCO
|
10,486 | 5,914 | 21,907 | 25,786 | ||||||||||||
Total
|
$ | 32,267 | $ | 27,973 | $ | 88,507 | $ | 93,080 |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Investment
in Enterprise Products Partners
|
$ | 616,996 | $ | 591,652 | ||||
Investment
in TEPPCO
|
306,826 | 215,928 | ||||||
Totals
|
$ | 923,822 | $ | 807,580 |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Principal
amount of debt obligations of the Parent Company
|
$ | 1,077,000 | $ | 1,090,000 | ||||
Principal
amount of debt obligations of Enterprise Products
Partners:
|
||||||||
Senior
debt obligations
|
7,184,201 | 5,646,500 | ||||||
Subordinated
debt obligations
|
1,250,000 | 1,250,000 | ||||||
Total
principal amount of debt obligations of Enterprise Products
Partners
|
8,434,201 | 6,896,500 | ||||||
Principal
amount of debt obligations of TEPPCO:
|
||||||||
Senior
debt obligations
|
2,024,717 | 1,545,000 | ||||||
Subordinated
debt obligations
|
300,000 | 300,000 | ||||||
Total
principal amount of debt obligations of TEPPCO
|
2,324,717 | 1,845,000 | ||||||
Total
principal amount of consolidated debt obligations
|
11,835,918 | 9,831,500 | ||||||
Other,
non-principal amounts:
|
||||||||
Changes
in fair value of debt-related financial instruments (see Note
5)
|
20,096 | 14,839 | ||||||
Unamortized
discounts, net of premiums
|
(12,784 | ) | (7,297 | ) | ||||
Unamortized
deferred gains related to terminated interest rate swaps (see Note
5)
|
30,710 | 22,163 | ||||||
Total
other, non-principal amounts
|
38,022 | 29,705 | ||||||
Long-term
debt
|
11,873,940 | 9,861,205 | ||||||
Less
current maturities of TEPPCO long-term debt
|
-- | (353,976 | ) | |||||
Total
consolidated debt obligations
|
$ | 11,873,940 | $ | 9,507,229 | ||||
Standby
letters of credit outstanding:
|
||||||||
Enterprise
Products Partners
|
$ | 61,100 | $ | 1,100 | ||||
TEPPCO
|
-- | 23,494 | ||||||
Total
standby letters of credit
|
$ | 61,100 | $ | 24,594 |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
EPE
Revolver, variable rate, due September 2012
|
$ | 102,000 | $ | 115,000 | ||||
$125.0
million Term Loan A, variable rate, due September 2012
|
125,000 | 125,000 | ||||||
$850.0
million Term Loan B, variable rate, due November 2014
|
850,000 | 850,000 | ||||||
Total
debt obligations of the Parent Company
|
$ | 1,077,000 | $ | 1,090,000 |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Senior
debt obligations of Enterprise Products Partners:
|
||||||||
EPO
Revolver, variable rate, due November 2012
|
$ | 1,150,701 | $ | 725,000 | ||||
EPO
Senior Notes B, 7.50% fixed-rate, due February 2011
|
450,000 | 450,000 | ||||||
EPO
Senior Notes C, 6.375% fixed-rate, due February 2013
|
350,000 | 350,000 | ||||||
EPO
Senior Notes D, 6.875% fixed-rate, due March 2033
|
500,000 | 500,000 | ||||||
EPO
Senior Notes F, 4.625% fixed-rate, due October 2009
|
500,000 | 500,000 | ||||||
EPO
Senior Notes G, 5.60% fixed-rate, due October 2014
|
650,000 | 650,000 | ||||||
EPO
Senior Notes H, 6.65% fixed-rate, due October 2034
|
350,000 | 350,000 | ||||||
EPO
Senior Notes I, 5.00% fixed-rate, due March 2015
|
250,000 | 250,000 | ||||||
EPO
Senior Notes J, 5.75% fixed-rate, due March 2035
|
250,000 | 250,000 | ||||||
EPO
Senior Notes K, 4.950% fixed-rate, due June 2010
|
500,000 | 500,000 | ||||||
EPO
Senior Notes L, 6.30%, fixed-rate, due September 2017
|
800,000 | 800,000 | ||||||
EPO
Senior Notes M, 5.65%, fixed-rate, due April 2013
|
400,000 | -- | ||||||
EPO
Senior Notes N, 6.50%, fixed-rate, due January 2019
|
700,000 | -- | ||||||
Petal
GO Zone Bonds, variable rate, due August 2037
|
57,500 | 57,500 | ||||||
Pascagoula
MBFC Loan, 8.70% fixed-rate, due March 2010
|
54,000 | 54,000 | ||||||
Dixie
Revolver, variable rate, due June 2010
|
10,000 | 10,000 | ||||||
Duncan
Energy Partners’ Revolver, variable rate, due February
2011
|
212,000 | 200,000 | ||||||
Total
senior debt obligations of Enterprise Products Partners
|
7,184,201 | 5,646,500 | ||||||
Subordinated
debt obligations of Enterprise Products Partners:
|
||||||||
EPO
Junior Notes A, fixed/variable rates, due August 2066
|
550,000 | 550,000 | ||||||
EPO
Junior Notes B, fixed/variable rates, due January 2068
|
700,000 | 700,000 | ||||||
Total
subordinated debt obligations of Enterprise Products
Partners
|
1,250,000 | 1,250,000 | ||||||
Total
principal amount of debt obligations of Enterprise Products
Partners
|
$ | 8,434,201 | $ | 6,896,500 |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Senior
debt obligations of TEPPCO:
|
||||||||
TEPPCO
Revolver, variable rate, due December 2012
|
$ | 324,717 | $ | 490,000 | ||||
TEPPCO
Senior Notes, 7.625% fixed rate, due February 2012
|
500,000 | 500,000 | ||||||
TEPPCO
Senior Notes, 6.125% fixed rate, due February 2013
|
200,000 | 200,000 | ||||||
TEPPCO
Senior Notes, 5.90% fixed rate, due April 2013
|
250,000 | -- | ||||||
TEPPCO
Senior Notes, 6.65% fixed rate, due April 2018
|
350,000 | -- | ||||||
TEPPCO
Senior Notes, 7.55% fixed rate, due April 2038
|
400,000 | -- | ||||||
TE
Products Senior Notes, 6.45% fixed-rate, due January 2008
|
-- | 180,000 | ||||||
TE
Products Senior Notes, 7.51% fixed-rate, due January 2028
|
-- | 175,000 | ||||||
Total
senior debt obligations of TEPPCO
|
2,024,717 | 1,545,000 | ||||||
Subordinated
debt obligations of TEPPCO:
|
||||||||
TEPPCO
Junior Subordinated Notes, fixed/variable rates, due June
2067
|
300,000 | 300,000 | ||||||
Total
principal amount of debt obligations of TEPPCO
|
$ | 2,324,717 | $ | 1,845,000 |
Borrowings,
January 2008 (1)
|
$ | 355,000 | ||
Borrowings,
February 2008 (2)
|
645,000 | |||
Repayments,
March 2008
|
(1,000,000 | ) | ||
Balance,
March 27, 2008 (3)
|
$ | -- | ||
(1) Funds
borrowed to finance the retirement of TE Products’ senior
notes.
(2) Funds
borrowed to finance TEPPCO’s marine services acquisitions and for general
partnership purposes.
(3) TEPPCO’s
Short Term Credit Facility was terminated on March 27, 2008 upon full
repayment of borrowings thereunder.
|
Weighted-average
|
|
interest
rate
|
|
paid
|
|
EPE
Revolver
|
4.68%
|
EPE
Term Loan A
|
4.64%
|
EPE
Term Loan B
|
5.47%
|
EPO
Revolver
|
3.62%
|
Dixie
Revolver
|
3.25%
|
Petal
GO Zone Bonds
|
2.27%
|
Duncan
Energy Partners’ Revolver
|
4.15%
|
TEPPCO
Revolver
|
3.56%
|
TEPPCO
Short-Term Credit Facility
|
4.02%
|
2008
|
$ | -- | ||
2009
|
500,000 | |||
2010
|
564,000 | |||
2011
|
662,000 | |||
2012
|
2,202,418 | |||
Thereafter
|
7,907,500 | |||
Total
scheduled principal payments
|
$ | 11,835,918 |
Scheduled
Maturities of Debt
|
||||||||||||||||||||||||||||||||
Ownership
|
After
|
|||||||||||||||||||||||||||||||
Interest
|
Total
|
2008
|
2009
|
2010
|
2011
|
2012
|
2012
|
|||||||||||||||||||||||||
Poseidon
(1)
|
36.0%
|
$ | 109,000 | $ | -- | $ | -- | $ | -- | $ | 109,000 | $ | -- | $ | -- | |||||||||||||||||
Evangeline
(1)
|
49.5%
|
20,650 | 5,000 | 5,000 | 3,150 | 7,500 | -- | -- | ||||||||||||||||||||||||
Centennial
(2)
|
50.0%
|
132,450 | 2,550 | 9,900 | 9,100 | 9,000 | 8,900 | 93,000 | ||||||||||||||||||||||||
Total
|
$ | 262,100 | $ | 7,550 | $ | 14,900 | $ | 12,250 | $ | 125,500 | $ | 8,900 | $ | 93,000 | ||||||||||||||||||
(1) Denotes
an unconsolidated affiliate of Enterprise Products
Partners.
(2) Denotes
an unconsolidated affiliate of TEPPCO.
|
Class
C
|
||||||||||||
Units
|
Units
|
Total
|
||||||||||
Balance,
December 31, 2007
|
$ | 1,698,321 | $ | 380,665 | $ | 2,078,986 | ||||||
Net
income
|
137,938 | -- | 137,938 | |||||||||
Operating
leases paid by EPCO
|
79 | -- | 79 | |||||||||
Cash
distributions to partners
|
(157,069 | ) | -- | (157,069 | ) | |||||||
Contributions
from partners
|
24 | -- | 24 | |||||||||
Amortization
of unit-based awards
|
675 | -- | 675 | |||||||||
Acquisition
of treasury units by subsidiary,
|
||||||||||||
net
of minority interest amount of $637
|
(16 | ) | -- | (16 | ) | |||||||
Balance,
September 30, 2008
|
$ | 1,679,952 | $ | 380,665 | $ | 2,060,617 |
Cash
Distribution History
|
|||
Distribution
|
Record
|
Payment
|
|
per
Unit
|
Date
|
Date
|
|
1st
Quarter 2008
|
$
0.425
|
April
30, 2008
|
May
8, 2008
|
2nd
Quarter 2008
|
$
0.440
|
July
31, 2008
|
August
8, 2008
|
3rd
Quarter 2008
|
$
0.455
|
October
31, 2008
|
November
13, 2008
|
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Commodity
financial instruments – cash flow hedges (1)
|
$ | (133,099 | ) | $ | (40,271 | ) | ||
Interest
rate financial instruments – cash flow hedges
|
(46,821 | ) | 1,048 | |||||
Foreign
currency cash flow hedges (2)
|
-- | 1,308 | ||||||
Foreign
currency translation adjustment (2)
|
1,651 | 1,200 | ||||||
Pension
and postretirement benefit plans (3)
|
324 | 588 | ||||||
Proportionate
share of other comprehensive loss of
|
||||||||
unconsolidated
affiliates, primarily Energy Transfer Equity
|
(5,417 | ) | (3,848 | ) | ||||
Total
accumulated other comprehensive income (loss)
|
$ | (183,362 | ) | $ | (39,975 | ) | ||
(1) The
negative change in fair value of our commodity financial instruments
between December 31, 2007 and September 30, 2008 is primarily due to a
significant decrease in natural gas prices during the third quarter of
2008.
(2) Relates
to transactions of Enterprise Products Partners’ Canadian NGL marketing
subsidiary.
(3) See
Note 2 for additional information regarding Dixie’s pension and
postretirement benefit plans.
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Cash
flow hedges:
|
||||||||||||||||
Net
commodity financial instrument losses
|
$ | (192,171 | ) | $ | (25,416 | ) | $ | (92,828 | ) | $ | (24,815 | ) | ||||
Foreign
currency hedge gains (losses)
|
-- | 2,879 | (1,308 | ) | 2,879 | |||||||||||
Net
interest rate financial instrument gains (losses)
|
1,098 | (3,018 | ) | (47,435 | ) | 38,552 | ||||||||||
Less: Amortization
of cash flow financing hedges
|
(827 | ) | (1,398 | ) | (434 | ) | (3,402 | ) | ||||||||
Total
cash flow hedges
|
(191,900 | ) | (26,953 | ) | (142,005 | ) | 13,214 | |||||||||
Change
in funded status of Dixie benefit plans, net of tax
|
-- | -- | (264 | ) | -- | |||||||||||
Proportionate
share of other comprehensive loss
|
||||||||||||||||
of
unconsolidated affiliates
|
(620 | ) | -- | (1,569 | ) | -- | ||||||||||
Foreign
currency translation adjustment
|
376 | 1,832 | 451 | 2,381 | ||||||||||||
Total
other comprehensive loss
|
$ | (192,144 | ) | $ | (25,121 | ) | $ | (143,387 | ) | $ | 15,595 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues
from consolidated operations:
|
||||||||||||||||
EPCO
and affiliates
|
$ | 2 | $ | 2 | $ | 5 | $ | 5 | ||||||||
Energy
Transfer Equity
|
99,583 | 79,017 | 412,975 | 121,625 | ||||||||||||
Other
unconsolidated affiliates
|
153,374 | 87,281 | 318,693 | 214,912 | ||||||||||||
Total
|
$ | 252,959 | $ | 166,300 | $ | 731,673 | $ | 336,542 | ||||||||
Operating
costs and expenses:
|
||||||||||||||||
EPCO
and affiliates
|
$ | 113,313 | $ | 96,099 | $ | 341,889 | $ | 290,652 | ||||||||
Energy
Transfer Equity
|
56,528 | 2,614 | 134,447 | 8,385 | ||||||||||||
Other
unconsolidated affiliates
|
13,952 | 10,485 | 42,884 | 27,715 | ||||||||||||
Total
|
$ | 183,793 | $ | 109,198 | $ | 519,220 | $ | 326,752 | ||||||||
General
and administrative costs:
|
||||||||||||||||
EPCO
and affiliates
|
$ | 21,076 | $ | 18,222 | $ | 69,463 | $ | 64,746 | ||||||||
Other
expense:
|
||||||||||||||||
EPCO
and affiliates
|
$ | -- | $ | -- | $ | 274 | $ | 170 |
§
|
EPCO
and its consolidated private company
subsidiaries;
|
§
|
EPE
Holdings, our general partner; and
|
§
|
the
Employee Partnerships (see Note 4).
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
income
|
$ | 42,036 | $ | 12,277 | $ | 137,952 | $ | 87,234 | ||||||||
Multiplied
by general partner ownership interest
|
0.01 | % | 0.01 | % | 0.01 | % | 0.01 | % | ||||||||
General
partner interest in net income
|
$ | 4 | $ | 1 | $ | 14 | $ | 9 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
income before general partner interest
|
$ | 42,036 | $ | 12,277 | $ | 137,952 | $ | 87,234 | ||||||||
General
partner interest in net income
|
(4 | ) | (1 | ) | (14 | ) | (9 | ) | ||||||||
Net
income available to limited partners
|
$ | 42,032 | $ | 12,276 | $ | 137,938 | $ | 87,225 | ||||||||
BASIC
AND DILUTED EARNINGS PER UNIT
|
||||||||||||||||
Numerator
|
||||||||||||||||
Net
income before general partner interest
|
$ | 42,036 | $ | 12,277 | $ | 137,952 | $ | 87,234 | ||||||||
General
partner interest in net income
|
(4 | ) | (1 | ) | (14 | ) | (9 | ) | ||||||||
Limited
partners’ interest in net income
|
$ | 42,032 | $ | 12,276 | $ | 137,938 | $ | 87,225 | ||||||||
Denominator
|
||||||||||||||||
Units
|
123,192 | 117,995 | 123,192 | 98,695 | ||||||||||||
Class
B Units
|
-- | 1,695 | -- | 9,968 | ||||||||||||
Total
|
123,192 | 119,690 | 123,192 | 108,663 | ||||||||||||
Basic
and diluted earnings per unit
|
||||||||||||||||
Net
income before general partner interest
|
$ | 0.34 | $ | 0.10 | $ | 1.12 | $ | 0.80 | ||||||||
General
partner interest in net income
|
* | * | * | * | ||||||||||||
Limited
partners’ interest in net income
|
$ | 0.34 | $ | 0.10 | $ | 1.12 | $ | 0.80 | ||||||||
* Amount is
negligible
|
Payment
or Settlement due by Period
|
||||||||||||||||||||
Less
than
|
1-3
|
4-5
|
More
than
|
|||||||||||||||||
Total
|
1
year
|
years
|
years
|
5
years
|
||||||||||||||||
Product
purchase commitments:
|
||||||||||||||||||||
Estimated
payment obligations:
|
||||||||||||||||||||
Natural
gas
|
$ | 5,707,213 | $ | 261,703 | $ | 985,430 | $ | 1,232,670 | $ | 3,227,410 | ||||||||||
Underlying
volume commitment:
|
||||||||||||||||||||
Natural
gas (in billion British thermal units)
|
927,765 | 45,360 | 158,775 | 199,505 | 524,125 | |||||||||||||||
Service
payment commitments
|
||||||||||||||||||||
for
pipeline capacity reservation
|
$ | 157,633 | $ | 2,730 | $ | 27,414 | $ | 30,074 | $ | 97,415 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Business
interruption proceeds:
|
||||||||||||||||
Hurricane
Ivan
|
$ | -- | $ | -- | $ | -- | $ | 377 | ||||||||
Hurricane
Katrina
|
-- | 1,301 | 501 | 14,500 | ||||||||||||
Hurricane
Rita
|
-- | 743 | 662 | 9,000 | ||||||||||||
Other
|
-- | -- | -- | 996 | ||||||||||||
Total
proceeds
|
-- | 2,044 | 1,163 | 24,873 | ||||||||||||
Property
damage proceeds:
|
||||||||||||||||
Hurricane
Ivan
|
-- | -- | -- | 1,273 | ||||||||||||
Hurricane
Katrina
|
2,495 | -- | 9,404 | 6,563 | ||||||||||||
Hurricane
Rita
|
-- | -- | 2,678 | -- | ||||||||||||
Other
|
-- | -- | -- | 184 | ||||||||||||
Total
proceeds
|
2,495 | -- | 12,082 | 8,020 | ||||||||||||
Total
|
$ | 2,495 | $ | 2,044 | $ | 13,245 | $ | 32,893 |
§
|
The
timing of cash receipts from revenue transactions and cash payments for
expense transactions near the end of each reporting
period. For example, if significant cash receipts are
posted on the last day of the current reporting period, but subsequent
payments on expense invoices are made on the first day of the next
reporting period, net cash flows provided by operating activities will
reflect an increase in the current reporting period that will be reduced
as payments are made in the next period. We employ prudent cash
management practices and monitor our daily cash requirements to meet our
ongoing liquidity needs.
|
§
|
If
commodity or other prices increase between reporting periods, changes in
accounts receivable and accounts payable and accrued expenses may appear
larger than in previous periods; however, overall levels of receivables
and payables may still reflect normal ranges. From a
receivables standpoint, we monitor the amount of credit extended to
customers.
|
§
|
Additions
to inventory for forward sales transactions or other reasons or increased
expenditures for prepaid items would be reflected as a use of cash and
reduce overall cash provided by operating activities in a given reporting
period. As these assets are charged to expense in subsequent
periods, the expense amount is reflected as a positive change in operating
accounts; however, there is no impact on operating cash
flows.
|
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Decrease
(increase) in:
|
||||||||
Accounts
and notes receivable
|
$ | (237,901 | ) | $ | (540,036 | ) | ||
Inventories
|
(383,425 | ) | (245,354 | ) | ||||
Prepaid
and other current assets
|
(59,042 | ) | (48,971 | ) | ||||
Other
assets
|
18,403 | (3,610 | ) | |||||
Increase
(decrease) in:
|
||||||||
Accounts
payable
|
(26,166 | ) | 45,975 | |||||
Accrued
product payables
|
382,781 | 695,497 | ||||||
Accrued
expenses
|
35,224 | 153,254 | ||||||
Accrued
interest
|
(24,879 | ) | 5,963 | |||||
Other
current liabilities
|
10,722 | 9,484 | ||||||
Other
long-term liabilities
|
(5,038 | ) | (5,681 | ) | ||||
Net
effect of changes in operating accounts
|
$ | (289,321 | ) | $ | 66,521 |
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Loss
on early extinguishment of debt of TEPPCO
|
$ | 8,688 | $ | -- | ||||
Effect
of pension settlement recognition
|
(114 | ) | -- | |||||
Write
off of unamortized debt issuance costs
|
-- | 566 | ||||||
Changes
in value of financial instruments
|
4,047 | 4,712 | ||||||
Total
other non-cash
|
$ | 12,621 | $ | 5,278 |
§
|
2%
of quarterly cash distributions up to $0.253 per unit paid by Enterprise
Products Partners;
|
§
|
15%
of quarterly cash distributions from $0.253 per unit up to $0.3085 per
unit paid by Enterprise Products Partners;
and
|
§
|
25%
of quarterly cash distributions that exceed $0.3085 per unit paid by
Enterprise Products Partners.
|
For
the Three Months
Ended
September 30,
|
For
the Nine Months
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
From
2% general partner interest
|
$ | 4,595 | $ | 4,274 | $ | 13,550 | $ | 12,597 | ||||||||
From
incentive distribution rights
|
32,035 | 27,394 | 92,803 | 78,964 | ||||||||||||
Total
|
$ | 36,630 | $ | 31,668 | $ | 106,353 | $ | 91,561 |
§
|
Ownership
of 100% of the membership interests in TEPPCO GP and associated TEPPCO
IDRs for all periods presented. TEPPCO GP is entitled to 2% of the
quarterly cash distributions paid by TEPPCO and its percentage interest in
TEPPCO’s quarterly cash distributions is increased through its ownership
of the associated TEPPCO IDRs, after certain specified target levels of
distribution rates are met by TEPPCO. Currently, TEPPCO GP’s
quarterly general partner and associated incentive distribution thresholds
are as follows:
|
§
|
2%
of quarterly cash distributions up to $0.275 per unit paid by
TEPPCO;
|
§
|
15%
of quarterly cash distributions from $0.275 per unit up to $0.325 per unit
paid by TEPPCO; and
|
§
|
25%
of quarterly cash distributions that exceed $0.325 per unit paid by
TEPPCO.
|
§
|
Ownership
of 4,400,000 common units of TEPPCO since the date of issuance to
affiliates of EPCO in December
2006.
|
For
the Three Months
Ended
September 30,
|
For
the Nine Months
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
From
2% general partner interest
|
$ | 1,377 | $ | 1,256 | $ | 4,026 | $ | 3,749 | ||||||||
From
incentive distribution rights
|
12,186 | 10,822 | 35,458 | 32,171 | ||||||||||||
Total
|
$ | 13,563 | $ | 12,078 | $ | 39,484 | $ | 35,920 |
§
|
2%
of quarterly cash distributions up to $0.275 per unit paid by
ETP;
|
§
|
15%
of quarterly cash distributions from $0.275 per unit up to $0.3175 per
unit paid by ETP;
|
§
|
25%
of quarterly cash distributions from $0.3175 per unit up to $0.4125 per
unit paid by ETP; and
|
§
|
50%
of quarterly cash distributions that exceed $0.4125 per unit paid by
ETP.
|
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Operating
activities:
|
||||||||
Net
income
|
$ | 137,952 | $ | 87,234 | ||||
Adjustments
to reconcile net income to net cash flows
|
||||||||
provided
by operating activities:
|
||||||||
Amortization
|
795 | 5,337 | ||||||
Equity
earnings
|
(194,004 | ) | (139,851 | ) | ||||
Cash
distributions from investees
|
231,251 | 167,497 | ||||||
Net
effect of changes in operating accounts
|
(5,877 | ) | 9,614 | |||||
Net
cash flows provided by operating activities
|
170,117 | 129,831 | ||||||
Investing
activities:
|
||||||||
Investments
|
(1,035 | ) | (1,650,467 | ) | ||||
Cash
used in investing activities
|
(1,035 | ) | (1,650,467 | ) | ||||
Financing
activities:
|
||||||||
Borrowing
under debt agreements
|
54,000 | 3,772,000 | ||||||
Repayments
of debt
|
(67,000 | ) | (2,844,000 | ) | ||||
Contribution
from partners
|
24 | 101 | ||||||
Debt
issuance costs
|
(58 | ) | (7,751 | ) | ||||
Proceeds
from issuance of Parent Company’s Units, net
|
-- | 739,765 | ||||||
Cash
distributions paid by Parent Company
|
(157,085 | ) | (110,376 | ) | ||||
Cash
distributions paid by former owners of TEPPCO interests
|
-- | (29,760 | ) | |||||
Cash
provided by (used in) financing activities
|
(170,119 | ) | 1,519,979 | |||||
Net
change in cash and cash equivalents
|
(1,037 | ) | (657 | ) | ||||
Cash
and cash equivalents, January 1
|
1,656 | 783 | ||||||
Cash
and cash equivalents, September 30
|
$ | 619 | $ | 126 |
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Cash distributions from
investees: (1)
|
||||||||
Investment
in Enterprise Products Partners and EPGP:
|
||||||||
From
13,454,498 common units of Enterprise Products Partners
|
$ | 20,484 | $ | 19,173 | ||||
From
2% general partner interest in Enterprise Products
Partners
|
13,550 | 12,597 | ||||||
From
general partner incentive distribution rights in distributions
of
|
||||||||
Enterprise
Products Partners
|
90,753 | 76,266 | ||||||
Investment
in TEPPCO and TEPPCO GP:
|
||||||||
From
4,400,000 common units of TEPPCO
|
9,306 | 8,998 | ||||||
From
2% general partner interest in TEPPCO
|
4,026 | 3,748 | ||||||
From
general partner incentive distribution rights in distributions of
TEPPCO
|
35,458 | 32,106 | ||||||
Investment
in Energy Transfer Equity and LE GP: (2)
|
||||||||
From
38,976,090 common units of Energy Transfer Equity
|
57,295 | 14,519 | ||||||
From
34.9% member interest in LE GP
|
379 | 90 | ||||||
Total
cash distributions received
|
$ | 231,251 | $ | 167,497 | ||||
Distributions
by the Parent Company:
|
||||||||
EPCO
and affiliates
|
$ | 117,006 | $ | 89,813 | ||||
Public
|
40,064 | 20,552 | ||||||
General
partner interest
|
15 | 11 | ||||||
Total
distributions by the Parent Company
|
$ | 157,085 | $ | 110,376 | ||||
Distributions
paid to affiliates of EPCO that were the former
|
||||||||
owners
of the TEPPCO and TEPPCO GP interests contributed
|
||||||||
to the Parent Company in May
2007 (3)
|
$ | -- | $ | 29,760 | ||||
(1) Represents
cash distributions received during each reporting
period.
(2) The
Parent Company received its first cash distribution from Energy Transfer
Equity and LE GP in July 2007.
(3) Represents
cash distributions paid to affiliates of EPCO that were former owners of
these partnership and membership interests prior to the contribution of
such interests to the Parent Company in May 2007.
|
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Current
assets
|
$ | 2,870 | $ | 6,444 | ||||
Investments:
|
||||||||
Enterprise
Products Partners and EPGP
|
824,281 | 823,168 | ||||||
TEPPCO
and TEPPCO GP
|
719,845 | 734,891 | ||||||
Energy
Transfer Equity and LE GP
|
1,596,345 | 1,619,097 | ||||||
Total
investments
|
3,140,471 | 3,177,156 | ||||||
Other
assets
|
8,627 | 9,974 | ||||||
Total
assets
|
$ | 3,151,968 | $ | 3,193,574 | ||||
LIABILITIES
AND PARTNERS’ EQUITY
|
||||||||
Current
liabilities
|
$ | 14,355 | $ | 20,208 | ||||
Long term
debt (see Note 11)
|
1,077,000 | 1,090,000 | ||||||
Other
long- term liabilities
|
6,504 | 9,967 | ||||||
Partners’
equity
|
2,054,109 | 2,073,399 | ||||||
Total
liabilities and partners’ equity
|
$ | 3,151,968 | $ | 3,193,574 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Equity
earnings:
|
||||||||||||||||
Enterprise
Products Partners and EPGP (1)
|
$ | 40,670 | $ | 31,831 | $ | 124,802 | $ | 93,427 | ||||||||
TEPPCO
and TEPPCO GP (2)
|
9,824 | 9,911 | 32,711 | 46,692 | ||||||||||||
Energy
Transfer Equity and LE GP
|
9,336 | (3,042 | ) | 36,491 | (268 | ) | ||||||||||
Total
equity earnings
|
59,830 | 38,700 | 194,004 | 139,851 | ||||||||||||
General
and administrative costs
|
1,510 | 891 | 5,288 | 2,420 | ||||||||||||
Operating
income
|
58,320 | 37,809 | 188,716 | 137,431 | ||||||||||||
Other
income (expense):
|
||||||||||||||||
Interest
expense
|
(16,296 | ) | (25,627 | ) | (50,803 | ) | (50,345 | ) | ||||||||
Interest
income
|
12 | 92 | 39 | 145 | ||||||||||||
Total
|
(16,284 | ) | (25,535 | ) | (50,764 | ) | (50,200 | ) | ||||||||
Provision
for income tax
|
-- | 3 | -- | 3 | ||||||||||||
Net
income
|
$ | 42,036 | $ | 12,277 | $ | 137,952 | $ | 87,234 | ||||||||
(1)
The
increase in equity earnings from Enterprise Products Partners and EPGP in
current year periods relative to prior year periods is due to an increase
in Enterprise Products Partners’ net income during
2008.
(2)
The
decrease in equity earnings from TEPPCO and TEPPCO GP during the nine
months ended September 30, 2008 compared to the same period in 2007 is due
to a decrease in TEPPCO’s net income for the nine months ended September
30, 2008, which was influenced by an approximate $60.0 million gain on the
sale of an equity investment in the first quarter of
2007.
|
§
|
Cautionary
Note Regarding Forward-Looking
Statements.
|
§
|
Significant
Relationships Referenced in this Discussion and
Analysis.
|
§
|
Overview
of Business.
|
§
|
Basis
of Presentation.
|
§
|
Results
of Operations – Discusses material period-to-period variances in our
Unaudited Condensed Statements of Consolidated
Operations.
|
§
|
Liquidity
and Capital Resources – Addresses available sources of liquidity and
capital resources and includes a discussion of our capital spending
program.
|
§
|
Critical
Accounting Policies and Estimates.
|
§
|
Other
Items – Includes information related to contractual obligations,
off-balance sheet arrangements, related party transactions, recent
accounting pronouncements and similar
disclosures.
|
/d
|
=
per day
|
BBtus
|
=
billion British thermal units
|
Bcf
|
=
billion cubic feet
|
MBPD
|
=
thousand barrels per day
|
MMBbls
|
=
million barrels
|
MMBtus
|
=
million British thermal units
|
MMcf
|
=
million cubic feet
|
Mcf | = thousand cubic feet |
§
|
Investment
in Enterprise Products
Partners – Reflects the consolidated operations of Enterprise
Products Partners and its general partner,
EPGP.
|
§
|
Investment
in TEPPCO – Reflects the consolidated operations of TEPPCO and its
general partner, TEPPCO GP. This segment also includes the
assets and operations of Jonah Gas Gathering Company
(“Jonah”).
|
§
|
Investment
in Energy Transfer Equity – Reflects the Parent Company’s
investments in Energy Transfer Equity and its general partner, LE
GP. These investments were acquired in May
2007. The Parent Company accounts for these
non-controlling investments using the equity method of
accounting.
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues:
|
||||||||||||||||
Investment
in Enterprise Products Partners
|
$ | 6,297,902 | $ | 4,111,996 | $ | 18,322,052 | $ | 11,647,656 | ||||||||
Investment
in TEPPCO
|
4,264,399 | 2,628,068 | 11,371,807 | 6,759,219 | ||||||||||||
Eliminations
(1)
|
(63,165 | ) | (18,340 | ) | (149,759 | ) | (50,606 | ) | ||||||||
Total
revenues
|
10,499,136 | 6,721,724 | 29,544,100 | 18,356,269 | ||||||||||||
Costs
and expenses:
|
||||||||||||||||
Investment
in Enterprise Products Partners
|
5,993,732 | 3,915,232 | 17,310,123 | 11,048,573 | ||||||||||||
Investment
in TEPPCO
|
4,176,200 | 2,550,079 | 11,083,913 | 6,503,284 | ||||||||||||
Other,
non-segment including Parent Company (2)
|
(61,442 | ) | (17,328 | ) | (140,117 | ) | (38,674 | ) | ||||||||
Total
costs and expenses
|
10,108,490 | 6,447,983 | 28,253,919 | 17,513,183 | ||||||||||||
Equity
in earnings of unconsolidated affiliates:
|
||||||||||||||||
Investment
in Enterprise Products Partners
|
9,652 | 11,604 | 31,914 | 9,516 | ||||||||||||
Investment
in TEPPCO
|
399 | (1,991 | ) | (142 | ) | (4,120 | ) | |||||||||
Investment
in Energy Transfer Equity (3)
|
9,336 | (3,042 | ) | 36,491 | (268 | ) | ||||||||||
Total
equity in earnings of unconsolidated affiliates
|
19,387 | 6,571 | 68,263 | 5,128 | ||||||||||||
Operating
income:
|
||||||||||||||||
Investment
in Enterprise Products Partners
|
313,822 | 208,368 | 1,043,843 | 608,599 | ||||||||||||
Investment
in TEPPCO
|
88,598 | 75,998 | 287,752 | 251,815 | ||||||||||||
Investment
in Energy Transfer Equity
|
9,336 | (3,042 | ) | 36,491 | (268 | ) | ||||||||||
Other,
non-segment including Parent Company
|
(1,723 | ) | (1,012 | ) | (9,642 | ) | (11,932 | ) | ||||||||
Total
operating income
|
410,033 | 280,312 | 1,358,444 | 848,214 | ||||||||||||
Interest
expense
|
(153,253 | ) | (137,602 | ) | (447,173 | ) | (341,949 | ) | ||||||||
Provision
for income taxes
|
(7,666 | ) | (2,056 | ) | (20,086 | ) | (9,208 | ) | ||||||||
Other
income, net
|
496 | 2,856 | 3,371 | 69,152 | ||||||||||||
Income
before minority interest
|
249,610 | 143,510 | 894,556 | 566,209 | ||||||||||||
Minority interest
(4)
|
(207,574 | ) | (131,233 | ) | (756,604 | ) | (478,975 | ) | ||||||||
Net
income
|
$ | 42,036 | $ | 12,277 | $ | 137,952 | $ | 87,234 | ||||||||
(1)
Represents
the elimination of revenues between our business
segments.
(2)
Represents
the elimination of expenses between business segments. In addition,
these amounts include general and administrative costs of the Parent
Company. Such costs were $1.5 million and $0.9 million for the three
months ended September 30, 2008 and 2007, respectively. For the nine
months ended September 30, 2008 and 2007, such costs were $5.3 million and
$2.4 million, respectively.
(3)
Represents
equity earnings from the Parent Company’s investments in Energy Transfer
Equity and LE GP, which were acquired in May 2007. See Note 8 of the
Notes to Unaudited Condensed Consolidated Financial Statements included
under Item 1 of this quarterly report for information regarding these
investments, including related excess cost
amortization.
(4)
Minority
interest represents the allocation of earnings of our consolidated
subsidiaries to third party and related party owners of such entities
other than the Parent Company. See Note 2 of the Notes to Unaudited
Condensed Consolidated Financial Statements included under Item 1 of this
quarterly report for information regarding our minority interest
amounts.
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Interest
expense attributable to:
|
||||||||||||||||
Consolidated
debt obligations of Enterprise Products Partners
|
$ | 102,657 | $ | 85,075 | $ | 290,412 | $ | 219,708 | ||||||||
Consolidated
debt obligations of TEPPCO
|
34,300 | 26,900 | 105,958 | 71,896 | ||||||||||||
Parent
Company debt obligations
|
16,296 | 25,627 | 50,803 | 50,345 | ||||||||||||
Total
interest expense
|
$ | 153,253 | $ | 137,602 | $ | 447,173 | $ | 341,949 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Limited
partners of Enterprise Products Partners (1)
|
$ | 162,467 | $ | 85,669 | $ | 601,364 | $ | 278,077 | ||||||||
Limited
partners of Duncan Energy Partners (2)
|
2,744 | 3,242 | 11,863 | 9,356 | ||||||||||||
Limited
partners of TEPPCO (3)
|
37,161 | 37,783 | 125,947 | 181,716 | ||||||||||||
Joint
venture partners
|
5,202 | 4,539 | 17,430 | 9,826 | ||||||||||||
Total
|
$ | 207,574 | $ | 131,233 | $ | 756,604 | $ | 478,975 | ||||||||
(1)
Minority
interest expense attributable to this subsidiary increased in current year
periods relative to prior year periods primarily due to an increase in
Enterprise Products Partners’ operating income, partially offset by an
increase in interest expense. In addition, the number of Enterprise
Products Partners’ common units outstanding increased in current year
periods relative to prior year periods.
(2)
Duncan
Energy Partners completed its initial public offering in February
2007. The increase in minority interest expense for the nine months
ended September 30, 2008 relative to same period in 2007 is primarily due
to an increase in Duncan Energy Partners’ net income.
(3)
Minority
interest expense attributable to this subsidiary decreased for the nine
months ended September 30, 2008 from that recorded during the nine months
ended September 30, 2007 primarily due to a decrease in TEPPCO’s net
income. TEPPCO recognized an approximate $60.0 million gain on the
sale of an equity investment in the first quarter of
2007.
|
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Net
cash flows provided by operating activities:
|
||||||||
EPGP and
subsidiaries (1)
|
$ | 970,619 | $ | 935,756 | ||||
TEPPCO GP
and subsidiaries (2)
|
294,279 | 219,161 | ||||||
Parent
Company (3)
|
170,117 | 129,831 | ||||||
Eliminations and
adjustments (4)
|
(230,023 | ) | (148,153 | ) | ||||
Net cash
flows provided by operating activities
|
$ | 1,204,992 | $ | 1,136,595 | ||||
Cash
used in investing activities:
|
||||||||
EPGP and
subsidiaries (1)
|
$ | 1,709,203 | $ | 2,039,495 | ||||
TEPPCO GP
and subsidiaries (2)
|
673,758 | 182,641 | ||||||
Parent
Company
|
1,035 | 1,650,467 | ||||||
Eliminations and
adjustments
|
(57,385 | ) | 1,404 | |||||
Cash used
in investing activities
|
$ | 2,326,611 | $ | 3,874,007 | ||||
Cash
provided by financing activities:
|
||||||||
EPGP and
subsidiaries (1)
|
$ | 753,767 | $ | 1,124,729 | ||||
TEPPCO GP
and subsidiaries (2)
|
379,479 | (36,520 | ) | |||||
Parent
Company
|
(170,119 | ) | 1,519,979 | |||||
Eliminations and
adjustments (4)
|
171,985 | 152,228 | ||||||
Cash
provided by financing activities
|
$ | 1,135,112 | $ | 2,760,416 | ||||
Cash
on hand at end of period (unrestricted):
|
||||||||
EPGP and
subsidiaries (1)
|
$ | 54,749 | $ | 43,956 | ||||
TEPPCO GP
and subsidiaries (2)
|
65 | 2,559 | ||||||
Parent
Company (5)
|
619 | 126 | ||||||
Total
|
$ | 55,433 | $ | 46,641 | ||||
(1)
Represents
consolidated cash flow information reported by EPGP and subsidiaries,
which includes Enterprise Products Partners. Amount includes
beginning cash balance at January 1, 2008 of $40.2
million.
(2)
Represents
consolidated cash flow information reported by TEPPCO GP and subsidiaries,
which includes TEPPCO. Amount includes beginning cash balance at
January 1, 2008 of $0.1 million.
(3)
Equity
earnings and distributions from our Investment in Energy Transfer Equity
are presented as operating cash flows.
(4)
Distributions
received by the Parent Company from its Investments in Enterprise Products
Partners and TEPPCO and reflected as operating cash flows are eliminated
against cash distributions paid to owners by EPGP, TEPPCO GP and their
respective subsidiaries (as reflected in financing
activities).
(5)
Amount
includes beginning cash balance at January 1, 2008 of $1.7
million.
|
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Net cash
flows provided by operating activities (1)
|
$ | 170,117 | $ | 129,831 | ||||
Cash used
in investing activities (2)
|
1,035 | 1,650,467 | ||||||
Cash
provided by (used in) financing activities (3)
|
(170,119 | ) | 1,519,979 | |||||
Cash and
cash equivalents, end of period
|
619 | 126 | ||||||
(1)
Primarily
represents distributions received from unconsolidated affiliates less cash
payments for interest and general and administrative amounts. See the
following table for detailed information regarding distributions from
unconsolidated affiliates.
(2)
Primarily
represents investments in unconsolidated affiliates.
(3) Primarily
represents net cash proceeds from borrowings offset by repayments of debt
principal and distribution payments to unitholders.
|
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Cash distributions from
investees: (1)
|
||||||||
Investment in
Enterprise Products Partners:
|
||||||||
From
13,454,498 common units of Enterprise Products Partners
|
$ | 20,484 | $ | 19,173 | ||||
From
2% general partner interest in Enterprise Products
Partners
|
13,550 | 12,597 | ||||||
From
general partner incentive distribution rights in distributions
of
|
||||||||
Enterprise
Products Partners
|
90,753 | 76,266 | ||||||
Investment
in TEPPCO:
|
||||||||
From
4,400,000 common units of TEPPCO
|
9,306 | 8,998 | ||||||
From
2% general partner interest in TEPPCO
|
4,026 | 3,748 | ||||||
From
general partner incentive distribution rights in distributions of
TEPPCO
|
35,458 | 32,106 | ||||||
Investment
in Energy Transfer Equity: (2)
|
||||||||
From
38,976,090 common units of Energy Transfer Equity
|
57,295 | 14,519 | ||||||
From
34.9% general partner interest in Energy Transfer
Equity
|
379 | 90 | ||||||
Total
cash distributions from unconsolidated affiliates
|
$ | 231,251 | $ | 167,497 | ||||
Distributions
by the Parent Company:
|
||||||||
EPCO
and affiliates
|
$ | 117,006 | $ | 89,813 | ||||
Public
|
40,064 | 20,552 | ||||||
General
partner interest
|
15 | 11 | ||||||
Total
distributions by the Parent Company (3)
|
$ | 157,085 | $ | 110,376 | ||||
Distributions
paid to affiliates of EPCO that were the former
|
||||||||
owners
of the TEPPCO and TEPPCO GP interests contributed
|
||||||||
to the Parent Company in May
2007 (4)
|
$ | -- | $ | 29,760 | ||||
(1)
Represents
cash distributions received during each reporting
period.
(2)
The
Parent Company received its first cash distribution from Energy Transfer
Equity and LE GP in July 2007.
(3)
The
quarterly cash distributions paid by the Parent Company increased
effective with the August 2007 distribution due to the issuance of
20,134,220 Units in July 2007.
(4)
Represents
cash distributions paid to affiliates of EPCO that were former owners of
these partnership and membership interests prior to the contribution of
such interests to the Parent Company in May 2007.
|
Payment
or Settlement due by Period
|
||||||||||||||||||||
Less
than
|
1-3
|
4-5
|
More
than
|
|||||||||||||||||
Contractual
Obligations
|
Total
|
1
year
|
years
|
years
|
5
years
|
|||||||||||||||
Scheduled maturities of
long-term debt: (1)
|
||||||||||||||||||||
Parent
Company
|
$ | 1,077,000 | $ | -- | $ | -- | $ | 227,000 | $ | 850,000 | ||||||||||
Enterprise
Products Partners
|
$ | 8,434,201 | $ | -- | $ | 1,726,000 | $ | 1,900,701 | $ | 4,807,500 | ||||||||||
TEPPCO
|
$ | 2,324,717 | $ | -- | $ | -- | $ | 1,274,717 | $ | 1,050,000 | ||||||||||
Estimated cash payments for
interest: (2)
|
||||||||||||||||||||
Parent
Company
|
$ | 349,211 | $ | 67,266 | $ | 123,924 | $ | 103,641 | $ | 54,380 | ||||||||||
Enterprise
Products Partners
|
$ | 9,212,927 | $ | 488,865 | $ | 867,389 | $ | 723,280 | $ | 7,133,393 | ||||||||||
TEPPCO
|
$ | 2,692,176 | $ | 154,584 | $ | 302,346 | $ | 229,871 | $ | 2,005,375 | ||||||||||
Purchase
obligations:
|
||||||||||||||||||||
Product
purchase commitments: (3)
|
||||||||||||||||||||
Estimated
payment obligations:
|
||||||||||||||||||||
Natural
gas
|
$ | 5,707,213 | $ | 261,703 | $ | 985,430 | $ | 1,232,670 | $ | 3,227,410 | ||||||||||
Underlying
volume commitment:
|
||||||||||||||||||||
Natural
gas (in BBtus)
|
927,765 | 45,360 | 158,775 | 199,505 | 524,125 | |||||||||||||||
Service
payment commitments for
|
||||||||||||||||||||
pipeline
capacity reservation (4)
|
$ | 157,632 | $ | 2,730 | $ | 27,414 | $ | 30,074 | $ | 97,414 | ||||||||||
(1)
Represents
scheduled maturities of consolidated debt obligations at September 30,
2008. For additional information regarding our consolidated debt
obligations, see Note 11 of the Notes to Unaudited Condensed Consolidated
Financial Statements included under Item 1 of this quarterly
report.
(2)
Our
estimated cash payments for interest are based on the principal amount of
consolidated debt obligations outstanding at September 30, 2008. With
respect to variable-rate debt, we applied the weighted-average interest
rates paid during the nine months ended September 30, 2008. With
respect to fixed-rate debt, we applied the stated coupon rate of each debt
instrument. Our estimate of cash payments for interest gives effect
to interest rate swap agreements in place at September 30, 2008. In
addition, our estimated cash payments are significantly influenced by the
long-term maturities of EPO’s $550.0 million Junior Notes A (due August
2066), EPO’s $700.0 million Junior Notes B (due January 2068) and TEPPCO’s
$300.0 million Junior Subordinated Notes (due June 2067). Our
estimated cash payments for interest assume that such subordinated debt
obligations are not called prior to maturity.
(3)
Reflects
commitments associated with new natural gas purchase agreements executed
during the second and third quarters of 2008 in connection with Enterprise
Products Partners’ natural gas marketing activities.
(4)
Reflects
commitments associated with a pipeline capacity reservation agreement
executed during the third quarter of 2008 in connection with Enterprise
Products Partners’ natural gas marketing
activities.
|
Number
|
Period
Covered
|
Termination
|
Variable
to
|
Notional
|
||
Hedged
Variable Rate Debt
|
Of
Swaps
|
by
Swap
|
Date
of Swap
|
Fixed Rate
(1)
|
Value
|
|
Parent
Company variable-rate borrowings
|
2
|
Aug.
2007 to Aug. 2009
|
Aug.
2009
|
2.79% to
5.01%
|
$250.0
million
|
|
Parent
Company variable-rate borrowings
|
2
|
Sep.
2007 to Aug. 2011
|
Aug.
2011
|
2.79% to
4.82%
|
$250.0
million
|
|
(1) Amounts receivable from or payable to the swap counterparties are settled every three months (the “settlement period”). |
Swap
Fair Value at
|
|||||||||
Scenario
|
Resulting
Classification
|
September
30,
2008
|
October
21,
2008
|
||||||
FV
assuming no change in underlying interest rates
|
Liability
|
$ | 10.7 | $ | 15.1 | ||||
FV
assuming 10% increase in underlying interest rates
|
Liability
|
7.4 | 12.8 | ||||||
FV
assuming 10% decrease in underlying interest rates
|
Liability
|
14.0 | 17.4 |
Notional
|
Cash
|
|||||||
Value
|
Gains
(1)
|
|||||||
Interest
rate swap portfolio, December 31, 2007
|
$ | 1,050.0 | $ | -- | ||||
First
quarter of 2008 terminations
|
(200.0 | ) | 6.3 | |||||
Second
quarter of 2008 terminations
|
(250.0 | ) | 12.0 | |||||
Third
quarter of 2008 terminations (2)
|
(100.0 | ) | -- | |||||
Interest
rate swap portfolio, September 30, 2008
|
$ | 500.0 | $ | 18.3 | ||||
(1)
Cash
gains resulting from the termination, or monetization, of interest rate
swaps will be amortized to earnings as a reduction to interest expense
over the remaining life of the underlying debt.
(2)
In
early October 2008, one counterparty filed for bankruptcy. At
September 30, 2008, the fair value of this interest rate swap was $3.4
million and this amount has been fully reserved. Hedge accounting for
this swap has been discontinued.
|
|
Swap
Fair Value at
|
||||||||
Scenario
|
Resulting
Classification
|
September
30,
2008
|
October
21,
2008
|
||||||
FV
assuming no change in underlying interest rates
|
Asset
|
$ | 13.2 | $ | 20.1 | ||||
FV
assuming 10% increase in underlying interest rates
|
Asset
|
3.0 | 11.2 | ||||||
FV
assuming 10% decrease in underlying interest rates
|
Asset
|
23.3 | 28.9 |
Notional
|
Cash
|
|||||||
Value
|
Losses
(1)
|
|||||||
Treasury
lock portfolio, December 31, 2007
|
$ | 600.0 | $ | -- | ||||
First
quarter of 2008 terminations
|
(350.0 | ) | 27.7 | |||||
Second
quarter of 2008 terminations
|
(250.0 | ) | 12.7 | |||||
Treasury
lock portfolio, September 30, 2008
|
$ | -- | $ | 40.4 | ||||
(1) Cash
losses are included in net interest rate financial instrument losses in
the Unaudited Condensed Statements of Consolidated Comprehensive
Income.
|
Three
months ended September 30, 2008
|
Gains
|
$ | 13.2 | ||
Three
months ended September 30, 2007
|
Losses
|
$ | (0.6 | ) | |
Nine
months ended September 30, 2008
|
Gains
|
$ | 7.8 | ||
Nine
months ended September 30, 2007
|
Losses
|
$ | (0.1 | ) |
Portfolio
Fair Value at
|
|||||||||
Scenario
|
Resulting Classification
|
September
30,
2008
|
October
21,
2008
|
||||||
FV
assuming no change in underlying commodity prices
|
Asset
(Liability)
|
$ | 0.8 | $ | (0.5 | ) | |||
FV
assuming 10% increase in underlying commodity prices
|
Liability
|
(3.8 | ) | (7.8 | ) | ||||
FV
assuming 10% decrease in underlying commodity prices
|
Asset
|
6.0 | 6.9 |
Three
months ended September 30, 2008 (1)
|
Losses
|
$ | (7.2 | ) | |
Three
months ended September 30, 2007
|
Losses
|
$ | (10.1 | ) | |
Nine
months ended September 30, 2008 (2)
|
Gains
|
$ | 1.7 | ||
Nine
months ended September 30, 2007
|
Losses
|
$ | (11.9 | ) | |
(1) Includes
ineffectiveness of $5.6 million (an expense).
(2) Includes
ineffectiveness of $2.8 million (an expense).
|
Portfolio
Fair Value at
|
|||||||||
Scenario
|
Resulting
Classification
|
September
30,
2008
|
October
21,
2008
|
||||||
FV
assuming no change in underlying commodity prices
|
Liability
|
$ | 116.6 | $ | 107.4 | ||||
FV
assuming 10% increase in underlying commodity prices
|
Liability
|
97.3 | 86.0 | ||||||
FV
assuming 10% decrease in underlying commodity prices
|
Liability
|
136.0 | 128.8 |
Portfolio
Fair Value at
|
|||||||||
Scenario
|
Resulting
Classification
|
September
30,
2008
|
October
21,
2008
|
||||||
FV
assuming no change in underlying commodity prices
|
Asset
(Liability)
|
$ | (2.8 | ) | $ | 2.5 | |||
FV
assuming 10% increase in underlying commodity prices
|
Asset
(Liability)
|
(4.7 | ) | 1.2 | |||||
FV
assuming 10% decrease in underlying commodity prices
|
Asset
(Liability)
|
(0.1 | ) | 3.9 |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Commodity
financial instruments – cash flow hedges (1)
|
$ | (133,099 | ) | $ | (40,271 | ) | ||
Interest
rate financial instruments – cash flow hedges
|
(46,821 | ) | 1,048 | |||||
Foreign
currency cash flow hedges (2)
|
-- | 1,308 | ||||||
Foreign
currency translation adjustment (2)
|
1,651 | 1,200 | ||||||
Pension
and postretirement benefit plans (3)
|
324 | 588 | ||||||
Proportionate
share of other comprehensive loss of
|
||||||||
unconsolidated
affiliates, primarily Energy Transfer Equity
|
(5,417 | ) | (3,848 | ) | ||||
Total
accumulated other comprehensive income (loss)
|
$ | (183,362 | ) | $ | (39,975 | ) | ||
(1)
The
negative change in fair value of our commodity financial instruments
between December 31, 2007 and September 30, 2008 is primarily due to a
significant decrease in natural gas prices during the third quarter of
2008.
(2)
Relates
to transactions of Enterprise Products Partners’ Canadian NGL marketing
subsidiary.
(3)
See
Note 2 of the Notes to Unaudited Condensed Consolidated Financial
Statements included under Item 1 of this quarterly report for additional
information regarding Dixie’s pension and postretirement benefit
plans.
|
Exhibit
Number
|
Exhibit*
|
2.1
|
Securities
Purchase Agreement, dated as of May 7, 2007, by and among Enterprise GP
Holdings L.P., Natural Gas Partners VI, L.P., Ray C. Davis, Avatar
Holdings, LLC, Avatar Investments, LP, Lon Kile, MHT Properties, Ltd., P.
Brian Smith Holdings, LP., and LE GP, LLC (incorporated by reference to
Exhibit 10.1 to Enterprise GP Holdings’ Form 8-K filed on
May 10, 2007).
|
2.2
|
Securities
Purchase Agreement, dated as of May 7, 2007, by and among Enterprise GP
Holdings L.P., DFI GP Holdings L.P. and Duncan Family Interests, Inc.
(incorporated by reference to Exhibit 10.4 to Enterprise GP Holdings’
Form 8-K filed on May 10, 2007).
|
3.1
|
First
Amended and Restated Agreement of Limited Partnership of Enterprise GP
Holdings L.P., dated as of August 29, 2005 (incorporated by reference
to Exhibit 3.1 to Enterprise GP Holdings’ Form 10-Q filed
November 4, 2005).
|
3.2
|
Amendment
No. 1 to First Amended and Restated Agreement of Limited Partnership
of Enterprise GP Holdings L.P., dated as of May 7, 2007 (incorporated
by reference to Exhibit 3.1 to Enterprise GP Holdings’ Form 8-K
filed on May 10, 2007).
|
3.3
|
Second
Amendment to First Amended and Restated Partnership Agreement of
Enterprise GP Holdings L.P. dated as of December 27, 2007
(incorporated by reference to Exhibit 3.1 to Enterprise GP Holdings’
Form 8-K/A filed on January 3, 2008).
|
3.4#
|
Third
Amendment to First Amended and Restated Partnership Agreement of
Enterprise GP Holdings L.P. dated as of November 6,
2008.
|
3.5
|
Third
Amended and Restated Limited Liability Company Agreement of EPE Holdings,
LLC, dated as of November 7, 2007 (incorporated by reference to
Exhibit 3.3 to Enterprise GP Holdings’ Form 10-Q filed on November 9,
2007).
|
3.6#
|
First
Amendment to Third Amended and Restated Limited Liability Company
Agreement of EPE Holdings, LLC, dated as of November 6
2008.
|
3.7
|
Certificate
of Limited Partnership of Enterprise GP Holdings L.P. (incorporated by
reference to Exhibit 3.1 to Amendment No. 2 to Enterprise GP
Holdings’ Form S-1 Registration Statement, Reg. No. 333-124320,
filed July 21, 2005).
|
3.8
|
Certificate
of Formation of EPE Holdings, LLC (incorporated by reference to
Exhibit 3.2 to Amendment No. 2 to Enterprise GP Holdings’
Form S-1 Registration Statement, Reg. No. 333-124320, filed
July 21, 2005).
|
3.9
|
Fifth
Amended and Restated Agreement of Limited Partnership of Enterprise
Products Partners L.P., dated effective as of August 8, 2005
(incorporated by reference to Exhibit 3.1 to Enterprise Products
Partners’ Form 8-K filed August 10, 2005).
|
3.10
|
First
Amendment to Fifth Amended and Restated Partnership Agreement of
Enterprise Products Partners L.P. dated as of December 27, 2007
(incorporated by reference to Exhibit 3.1 to Enterprise Products
Partners’ Form 8-K filed January 3, 2008).
|
3.11
|
Second
Amendment to Fifth Amended and Restated Partnership Agreement of
Enterprise Products Partners L.P. dated as of April 14, 2008 (incorporated
by reference to Exhibit 10.1 to Enterprise Products Partners’
Form 8-K filed April 16, 2008).
|
3.12
|
Third
Amendment to Fifth Amended and Restated Partnership Agreement of
Enterprise Products Partners L.P. dated as of November 6, 2008
(incorporated by reference to Exhibit 3.5 to Enterprise Products
Partners’ Form 10-Q filed November 10
2008).
|
3.13
|
Fifth
Amended and Restated Limited Liability Company Agreement of Enterprise
Products GP, LLC, dated as of November 7, 2007 (incorporated by
reference to Exhibit 3.2 to Enterprise Products Partners’
Form 10-Q filed November 9, 2007).
|
3.14
|
First
Amendment to Fifth Amended and Restated Limited Liability Company
Agreement of Enterprise Products GP, LLC, dated as of November 6,
2008 (incorporated by reference to Exhibit 3.7 to Enterprise Products
Partners’ Form 8-K filed November 10, 2008).
|
3.15
|
Amended
and Restated Limited Liability Company Agreement of Texas Eastern Products
Pipeline Company, LLC dated May 7, 2007 (incorporated by reference to
Exhibit 3 to the Current Report on Form 8-K of TEPPCO Partners,
L.P. (commission File No. 1-10403) filed on May 10,
2007).
|
3.16
|
First
Amendment to Amended and Restated Limited Liability Company Agreement of
Texas Eastern Products Pipeline Company, LLC dated November 6 2008
(incorporated by reference to Exhibit 3.6 to the Current Report on
Form 10-Q of TEPPCO Partners, L.P. filed on November 7,
2008).
|
3.17
|
Fourth
Amended and Restated Agreement of Limited Partnership of TEPPCO Partners,
L.P., dated December 8, 2006 (Filed as Exhibit 3 to the Current
Report on Form 8-K of TEPPCO Partners, L.P. (Commission File
No. 1-10403) filed on December 13, 2006).
|
3.18
|
First
Amendment to Fourth Amended and Restated Partnership Agreement of TEPPCO
Partners, L.P. dated as of December 27, 2007 (incorporated by
reference to Exhibit 3.1 to the Form 8-K filed by TEPPCO
Partners, L.P. on December 28, 2007).
|
3.19
|
Second
Amendment to Fourth Amended and Restated Partnership Agreement of TEPPCO
Partners, L.P. dated as of November 6, 2008 (incorporated by reference to
Exhibit 3.5 to the Form 10-Q filed by TEPPCO Partners, L.P. on
November 7, 2008).
|
4.1
|
Specimen
Unit certificate (incorporated by reference to Exhibit 4.1 to
Amendment No. 3 to Enterprise GP Holdings’ Form S-1 Registration
Statement, Reg. No. 333-124320, filed August 11,
2005).
|
4.2
|
Registration
Rights Agreement dated as of July 17, 2007 by and among Enterprise GP
Holdings L.P. and the Purchasers named therein (incorporated by reference
to Exhibit 10.2 to Enterprise GP Holdings’ Form 8-K filed on
July 12, 2007).
|
4.3
|
Second
Amended and Restated Credit Agreement, dated as of May 1, 2007, by and
among Enterprise GP Holdings L.P., as Borrower, the Lenders named therein,
Citicorp North America, Inc., as Administrative Agent, Lehman Commercial
Paper Inc., as Syndication Agent, Citibank, N.A., as Issuing Bank, and The
Bank of Nova Scotia, Sun Trust Bank and Mizuho Corporate Bank, Ltd., as
Co-Documentation Agent (incorporated by reference to Exhibit 10.5 to
Enterprise GP Holdings’ Form 8-K filed May 10, 2007).
|
4.4
|
Third
Amended and Restated Credit Agreement dated as of August 24, 2007,
among Enterprise GP Holdings L.P., the Lenders party thereto, Citicorp
North American, Inc., as Administrative Agent, and Citibank, N.A., as
Issuing Bank. (incorporated by reference to Exhibit 4.1 to Enterprise GP
Holdings’ Form 8-K filed on August 30, 2007).
|
4.5
|
First
Amendment to Third Amended and Restated Credit Agreement dated as of
November 8, 2007, among Enterprise GP Holdings L.P., the Term Loan B
Lenders party thereto, Citicorp North American, Inc., as Administrative
Agent, and Citigroup Global Markets, Inc. and Lehman Brothers Inc. as
Co-Arrangers and Joint Bookrunners (incorporated by reference to Exhibit
10.1 to Enterprise GP Holdings’ Form 8-K filed on November 14,
2007).
|
4.6
|
Unit
Purchase Agreement dated as of July 13, 2007 by and among Enterprise
GP Holdings L.P., EPE Holdings, LLC and the Purchasers named therein
(incorporated by reference to Exhibit 10.1 to Enterprise GP Holdings’
Form 8-K filed on July 18, 2007).
|
4.7
|
Registration
Rights Agreement dated as of July 17, 2007 by and among Enterprise GP
Holdings L.P. and the Purchasers named therein (incorporated by reference
to Exhibit 10.2 to Enterprise GP Holdings’ Form 8-K filed on
July 18, 2007).
|
4.8
|
Unitholder
Rights and Restrictions Agreement, dated as of May 7, 2007, by and among
Energy Transfer Equity, L.P., Enterprise GP Holdings L.P., Natural Gas
Partners VI, L.P. and Ray C. Davis (incorporated by reference to Exhibit
10.3 to Enterprise GP Holdings’ Form 8-K filed May 10,
2007).
|
10.1***
|
Second
Amendment to Agreement of Limited Partnership of EPE Unit L.P. dated July
1, 2008 (incorporated by reference to Exhibit 10.1 to Enterprise GP
Holdings’ Form 8-K filed July 7,
2008).
|
10.2***
|
Second
Amendment to Agreement of Limited Partnership of EPE Unit II, L.P. dated
July 1, 2008 (incorporated by reference to Exhibit 10.2 to Enterprise GP
Holdings’ Form 8-K filed July 7, 2008).
|
10.3***
|
Second
Amendment to Agreement of Limited Partnership of EPE Unit III, L.P. dated
July 1, 2008 (incorporated by reference to Exhibit 10.3 to Enterprise GP
Holdings’ Form 8-K filed July 7, 2008).
|
10.4***
|
Agreement
of Limited Partnership of TEPPCO Unit L.P. dated September 4, 2008
(incorporated by reference on to Exhibit 10.2 to the Form 8-K filed by
TEPPCO Partners, L.P. on September 9, 2008).
|
10.5***
|
Unit
Purchase Agreement dated September 4, 2008 by and between TEPPCO Unit L.P.
and TEPPCO Partners, L.P. (incorporated by reference on to Exhibit 10.1 to
the Form 8-K filed by TEPPCO Partners, L.P. on September 9,
2008).
|
31.1#
|
Sarbanes-Oxley
Section 302 certification of Dr. Ralph S. Cunningham for Enterprise
GP Holdings L.P. with respect to the September 30, 2008 Quarterly
Report on Form 10-Q.
|
31.2#
|
Sarbanes-Oxley
Section 302 certification of W. Randall Fowler for Enterprise GP
Holdings L.P. with respect to the September 30, 2008 Quarterly Report on
Form 10-Q.
|
32.1#
|
Section 1350
certification of Dr. Ralph S. Cunningham for the September 30, 2008
Quarterly Report on Form 10-Q.
|
32.2#
|
Section 1350
certification of W. Randall Fowler for the September 30, 2008 Quarterly
Report on Form 10-Q.
|
*
|
With
respect to any exhibits incorporated by reference to any Exchange Act
filings, the Commission file numbers for Enterprise GP Holdings,
Enterprise Products Partners, Duncan Energy Partners and TEPPCO are
1-32610, 1-14323, 1-33266 and 1-10403,
respectively.
|
***
|
Identifies
management contract and compensatory plan
arrangements.
|
#
|
Filed
with this report.
|
ENTERPRISE
GP HOLDINGS L.P.
|
|||||
(A
Delaware Limited Partnership)
|
|||||
By: EPE
Holdings, LLC, as General Partner
|
|||||
By: ___/s/
Michael J. Knesek___________________
|
|||||
Name: Michael
J. Knesek
|
|||||
Title: Senior
Vice President, Controller
and
Principal Accounting Officer
of
the General Partner
|
GENERAL
PARTNER:
|
||
EPE
HOLDINGS, LLC
|
||
By:
/s/ Ralph S.
Cunningham
|
||
Ralph
S. Cunningham
|
||
President
and Chief Executive Officer
|
|
DAN
DUNCAN LLC
|
|
(Sole
Member of EPE Holdings, LLC)
|
|
By: /s/ W. Randall
Fowler
|
|
Name: W.
Randall Fowler
|
|
Title:
Executive Vice President and Chief Financial
Officer
|
1.
|
I
have reviewed this quarterly report on Form 10-Q of Enterprise GP Holdings
L.P.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
Date: November
10, 2008
|
|||||||
/s/ Dr. Ralph S.
Cunningham
|
|||||||
Name:
|
Dr.
Ralph S. Cunningham
|
||||||
Title:
|
Principal
Executive Officer of our General
Partner,
EPE Holdings, LLC
|
1.
|
I
have reviewed this quarterly report on Form 10-Q of Enterprise GP Holdings
L.P.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
Date: November
10, 2008
|
|||||||
/s/ W. Randall Fowler
|
|||||||
Name:
|
W.
Randall Fowler
|
||||||
Title:
|
Principal
Financial Officer of our General
Partner,
EPE Holdings, LLC
|
(1)
|
The
Report fully complies with the requirements of Section 13(a) of the
Securities Exchange Act of 1934;
and
|
(2)
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Registrant.
|
/s/ Dr. Ralph S. Cunningham
|
|
Name:
|
Dr.
Ralph S. Cunningham
|
Title:
|
Chief
Executive Officer of EPE Holdings, LLC
on
behalf of Enterprise GP Holdings L.P.
|
Date: | November 10, 2008 |
(1)
|
The
Report fully complies with the requirements of Section 13(a) of the
Securities Exchange Act of 1934;
and
|
(2)
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Registrant.
|
/s/ W. Randall Fowler
|
|
Name:
|
W.
Randall Fowler
|
Title:
|
Chief
Financial Officer of EPE Holdings, LLC
on
behalf of Enterprise GP Holdings L.P.
|
Date: | November 10, 2008 |