Delaware
|
76-0291058
|
||
(State
or Other Jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
||
Incorporation
or Organization)
|
|||
1100
Louisiana Street, Suite 1600
|
|||
Houston,
Texas 77002
|
|||
(Address
of Principal Executive Offices, Including Zip Code)
|
|||
(713)
381-3636
|
|||
(Registrant’s
Telephone Number, Including Area Code)
|
Yes þ No o |
Yes ¨ No ¨ |
Large accelerated filer þ | Accelerated filer o | |
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Yes o No þ |
Page
No.
|
||
2
|
||
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
8
|
||
8
|
||
11
|
||
15
|
||
15
|
||
16
|
||
17
|
||
18
|
||
19
|
||
21
|
||
24
|
||
27
|
||
28
|
||
33
|
||
33
|
||
37
|
||
39
|
||
39
|
||
57
|
||
58
|
||
59
|
||
59
|
||
60
|
||
60
|
||
62
|
March
31,
|
December
31,
|
|||||||
ASSETS
|
2009
|
2008
|
||||||
Current
assets:
|
||||||||
Cash and cash equivalents
|
$ | 2.2 | $ | -- | ||||
Accounts receivable, trade (net of allowance for doubtful accounts
of
|
||||||||
$2.6 at March 31, 2009 and December 31, 2008)
|
741.6 | 790.4 | ||||||
Accounts receivable, related parties
|
10.7 | 15.8 | ||||||
Inventories | 52.6 | 52.9 | ||||||
Other
|
33.4 | 48.5 | ||||||
Total current assets
|
840.5 | 907.6 | ||||||
Property, plant
and equipment, at cost (net of accumulated depreciation
of
|
||||||||
$703.8 at March 31, 2009 and $678.8 at December 31,
2008)
|
2,517.2 | 2,439.9 | ||||||
Investments
in unconsolidated affiliates
|
1,244.8 | 1,255.9 | ||||||
Intangible
assets (net of accumulated amortization of $165.1
at
March 31, 2009 and $158.3 at December 31, 2008)
|
202.3 | 207.7 | ||||||
Goodwill
|
106.6 | 106.6 | ||||||
Other
assets
|
131.3 | 132.1 | ||||||
Total assets
|
$ | 5,042.7 | $ | 5,049.8 | ||||
LIABILITIES
AND PARTNERS’ CAPITAL
|
||||||||
Current
liabilities:
|
||||||||
Accounts payable and accrued liabilities
|
$ | 755.2 | $ | 792.5 | ||||
Accounts payable, related parties
|
20.6 | 17.2 | ||||||
Accrued interest
|
45.7 | 36.4 | ||||||
Other accrued taxes
|
18.0 | 23.0 | ||||||
Other
|
14.9 | 30.9 | ||||||
Total current liabilities
|
854.4 | 900.0 | ||||||
Long-term
debt:
|
||||||||
Senior
notes
|
1,712.1 | 1,713.3 | ||||||
Junior
subordinated notes
|
299.6 | 299.6 | ||||||
Other
long-term debt
|
565.6 | 516.7 | ||||||
Total
long-term debt
|
2,577.3 | 2,529.6 | ||||||
Other
liabilities and deferred credits
|
28.5 | 28.7 | ||||||
Commitments
and contingencies
|
||||||||
Partners’
capital:
|
||||||||
Limited partners’ interests:
|
||||||||
Limited partner units (104,618,116 units outstanding at March 31,
2009
and 104,547,561 units outstanding at December 31,
2008)
|
1,737.7 | 1,746.2 | ||||||
Restricted limited partner units (149,200 units outstanding
at March 31,
2009 and 157,300 units outstanding at December 31,
2008)
|
1.7 | 1.4 | ||||||
General partner’s interest
|
(112.5 | ) | (110.3 | ) | ||||
Accumulated other comprehensive loss
|
(44.4 | ) | (45.8 | ) | ||||
Total partners’ capital
|
1,582.5 | 1,591.5 | ||||||
Total liabilities and partners’ capital
|
$ | 5,042.7 | $ | 5,049.8 |
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Operating
revenues:
|
||||||||
Sales
of petroleum products
|
$ | 1,277.9 | $ | 2,644.6 | ||||
Transportation
– Refined products
|
35.9 | 37.3 | ||||||
Transportation
– LPGs
|
38.3 | 36.2 | ||||||
Transportation
– Crude oil
|
21.9 | 15.3 | ||||||
Transportation
– NGLs
|
12.5 | 13.0 | ||||||
Transportation
– Marine
|
36.9 | 25.5 | ||||||
Gathering
– Natural gas
|
13.6 | 13.4 | ||||||
Other
|
20.6 | 23.2 | ||||||
Total
operating revenues
|
1,457.6 | 2,808.5 | ||||||
Costs and expenses:
|
||||||||
Purchases
of petroleum products
|
1,235.5 | 2,606.6 | ||||||
Operating
expense
|
66.8 | 53.8 | ||||||
Operating
fuel and power
|
19.7 | 21.4 | ||||||
General
and administrative
|
10.0 | 8.8 | ||||||
Depreciation
and amortization
|
33.0 | 28.3 | ||||||
Taxes
– other than income taxes
|
6.9 | 6.1 | ||||||
Total
costs and expenses
|
1,371.9 | 2,725.0 | ||||||
Operating
income
|
85.7 | 83.5 | ||||||
Other
income (expense):
|
||||||||
Interest
expense
|
(32.1 | ) | (38.6 | ) | ||||
Equity
in earnings of unconsolidated affiliates
|
25.1 | 19.7 | ||||||
Other,
net
|
0.3 | 0.3 | ||||||
Income
before provision for income taxes
|
79.0 | 64.9 | ||||||
Provision
for income taxes
|
0.8 | 0.8 | ||||||
Net
income
|
$ | 78.2 | $ | 64.1 | ||||
Net
income allocation:
|
||||||||
Limited
partners’ interest in net income
|
$ | 65.0 | $ | 53.4 | ||||
General
partner’s interest in net income
|
$ | 13.2 | $ | 10.7 | ||||
Earnings
per unit, basic and diluted
|
$ | 0.62 | $ | 0.57 |
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Net
income
|
$ | 78.2 | $ | 64.1 | ||||
Other
comprehensive income (loss):
|
||||||||
Cash
flow hedges: (see Note 4)
|
||||||||
Change
in fair values of interest rate derivative instruments
|
-- | (23.2 | ) | |||||
Reclassification
adjustment for loss included in net income
|
||||||||
related
to interest rate derivative instruments
|
1.4 | -- | ||||||
Changes
in fair values of commodity derivative instruments
|
-- | (6.5 | ) | |||||
Reclassification
adjustment for loss included in net income
|
||||||||
related
to commodity derivative instruments
|
-- | 9.6 | ||||||
Total
cash flow hedges
|
1.4 | (20.1 | ) | |||||
Total
other comprehensive income (loss)
|
1.4 | (20.1 | ) | |||||
Comprehensive
income
|
$ | 79.6 | $ | 44.0 |
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Operating
activities:
|
||||||||
Net
income
|
$ | 78.2 | $ | 64.1 | ||||
Adjustments
to reconcile net income to cash provided by operating
activities:
|
||||||||
Depreciation and amortization
|
33.0 | 28.3 | ||||||
Amortization of deferred compensation
|
0.2 | 0.3 | ||||||
Amortization in interest expense
|
0.7 | 2.9 | ||||||
Changes in fair market value of derivative instruments
|
(0.6 | ) | (0.4 | ) | ||||
Equity in earnings of unconsolidated affiliates
|
(25.1 | ) | (19.7 | ) | ||||
Distributions received from unconsolidated affiliates
|
47.7 | 37.2 | ||||||
Loss on early extinguishment of debt
|
-- | 8.7 | ||||||
Net effect of changes in operating accounts (see Note 15)
|
22.5 | (62.7 | ) | |||||
Net
cash provided by operating activities
|
156.6 | 58.7 | ||||||
Investing
activities:
|
||||||||
Cash
used for business combinations
|
-- | (338.5 | ) | |||||
Investment
in Jonah Gas Gathering Company
|
(12.3 | ) | (31.8 | ) | ||||
Investment
in Texas Offshore Port System (see Notes 7 and 17)
|
1.7 | -- | ||||||
Acquisition
of intangible assets
|
(1.4 | ) | (0.3 | ) | ||||
Cash
paid for linefill classified as other assets
|
-- | (14.3 | ) | |||||
Capital
expenditures
|
(101.6 | ) | (51.6 | ) | ||||
Net
cash used in investing activities
|
(113.6 | ) | (436.5 | ) | ||||
Financing
activities:
|
||||||||
Borrowings
under debt agreements
|
301.8 | 2,512.6 | ||||||
Repayments
of debt
|
(252.8 | ) | (2,001.8 | ) | ||||
Net
proceeds from issuance of limited partner units
|
1.6 | 2.7 | ||||||
Debt
issuance costs
|
-- | (8.7 | ) | |||||
Settlement
of interest rate derivative instruments - treasury locks
|
-- | (52.1 | ) | |||||
Distributions
paid to partners
|
(91.4 | ) | (74.9 | ) | ||||
Net
cash provided by (used in) financing activities
|
(40.8 | ) | 377.8 | |||||
Net
change in cash and cash equivalents
|
2.2 | -- | ||||||
Cash
and cash equivalents, January 1
|
-- | -- | ||||||
Cash
and cash equivalents, March 31
|
$ | 2.2 | $ | -- |
Limited
|
General
|
|||||||||||||||
Partners
|
Partner
|
AOCI
|
Total
|
|||||||||||||
Balance,
December 31, 2008
|
$ | 1,747.6 | $ | (110.3 | ) | $ | (45.8 | ) | $ | 1,591.5 | ||||||
Net
proceeds from issuance of limited partner units
|
1.6 | -- | -- | 1.6 | ||||||||||||
Net income
|
65.0 | 13.2 | -- | 78.2 | ||||||||||||
Distributions paid to partners
|
(76.0 | ) | (15.4 | ) | -- | (91.4 | ) | |||||||||
Non-cash contributions
|
0.2 | -- | -- | 0.2 | ||||||||||||
Amortization of equity awards
|
1.0 | -- | -- | 1.0 | ||||||||||||
Reclassification adjustment for loss included in net
|
||||||||||||||||
income related to interest rate derivative
instruments
|
-- | -- | 1.4 | 1.4 | ||||||||||||
Balance,
March 31, 2009
|
$ | 1,739.4 | $ | (112.5 | ) | $ | (44.4 | ) | $ | 1,582.5 |
Limited
|
General
|
|||||||||||||||
Partners
|
Partner
|
AOCI
|
Total
|
|||||||||||||
Balance,
December 31, 2007
|
$ | 1,395.2 | $ | (88.0 | ) | $ | (42.6 | ) | $ | 1,264.6 | ||||||
Net proceeds from issuance of limited partner units
|
2.7 | -- | -- | 2.7 | ||||||||||||
Issuance of limited partner units in connection with
Cenac acquisition on February 1, 2008
|
186.6 | -- | -- | 186.6 | ||||||||||||
Net income
|
53.4 | 10.7 | -- | 64.1 | ||||||||||||
Distributions paid to partners
|
(62.5 | ) | (12.4 | ) | -- | (74.9 | ) | |||||||||
Non-cash contributions
|
0.1 | -- | -- | 0.1 | ||||||||||||
Amortization of equity awards
|
0.2 | -- | -- | 0.2 | ||||||||||||
Changes in fair values of commodity derivative
instruments
|
-- | -- | (6.5 | ) | (6.5 | ) | ||||||||||
Reclassification adjustment for loss included in net
income related to commodity derivative instruments
|
-- | -- | 9.6 | 9.6 | ||||||||||||
Changes in fair values of interest rate derivative
instruments
|
-- | -- | (23.2 | ) | (23.2 | ) | ||||||||||
Balance,
March 31, 2008
|
$ | 1,575.7 | $ | (89.7 | ) | $ | (62.7 | ) | $ | 1,423.3 |
Weighted-
|
||||||||||||
Weighted-
|
Average
|
|||||||||||
Average
|
Remaining
|
|||||||||||
Number
|
Strike
Price
|
Contractual
|
||||||||||
of
Units
|
(dollars/Unit)
|
Term
(in years)
|
||||||||||
Unit
Options:
|
||||||||||||
Outstanding
at December 31, 2008
|
355,000 | $ | 40.00 | |||||||||
Granted
(1)
|
154,000 | $ | 20.32 | |||||||||
Forfeited
|
(47,000 | ) | $ | 40.30 | ||||||||
Outstanding
at March 31, 2009 (2)
|
462,000 | $ | 33.41 | 4.80 | ||||||||
(1)
The
total grant date fair value of these awards granted on February 23, 2009
was $0.6 million based upon the following assumptions: (i) expected
life of the option of 4.9 years; (ii) risk-free interest rate of 1.8%;
(iii) expected distribution yield on Units of 12.93%; (iv) estimated
forfeiture rate of 17%; and (v) expected unit price volatility on Units of
71.79%.
(2)
No
unit options were exercisable at March 31, 2009.
|
Weighted-
|
||||||||
Average
Grant
|
||||||||
Number
|
Date
Fair Value
|
|||||||
of
Units
|
per
Unit (1)
|
|||||||
Restricted
Units at December 31, 2008
|
157,300 | |||||||
Forfeited
|
(8,100 | ) | $ | 40.31 | ||||
Restricted
Units at March 31, 2009
|
149,200 | |||||||
(1)
Determined
by dividing the aggregate grant date fair value of awards by the number of
awards issued. The weighted-average grant date fair value per unit
for forfeited awards is determined before an allowance for
forfeitures.
|
§
|
Non-Executive
Members of the Board of Directors. At March 31, 2009, a
total of 95,654 UARs, awarded to non-executive members of the board of
directors under the 2006 LTIP, were outstanding at a weighted average
exercise price of $41.82 per Unit (66,225 UARs issued in 2007 at an
exercise price of $45.30 per Unit to the then three non-executive members
of the board of directors and 29,429 UARs issued in 2008 at an exercise
price of $33.98 per Unit to a non-executive member of the board of
directors in connection with his election to the board). UARs
awarded to non-executive directors are accounted for in a manner similar
to SFAS 123(R) liability awards. Mr. Hutchison, who was a
non-executive member of the board of directors at the time of issuance of
these UARs (and the phantom units discussed above), became interim
executive chairman in March 2009.
|
§
|
Employees. At
March 31, 2009, a total of 305,954 UARs, awarded under the 2006 LTIP to
certain employees providing services directly to us, were outstanding at
an exercise price of $45.35 per Unit. UARs awarded to employees are
accounted for as liability awards under SFAS 123(R) since the current
intent is to settle the awards in
cash.
|
§
|
Changes
in the fair value of a recognized asset or liability, or an unrecognized
firm commitment – In a fair value hedge, all gains and losses (of
both the derivative instrument and the hedged item) are recognized in
income during the period of change.
|
§
|
Variable
cash flows of a forecasted transaction – In a cash flow hedge, the
effective portion of the hedge is reported in other comprehensive income
and is reclassified into earnings when the forecasted transaction affects
earnings.
|
Accounting
|
||
Derivative
Purpose
|
Volume
(1)
|
Treatment
|
Derivatives
not designated as hedging instruments under SFAS 133:
|
||
Crude
oil risk management activities (2)
|
2.8
MMBbls
|
Mark-to-market
|
(1)
Volumes
for derivatives not designated as hedging instruments reflect the absolute
value of the derivative notional volumes.
(2) Reflects
the use of derivative instruments to manage risks associated with our
portfolio of crude oil storage assets. These commodity
derivative instruments have forward positions through June
2009.
|
Asset
Derivatives
|
Liability
Derivatives
|
|||||||||||||||||||
March
31, 2009
|
December
31, 2008
|
March
31, 2009
|
December
31, 2008
|
|||||||||||||||||
Balance
Sheet
|
Fair
|
Balance
Sheet
|
Fair
|
Balance
Sheet
|
Fair
|
Balance
Sheet
|
Fair
|
|||||||||||||
Location
|
Value
|
Location
|
Value
|
Location
|
Value
|
Location
|
Value
|
|||||||||||||
Derivatives
not designated as hedging instruments under SFAS
133
|
||||||||||||||||||||
Commodity
derivatives
|
Other
current
assets
|
$ | 1.8 |
Other
current
assets
|
$ | 15.7 |
Other
current liabilities
|
$ | 1.1 |
Other
current liabilities
|
$ | 15.7 | ||||||||
Total
derivatives not
|
||||||||||||||||||||
designated
as hedging
|
||||||||||||||||||||
instruments
|
$ | 1.8 | $ | 15.7 | $ | 1.1 | $ | 15.7 |
Derivatives
in SFAS 133
|
Gain/(Loss)
Recognized in
|
Gain/(Loss)
Recognized in
|
|||||||||
Fair
Value
|
Income
on Derivative
|
Income
on Hedged Item
|
|||||||||
Hedging
Relationships
|
Amount
|
Location
|
Amount
|
Location
|
|||||||
For
the Three Months
|
For
the Three Months
|
||||||||||
Ended
March 31,
|
Ended
March 31,
|
||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||
Interest
rate derivatives
|
$ |
--
|
$ --
|
Interest expense
|
$ |
--
|
$ (1.0)
|
Interest expense
|
|||
Total
|
$ |
--
|
$ --
|
$ |
--
|
$
(1.0)
|
Change
in Value
|
|||||
Derivatives
|
Recognized
in OCI on
|
||||
in
SFAS 133 Cash Flow
|
Derivative
|
||||
Hedging
Relationships
|
(Effective
Portion)
|
||||
For
the Three Months
|
|||||
Ended
March 31,
|
|||||
2009
|
2008
|
||||
Interest
rate derivatives
|
$ |
--
|
$ (23.2)
|
||
Commodity
derivatives
|
--
|
(6.5)
|
|||
Total
|
$ |
--
|
$ (29.7)
|
Amount
of Gain/(Loss)
|
|||||||||
Derivatives
|
Location
of Gain/(Loss)
|
Reclassified
from AOCI
|
|||||||
in
SFAS 133 Cash Flow
|
Reclassified
from AOCI
|
to
Income
|
|||||||
Hedging
Relationships
|
into
Income (Effective Portion)
|
(Effective
Portion)
|
|||||||
For
the Three Months
|
|||||||||
Ended
March 31,
|
|||||||||
2009
|
2008
|
||||||||
Interest
rate derivatives
|
Interest
expense
|
$ | (1.4 | ) | $ | -- | |||
Commodity
derivatives
|
Revenue
|
-- | (9.6 | ) | |||||
Total
|
$ | (1.4 | ) | $ | (9.6 | ) |
Location
of Gain/(Loss)
|
Amount
of Gain/(Loss)
|
||||||||
Derivatives
|
Recognized
in Income
|
Recognized
in Income on
|
|||||||
in
SFAS 133 Cash Flow
|
on
Ineffective Portion
|
Ineffective
Portion of
|
|||||||
Hedging
Relationships
|
of
Derivative
|
Derivative
|
|||||||
For
the Three Months
|
|||||||||
Ended
March 31,
|
|||||||||
2009
|
2008
|
||||||||
Interest
rate derivatives
|
Interest
expense
|
$ | -- | $ | (3.6 | ) | |||
Commodity
derivatives
|
Revenue
|
-- | -- | ||||||
Total
|
$ | -- | $ | (3.6 | ) |
Derivatives
Not
|
Gain/(Loss)
Recognized in
|
|||||
Designated
as SFAS 133
|
Income
on Derivative
|
|||||
Hedging
Instruments
|
Amount
|
Location
|
||||
For
the Three Months
|
||||||
Ended
March 31,
|
||||||
2009
|
2008
|
|||||
Commodity
derivatives
|
$ |
0.8
|
$ 0.4
|
Revenue
|
||
Total
|
$ |
0.8
|
$ 0.4
|
Level
2
|
Level
3
|
Total
|
||||||||||
Financial
assets:
|
||||||||||||
Commodity
derivative instruments
|
$ | 1.4 | $ | 0.4 | $ | 1.8 | ||||||
Total
|
$ | 1.4 | $ | 0.4 | $ | 1.8 | ||||||
Financial
liabilities:
|
||||||||||||
Commodity
derivative instruments
|
$ | 1.1 | $ | -- | $ | 1.1 | ||||||
Total
|
$ | 1.1 | $ | -- | $ | 1.1 |
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Balance,
January 1
|
$ | (0.1 | ) | $ | (0.4 | ) | ||
Total
gains included in net income
|
0.4 | 0.4 | ||||||
Purchases,
issuances, settlements
|
0.1 | -- | ||||||
Balance,
March 31
|
$ | 0.4 | $ | -- |
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Crude
oil (1)
|
$ | 21.5 | $ | 32.8 | ||||
Refined
products and LPGs (2)
|
10.2 | 0.4 | ||||||
Lubrication
oils and specialty chemicals
|
11.2 | 11.1 | ||||||
Materials
and supplies
|
9.1 | 8.6 | ||||||
NGLs
|
0.6 | -- | ||||||
Total
|
$ | 52.6 | $ | 52.9 | ||||
(1)
At
March 31, 2009 and December 31, 2008, $21.2 million and $30.7 million,
respectively, of our crude oil inventory was subject to forward sales
contracts.
(2)
Refined
products and LPGs inventory is managed on a combined
basis.
|
Estimated
|
||||||||||||
Useful
Life
|
March
31,
|
December
31,
|
||||||||||
in
Years
|
2009
|
2008
|
||||||||||
Plants
and pipelines (1)
|
5-40(4)
|
$ | 1,926.9 | $ | 1,919.7 | |||||||
Underground
and other storage facilities (2)
|
5-40(5)
|
306.4 | 296.8 | |||||||||
Transportation
equipment (3)
|
5-10
|
|
11.9 | 11.3 | ||||||||
Marine
vessels
|
20-30
|
453.0 | 453.0 | |||||||||
Land
and right of way
|
143.9 | 143.8 | ||||||||||
Construction
work in progress
|
378.9 | 294.1 | ||||||||||
Total
property, plant and equipment
|
$ | 3,221.0 | $ | 3,118.7 | ||||||||
Less:
accumulated depreciation
|
703.8 | 678.8 | ||||||||||
Property,
plant and equipment, net
|
$ | 2,517.2 | $ | 2,439.9 | ||||||||
(1) Plants
and pipelines include refined products, LPGs, NGLs, petrochemical, crude
oil and natural gas pipelines; terminal loading and unloading facilities;
office furniture and equipment; buildings, laboratory and shop equipment;
and related assets.
(2)
Underground
and other storage facilities include underground product storage caverns,
storage tanks and other related assets.
(3)
Transportation
equipment includes vehicles and similar assets used in our
operations.
(4)
The
estimated useful lives of major components of this category are as
follows: pipelines, 20-40 years (with some equipment at 5 years);
terminal facilities, 10-40 years; office furniture and equipment, 5-10
years; buildings, 20-40 years; and laboratory and shop equipment, 5-40
years.
(5)
The
estimated useful lives of major components of this category are as
follows: underground storage facilities, 20-40 years (with some
components at 5 years); and storage tanks, 20-30 years.
|
For
the Three Months
|
|||||
Ended
March 31,
|
|||||
2009
|
2008
|
||||
Depreciation
expense (1)
|
$ 25.3
|
$ 21.9
|
|||
Capitalized
interest (2)
|
5.3
|
4.4
|
|||
(1)
Depreciation
expense is a component of depreciation and amortization expense as
presented in our statements of consolidated income.
(2)
Capitalized
interest (included in interest expense on our statements of consolidated
income) increases the carrying value of the associated asset and reduces
interest expense during the period it is
recorded.
|
Ownership
|
||||||||||||
Percentage
at
|
||||||||||||
March
31,
|
March
31,
|
December
31,
|
||||||||||
2009
|
2009
|
2008
|
||||||||||
Downstream
Segment:
|
||||||||||||
Centennial
Pipeline LLC (“Centennial”)
|
50.0%
|
$ | 70.2 | $ | 71.8 | |||||||
Other
|
25.0%
|
0.4 | 0.4 | |||||||||
Upstream
Segment:
|
||||||||||||
Seaway
Crude Pipeline Company (“Seaway”)
|
50.0%
|
184.1 | 190.1 | |||||||||
Texas
Offshore Port System (1)
|
33.3%
|
34.2 | 35.9 | |||||||||
Midstream
Segment:
|
||||||||||||
Jonah
Gas Gathering Company (“Jonah”)
|
80.64%
|
955.9 | 957.7 | |||||||||
Total
|
$ | 1,244.8 | $ | 1,255.9 | ||||||||
(1)
In
January 2009, we received a $3.1 million refund of our 2008 contributions
to Texas Offshore Port System due to a delay in the timing of the expected
project spending. In February and March 2009, we then invested an
additional $1.4 million in Texas Offshore Port System. See Note 17
for information regarding our dissociation with this
partnership.
|
For
the Three Months
|
|||||
Ended
March 31,
|
|||||
2009
|
2008
|
||||
Downstream
Segment
|
$ (3.1)
|
$ (4.1)
|
|||
Upstream
Segment
|
3.3
|
3.0
|
|||
Midstream
Segment
|
25.6
|
23.7
|
|||
Intersegment
eliminations
|
(0.7)
|
(2.9) | |||
Total
|
$ 25.1
|
$ 19.7 |
Summarized
Income Statement Information For the Three Months Ended
|
||||||||||||||||||||||||
March
31, 2009
|
March
31, 2008
|
|||||||||||||||||||||||
Operating
|
Net
|
Operating
|
Net
|
|||||||||||||||||||||
Revenues
|
Income
|
Income
(Loss)
|
Revenues
|
Income
|
Income
(Loss)
|
|||||||||||||||||||
Downstream
Segment
|
$ | 9.7 | $ | 2.2 | $ | (0.5 | ) | $ | 9.6 | $ | 0.9 | $ | (1.8 | ) | ||||||||||
Upstream
Segment
|
19.7 | 8.7 | 8.7 | 20.6 | 10.4 | 10.4 | ||||||||||||||||||
Midstream
Segment
|
59.4 | 31.9 | 32.0 | 58.2 | 29.3 | 29.4 |
March
31, 2009
|
December
31, 2008
|
|||||||||||||||||||||||
Gross
|
Accum.
|
Carrying
|
Gross
|
Accum.
|
Carrying
|
|||||||||||||||||||
Value
|
Amort.
|
Value
|
Value
|
Amort.
|
Value
|
|||||||||||||||||||
Downstream
Segment
|
$ | 8.0 | $ | (1.3 | ) | $ | 6.7 | $ | 6.6 | $ | (1.2 | ) | $ | 5.4 | ||||||||||
Upstream
Segment
|
11.5 | (3.5 | ) | 8.0 | 11.5 | (3.4 | ) | 8.1 | ||||||||||||||||
Midstream
Segment
|
277.9 | (150.8 | ) | 127.1 | 277.9 | (146.3 | ) | 131.6 | ||||||||||||||||
Marine
Services Segment
|
70.0 | (9.5 | ) | 60.5 | 70.0 | (7.4 | ) | 62.6 | ||||||||||||||||
Total
|
$ | 367.4 | $ | (165.1 | ) | $ | 202.3 | $ | 366.0 | $ | (158.3 | ) | $ | 207.7 |
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Downstream
Segment
|
$ | 0.1 | $ | 0.1 | ||||
Upstream
Segment
|
0.1 | 0.1 | ||||||
Midstream
Segment
|
4.5 | 5.0 | ||||||
Marine
Services Segment
|
2.1 | 1.2 | ||||||
Total
|
$ | 6.8 | $ | 6.4 |
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Downstream
Segment
|
$ | 1.3 | $ | 1.3 | ||||
Upstream
Segment
|
14.9 | 14.9 | ||||||
Marine
Services Segment
|
90.4 | 90.4 | ||||||
Total
|
$ | 106.6 | $ | 106.6 |
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Senior
debt obligations: (1)
|
||||||||
Revolving Credit Facility, due December 2012 (2)
|
$ | 565.6 | $ | 516.7 | ||||
7.625% Senior Notes, due February 2012
|
500.0 | 500.0 | ||||||
6.125% Senior Notes, due February 2013
|
200.0 | 200.0 | ||||||
5.90% Senior Notes, due April 2013
|
250.0 | 250.0 | ||||||
6.65% Senior Notes, due April 2018
|
350.0 | 350.0 | ||||||
7.55% Senior Notes, due April 2038
|
400.0 | 400.0 | ||||||
Total principal amount of long-term senior debt
obligations
|
2,265.6 | 2,216.7 | ||||||
7.000% Junior Subordinated Notes, due June 2067 (1)
|
300.0 | 300.0 | ||||||
Total principal amount of long-term debt obligations
|
2,565.6 | 2,516.7 | ||||||
Adjustment to carrying value associated with hedges of fair value
and
|
||||||||
unamortized discounts (3)
|
11.7 | 12.9 | ||||||
Total long-term debt obligations
|
2,577.3 | 2,529.6 | ||||||
Total
Debt Instruments (3)
|
$ | 2,577.3 | $ | 2,529.6 | ||||
(1)
TE
Products, TCTM, TEPPCO Midstream and Val Verde Gas Gathering Company, L.P.
(“Val Verde”) (collectively, the “Guarantor Subsidiaries”) have issued
full, unconditional, joint and several guarantees of our senior notes,
junior subordinated notes and revolving credit facility (“Revolving Credit
Facility”).
(2) The
weighted average interest rate paid on our variable rate Revolving Credit
Facility at March 31, 2009 was 1.13%.
(3)
From
time to time we enter into interest rate swap agreements to hedge our
exposure to changes in the fair value on a portion of the debt obligations
presented above (see Note 4). At March 31, 2009 and December 31,
2008, amount includes $5.1 million and $5.2 million of unamortized
discounts, respectively, and $16.8 million and $18.1 million,
respectively, related to fair value hedges.
|
Our
|
Scheduled
Maturities of Debt
|
|||||||||||||||||||||||||||||||
Ownership
|
After
|
|||||||||||||||||||||||||||||||
Interest
|
Total
|
2009
|
2010
|
2011
|
2012
|
2013
|
2013
|
|||||||||||||||||||||||||
Centennial
|
50% | $ | 127.4 | $ | 7.4 | $ | 9.1 | $ | 9.0 | $ | 8.9 | $ | 8.6 | $ | 84.4 |
For
the Three Months
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Limited
Partner Units
|
$ | 76.0 | $ | 62.5 | ||||
General
Partner Ownership Interest
|
1.5 | 1.3 | ||||||
General
Partner Incentive
|
13.9 | 11.1 | ||||||
Total
Cash Distributions Paid
|
$ | 91.4 | $ | 74.9 | ||||
Total
Cash Distributions Paid Per Unit
|
$ | 0.725 | $ | 0.695 |
Distribution
|
Record
|
Payment
|
|||||
per
Unit
|
Date
|
Date
|
|||||
1st
Quarter 2009 (1)
|
$ | 0.725 |
Apr.
30, 2009
|
May
7, 2009
|
|||
(1)
The
first quarter 2009 cash distribution totaled approximately $91.4
million.
|
Limited
|
||||||||||||
Partner
|
Restricted
|
|||||||||||
Units
|
Units
|
Total
|
||||||||||
Balance,
December 31, 2008
|
104,547,561 | 157,300 | 104,704,861 | |||||||||
Units issued in connection with DRIP
|
63,048 | -- | 63,048 | |||||||||
Units issued in connection with EUPP
|
7,507 | -- | 7,507 | |||||||||
Forfeiture of restricted units
|
-- | (8,100 | ) | (8,100 | ) | |||||||
Balance,
March 31, 2009
|
104,618,116 | 149,200 | 104,767,316 |
§
|
Our
Downstream Segment, which is engaged in the pipeline transportation,
marketing and storage of refined products, LPGs and
petrochemicals;
|
§
|
Our
Upstream Segment, which is engaged in the gathering, pipeline
transportation, marketing and storage of crude oil, distribution of
lubrication oils and specialty chemicals and fuel transportation
services;
|
§
|
Our
Midstream Segment, which is engaged in the gathering of natural gas,
fractionation of NGLs and pipeline transportation of NGLs;
and
|
§
|
Our
Marine Services Segment, which is engaged in the marine transportation of
refined products, crude oil, condensate, asphalt, heavy fuel oil and other
heated oil products via tow boats and tank
barges.
|
For
the Three Months
|
|||||
Ended
March 31,
|
|||||
2009
|
2008
|
||||
Total
operating revenues
|
$ 1,457.6
|
$
2,808.5
|
|||
Less: Total
costs and expenses
|
1,371.9
|
2,725.0 | |||
Operating income
|
85.7
|
83.5
|
|||
Add: Equity
in earnings of unconsolidated affiliates
|
25.1
|
19.7
|
|||
Other,
net
|
0.3
|
0.3 | |||
Earnings
before interest expense and provision for income taxes
|
$ 111.1
|
$ 103.5 |
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Earnings
before interest expense and provision for income taxes
|
$ | 111.1 | $ | 103.5 | ||||
Interest
expense
|
(32.1 | ) | (38.6 | ) | ||||
Income
before provision for income taxes
|
79.0 | 64.9 | ||||||
Provision
for income taxes
|
0.8 | 0.8 | ||||||
Net
income
|
$ | 78.2 | $ | 64.1 |
Reportable
Segments
|
||||||||||||||||||||||||
Marine
|
||||||||||||||||||||||||
Downstream
|
Upstream
|
Midstream
|
Services
|
Partnership
|
||||||||||||||||||||
Segment
|
Segment
|
Segment
|
Segment
|
and
Other
|
Consolidated
|
|||||||||||||||||||
Revenues
from third parties:
|
||||||||||||||||||||||||
Three
months ended March 31, 2009
|
$ | 76.6 | $ | 1,296.1 | $ | 25.2 | $ | 36.9 | $ | -- | $ | 1,434.8 | ||||||||||||
Three
months ended March 31, 2008
|
94.5 | 2,655.1 | 26.6 | 25.5 | -- | 2,801.7 | ||||||||||||||||||
Revenues
from related parties:
|
||||||||||||||||||||||||
Three
months ended March 31, 2009
|
18.9 | 0.1 | 3.8 | -- | -- | 22.8 | ||||||||||||||||||
Three
months ended March 31, 2008
|
3.1 | 0.2 | 3.5 | -- | (0.1 | ) | 6.7 | |||||||||||||||||
Total
revenues:
|
||||||||||||||||||||||||
Three
months ended March 31, 2009
|
95.5 | 1,296.2 | 29.0 | 36.9 | -- | 1,457.6 | ||||||||||||||||||
Three
months ended March 31, 2008
|
97.7 | 2,655.3 | 30.1 | 25.5 | (0.1 | ) | 2,808.5 | |||||||||||||||||
Depreciation
and amortization:
|
||||||||||||||||||||||||
Three
months ended March 31, 2009
|
11.5 | 5.6 | 9.5 | 6.4 | -- | 33.0 | ||||||||||||||||||
Three
months ended March 31, 2008
|
10.2 | 4.8 | 9.6 | 3.7 | -- | 28.3 | ||||||||||||||||||
Operating
income:
|
||||||||||||||||||||||||
Three
months ended March 31, 2009
|
34.4 | 40.9 | 4.5 | 5.2 | 0.7 | 85.7 | ||||||||||||||||||
Three
months ended March 31, 2008
|
36.3 | 29.3 | 8.4 | 6.6 | 2.9 | 83.5 | ||||||||||||||||||
Equity
in earnings (losses) of unconsolidated
affiliates:
|
||||||||||||||||||||||||
Three
months ended March 31, 2009
|
(3.1 | ) | 3.3 | 25.6 | -- | (0.7 | ) | 25.1 | ||||||||||||||||
Three
months ended March 31, 2008
|
(4.1 | ) | 3.0 | 23.7 | -- | (2.9 | ) | 19.7 | ||||||||||||||||
Earnings
before interest expense and provision
|
||||||||||||||||||||||||
for
income taxes:
|
||||||||||||||||||||||||
Three
months ended March 31, 2009
|
31.6 | 44.2 | 30.1 | 5.2 | -- | 111.1 | ||||||||||||||||||
Three
months ended March 31, 2008
|
32.4 | 32.3 | 32.2 | 6.6 | -- | 103.5 | ||||||||||||||||||
Capital
expenditures:
|
||||||||||||||||||||||||
Three
months ended March 31, 2009
|
78.1 | 11.4 | 4.2 | 7.2 | 0.7 | 101.6 | ||||||||||||||||||
Year
ended December 31, 2008
|
209.8 | 33.4 | 5.2 | 43.6 | 8.5 | 300.5 | ||||||||||||||||||
Segment
assets:
|
||||||||||||||||||||||||
At
March 31, 2009
|
1,387.9 | 1,482.1 | 1,536.0 | 647.9 | (11.2 | ) | 5,042.7 | |||||||||||||||||
At
December 31, 2008
|
1,320.9 | 1,586.3 | 1,529.1 | 653.3 | (39.8 | ) | 5,049.8 | |||||||||||||||||
Investments
in unconsolidated affiliates:
|
||||||||||||||||||||||||
At
March 31, 2009
|
61.8 | 218.3 | 955.9 | -- | 8.8 | 1,244.8 | ||||||||||||||||||
At
December 31, 2008
|
63.2 | 226.0 | 957.7 | -- | 9.0 | 1,255.9 | ||||||||||||||||||
Intangible
assets, net:
|
||||||||||||||||||||||||
At
March 31, 2009
|
6.7 | 8.0 | 127.1 | 60.5 | -- | 202.3 | ||||||||||||||||||
At
December 31, 2008
|
5.4 | 8.1 | 131.6 | 62.6 | -- | 207.7 | ||||||||||||||||||
Goodwill:
|
||||||||||||||||||||||||
At
March 31, 2009
|
1.3 | 14.9 | -- | 90.4 | -- | 106.6 | ||||||||||||||||||
At
December 31, 2008
|
1.3 | 14.9 | -- | 90.4 | -- | 106.6 |
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Revenues
from EPCO and affiliates:
|
||||||||
Sales of petroleum products (1)
|
$ | 0.1 | $ | 0.6 | ||||
Transportation – NGLs (2)
|
3.8 | 3.4 | ||||||
Transportation – LPGs (3)
|
4.9 | 2.3 | ||||||
Other operating revenues (4)
|
14.0 | 0.4 | ||||||
Related party
revenues
|
$ | 22.8 | $ | 6.7 | ||||
Costs
and Expenses from EPCO and affiliates:
|
||||||||
Purchases of petroleum products (5)
|
$ | 26.7 | $ | 19.7 | ||||
Operating expense (6)
|
28.6 | 26.1 | ||||||
General and administrative (7)
|
8.1 | 8.5 | ||||||
Costs
and Expenses from unconsolidated affiliates:
|
||||||||
Purchases of petroleum products (8)
|
(0.7 | ) | 1.6 | |||||
Operating expense (9)
|
1.6 | 2.3 | ||||||
Costs
and Expenses from Cenac and affiliates:
|
||||||||
Operating expense (10)
|
13.4 | 7.4 | ||||||
General and administrative (11)
|
1.1 | 0.5 | ||||||
Related party costs and
expenses
|
$ | 78.8 | $ | 66.1 | ||||
(1)
Includes
sales from Lubrication Services, LLC (“LSI”) to Enterprise Products
Partners and certain of its subsidiaries.
(2)
Includes
revenues from NGL transportation on the Chaparral Pipeline Company, LLC
and Quanah Pipeline Company, LLC (collectively referred to as “Chaparral”
or “Chaparral NGL system”) and Panola Pipeline Company, LLC (“Panola
Pipeline") NGL pipelines from Enterprise Products Partners and certain of
its subsidiaries.
(3)
Includes
revenues from LPG transportation on the TE Products pipeline from
Enterprise Products Partners and certain of its
subsidiaries.
(4)
Includes
sales of product inventory from TE Products to Enterprise Products
Partners and other operating revenues on the TE Products pipeline from
Enterprise Products Partners and certain of its subsidiaries.
(5)
Includes
TEPPCO Crude Oil, LLC (“TCO”) purchases of petroleum products of $20.6
million and $15.6 million for the three months ended March 31, 2009 and
2008, respectively, from Enterprise Products Partners and certain of its
subsidiaries.
(6)
Includes
operating payroll, payroll related expenses and other operating expenses,
including reimbursements related to employee benefits and employee benefit
plans, incurred by EPCO in managing us and our subsidiaries in accordance
with the ASA and expenses related to Chaparral’s use of transportation
services of a subsidiary of Enterprise Products Partners. Also
includes insurance expense for the three months ended March 31, 2009 and
2008, respectively, of $3.2 million and $2.9 million, related to premiums
paid by EPCO on our behalf. The majority of our insurance coverage,
including property, liability, business interruption, auto and directors’
and officers’ liability insurance, is obtained through EPCO.
(7)
Includes
administrative payroll, payroll related expenses and other administrative
expenses, including reimbursements related to employee benefits and
employee benefit plans, incurred by EPCO in managing and operating us and
our subsidiaries in accordance with the ASA.
(8)
Includes
TCO purchases of petroleum products from Jonah and Seaway and pipeline
transportation expense from Seaway.
(9)
Includes
rental expense and other operating expense.
(10) Includes
reimbursement for operating payroll, payroll related expenses, certain
repairs and maintenance expenses and insurance premiums on our equipment
under the transitional operating agreement with Cenac Towing Co., Inc. and
Cenac Offshore, L.L.C. and Mr. Arlen B. Cenac, Jr., the sole owner of
Cenac Towing Co., Inc. and Cenac Offshore, L.L.C. (collectively, “Cenac”)
pursuant to which, our fleet of acquired tow boats and tank barges
(including those acquired from Horizon Maritime, L.L.C. (“Horizon”)) are
operated by employees of Cenac for a period of up to two years following
the acquisition.
(11) Includes
reimbursement for administrative payroll and payroll related expenses, as
well as payment of a $42 thousand monthly service fee and a 5% overhead
fee charged on direct costs incurred by Cenac to operate the marine assets
in accordance with the transitional operating agreement.
|
March
31,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Accounts
receivable, related parties (1)
|
$ | 10.7 | $ | 15.8 | ||||
Accounts
payable, related parties (2)
|
20.6 | 17.2 | ||||||
(1)
Relates
to sales and transportation services provided to Enterprise Products
Partners and certain of its subsidiaries and EPCO and certain of its
affiliates and direct payroll, payroll related costs and other operational
expenses charged to unconsolidated affiliates.
(2)
Relates
to direct payroll, payroll related costs and other operational related
charges from Enterprise Products Partners and certain of its subsidiaries
and EPCO and certain of its affiliates, transportation and other services
provided by unconsolidated affiliates, advances from Seaway for operating
expenses and $3.9 million related to operational related charges from
Cenac.
|
§
|
EPCO
and its privately-held
subsidiaries;
|
§
|
Texas
Eastern Products Pipeline Company, LLC, our General
Partner;
|
§
|
Enterprise
GP Holdings, which owns and controls our General
Partner;
|
§
|
Enterprise
Products Partners, which is controlled by affiliates of EPCO, including
Enterprise GP Holdings;
|
§
|
Duncan
Energy Partners, which is controlled by affiliates of
EPCO;
|
§
|
Enterprise
Gas Processing LLC, which is controlled by affiliates of EPCO and is our
joint venture partner in Jonah;
|
§
|
Enterprise
Offshore Port System, LLC, which is controlled by affiliates of EPCO and
was one of our partners in Texas Offshore Port System;
and
|
§
|
the
Employee Partnerships, which are controlled by EPCO (see Note
3).
|
For
the Three Months
|
|||||
Ended
March 31,
|
|||||
2009
|
2008
|
||||
Net
income attributable to TEPPCO Partners, L.P.
|
$ 78.2
|
$ 64.1
|
|||
Distributions Declared During
Quarter:
|
|||||
Distributions
to General Partner (including incentive distributions)
|
$ 15.4
|
$ 13.6
|
|||
Distributions
to limited partners
|
76.0
|
67.3
|
|||
Total
distributions declared during quarter
|
$ 91.4
|
$ 80.9
|
|||
Excess
of distributions over net income
|
$ (13.2)
|
$ (16.8)
|
|||
General
Partner’s interest in net income
|
16.93%
|
16.74%
|
|||
Earnings
allocation adjustment to General Partner under EITF 07-4
(1)
|
$ (2.2)
|
$ (2.9)
|
|||
Distributions
to General Partner (including incentive distributions)
|
$ 15.4
|
$ 13.6
|
|||
Earnings
allocation adjustment to General Partner under EITF 07-4
|
(2.2)
|
(2.9)
|
|||
Net
income available to our General Partner
|
$ 13.2
|
$ 10.7
|
|||
(1)
For
purposes of computing basic and diluted earnings per Unit, we used the
provisions of EITF 07-4, Application of the Two-Class
Method under FASB Statement No. 128 to Master Limited
Partnerships. Our earnings are allocated on a basis consistent
with distributions declared during the quarter (see Note 10).
|
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
BASIC
EARNINGS PER UNIT:
|
||||||||
Numerator:
|
||||||||
Limited partners’ interest in net income
|
$ | 65.0 | $ | 53.4 | ||||
Denominator:
|
||||||||
Weighted average Units
|
104.6 | 93.1 | ||||||
Weighted average time-vested restricted units
|
0.1 | 0.1 | ||||||
Total
|
104.7 | 93.2 | ||||||
Basic earnings per
Unit:
|
||||||||
Net income attributable to TEPPCO Partners, L.P.
|
$ | 0.75 | $ | 0.69 | ||||
General Partner’s interest in net income
|
(0.13 | ) | (0.12 | ) | ||||
Limited partners’ interest in net income
|
$ | 0.62 | $ | 0.57 | ||||
DILUTED
EARNINGS PER UNIT:
|
||||||||
Numerator:
|
||||||||
Limited partners’ interest in net income
|
$ | 65.0 | $ | 53.4 | ||||
Denominator:
|
||||||||
Weighted average Units
|
104.6 | 93.1 | ||||||
Weighted average time-vested restricted units
|
0.1 | 0.1 | ||||||
Weighted average incremental option units
|
* | -- | ||||||
Total
|
104.7 | 93.2 | ||||||
Diluted earnings per
Unit:
|
||||||||
Net income attributable to TEPPCO Partners, L.P.
|
$ | 0.75 | $ | 0.69 | ||||
General Partner’s interest in net income
|
(0.13 | ) | (0.12 | ) | ||||
Limited partners’ interest in net income
|
$ | 0.62 | $ | 0.57 | ||||
*Amount
is negligible.
|
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Decrease
(increase) in:
|
||||||||
Accounts
receivable, trade
|
$ | 48.7 | $ | (189.2 | ) | |||
Accounts
receivable, related parties
|
5.9 | 1.5 | ||||||
Inventories
|
0.3 | (7.2 | ) | |||||
Other
current assets
|
1.1 | (2.8 | ) | |||||
Other
|
0.3 | (4.3 | ) | |||||
Increase
(decrease) in:
|
||||||||
Accounts
payable and accrued liabilities
|
(28.9 | ) | 157.7 | |||||
Accounts
payable, related parties
|
3.5 | (6.9 | ) | |||||
Other
|
(8.4 | ) | (11.5 | ) | ||||
Net
effect of changes in operating accounts
|
$ | 22.5 | $ | (62.7 | ) | |||
Non-cash
investing activities:
|
||||||||
Payable
to Enterprise Gas Processing, LLC for spending for
Phase
V expansion of Jonah Gas Gathering Company
|
$ | 0.2 | $ | 7.4 | ||||
Liabilities
for construction work in progress
|
$ | 18.2 | $ | 16.6 | ||||
Non-cash
financing activities:
|
||||||||
Issuance
of Units in Cenac acquisition
|
$ | -- | $ | 186.6 | ||||
Supplemental
disclosure of cash flows:
|
||||||||
Cash
paid for interest (net of amounts capitalized)
|
$ | 22.1 | $ | 47.4 |
March
31, 2009
|
||||||||||||||||||||
TEPPCO
Partners, L.P.
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
Adjustments
|
TEPPCO
Partners, L.P. Consolidated
|
||||||||||||||||
Assets
|
||||||||||||||||||||
Current
assets
|
$ | 15.6 | $ | 78.8 | $ | 1,171.0 | $ | (424.9 | ) | $ | 840.5 | |||||||||
Property,
plant and equipment – net
|
13.6 | 1,360.9 | 1,142.7 | -- | 2,517.2 | |||||||||||||||
Investments
in unconsolidated affiliates
|
8.8 | 1,017.7 | 218.3 | -- | 1,244.8 | |||||||||||||||
Investments
in consolidated affiliates
|
1,673.0 | 441.6 | -- | (2,114.6 | ) | -- | ||||||||||||||
Goodwill
|
-- | -- | 106.6 | -- | 106.6 | |||||||||||||||
Intercompany
notes receivable
|
2,789.1 | -- | -- | (2,789.1 | ) | -- | ||||||||||||||
Intangible
assets
|
-- | 115.3 | 87.0 | -- | 202.3 | |||||||||||||||
Other
assets
|
13.9 | 33.2 | 84.2 | -- | 131.3 | |||||||||||||||
Total
assets
|
$ | 4,514.0 | $ | 3,047.5 | $ | 2,809.8 | $ | (5,328.6 | ) | $ | 5,042.7 | |||||||||
Liabilities
and partners’ capital
|
||||||||||||||||||||
Current
liabilities
|
$ | 345.6 | $ | 149.6 | $ | 784.1 | $ | (424.9 | ) | $ | 854.4 | |||||||||
Long-term
debt
|
2,577.3 | -- | -- | -- | 2,577.3 | |||||||||||||||
Intercompany
notes payable
|
-- | 1,503.6 | 1,285.5 | (2,789.1 | ) | -- | ||||||||||||||
Other
long-term liabilities
|
8.6 | 16.9 | 3.0 | -- | 28.5 | |||||||||||||||
Total
partners’ capital
|
1,582.5 | 1,377.4 | 737.2 | (2,114.6 | ) | 1,582.5 | ||||||||||||||
Total
liabilities and partners’ capital
|
$ | 4,514.0 | $ | 3,047.5 | $ | 2,809.8 | $ | (5,328.6 | ) | $ | 5,042.7 |
December
31, 2008
|
||||||||||||||||||||
TEPPCO
Partners, L.P.
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
Adjustments
|
TEPPCO
Partners, L.P. Consolidated
|
||||||||||||||||
Assets
|
||||||||||||||||||||
Current
assets
|
$ | 23.1 | $ | 145.2 | $ | 1,148.0 | $ | (408.7 | ) | $ | 907.6 | |||||||||
Property,
plant and equipment – net
|
13.5 | 1,294.8 | 1,131.6 | -- | 2,439.9 | |||||||||||||||
Investments
in unconsolidated affiliates
|
9.0 | 1,020.9 | 226.0 | -- | 1,255.9 | |||||||||||||||
Investments
in consolidated affiliates
|
1,686.0 | 399.0 | -- | (2,085.0 | ) | -- | ||||||||||||||
Goodwill
|
-- | -- | 106.6 | -- | 106.6 | |||||||||||||||
Intercompany
notes receivable
|
2,628.3 | -- | -- | (2,628.3 | ) | -- | ||||||||||||||
Intangible
assets
|
-- | 118.0 | 89.7 | -- | 207.7 | |||||||||||||||
Other
assets
|
14.4 | 33.3 | 84.4 | -- | 132.1 | |||||||||||||||
Total
assets
|
$ | 4,374.3 | $ | 3,011.2 | $ | 2,786.3 | $ | (5,122.0 | ) | $ | 5,049.8 | |||||||||
Liabilities
and partners’ capital
|
||||||||||||||||||||
Current
liabilities
|
$ | 244.5 | $ | 215.4 | $ | 848.8 | $ | (408.7 | ) | $ | 900.0 | |||||||||
Long-term
debt
|
2,529.6 | -- | -- | -- | 2,529.6 | |||||||||||||||
Intercompany
notes payable
|
-- | 1,424.3 | 1,204.0 | (2,628.3 | ) | -- | ||||||||||||||
Other
long-term liabilities
|
8.7 | 17.0 | 3.0 | -- | 28.7 | |||||||||||||||
Total
partners’ capital
|
1,591.5 | 1,354.5 | 730.5 | (2,085.0 | ) | 1,591.5 | ||||||||||||||
Total
liabilities and partners’ capital
|
$ | 4,374.3 | $ | 3,011.2 | $ | 2,786.3 | $ | (5,122.0 | ) | $ | 5,049.8 |
For
the Three Months Ended March 31, 2009
|
||||||||||||||||||||
TEPPCO
Partners, L.P.
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
Adjustments
|
TEPPCO
Partners, L.P. Consolidated
|
||||||||||||||||
Operating
revenues
|
$ | -- | $ | 100.7 | $ | 1,356.9 | $ | -- | $ | 1,457.6 | ||||||||||
Costs
and expenses
|
-- | 68.0 | 1,304.6 | (0.7 | ) | 1,371.9 | ||||||||||||||
Operating income
|
-- | 32.7 | 52.3 | 0.7 | 85.7 | |||||||||||||||
Interest
expense
|
-- | (20.3 | ) | (11.8 | ) | -- | (32.1 | ) | ||||||||||||
Equity
in earnings of unconsolidated affiliates
|
78.2 | 65.4 | 3.3 | (121.8 | ) | 25.1 | ||||||||||||||
Other,
net
|
-- | 0.3 | -- | -- | 0.3 | |||||||||||||||
Income before provision for income taxes
|
78.2 | 78.1 | 43.8 | (121.1 | ) | 79.0 | ||||||||||||||
Provision
for income taxes
|
-- | 0.3 | 0.5 | -- | 0.8 | |||||||||||||||
Net income
|
$ | 78.2 | $ | 77.8 | $ | 43.3 | $ | (121.1 | ) | $ | 78.2 |
For
the Three Months Ended March 31, 2008
|
||||||||||||||||||||
TEPPCO
Partners, L.P.
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
Adjustments
|
TEPPCO
Partners, L.P. Consolidated
|
||||||||||||||||
Operating
revenues
|
$ | -- | $ | 102.9 | $ | 2,705.6 | $ | -- | $ | 2,808.5 | ||||||||||
Costs
and expenses
|
-- | 67.9 | 2,660.0 | (2.9 | ) | 2,725.0 | ||||||||||||||
Operating income
|
-- | 35.0 | 45.6 | 2.9 | 83.5 | |||||||||||||||
Interest
expense
|
-- | (26.8 | ) | (11.8 | ) | -- | (38.6 | ) | ||||||||||||
Equity
in earnings of unconsolidated affiliates
|
64.1 | 53.0 | 3.0 | (100.4 | ) | 19.7 | ||||||||||||||
Other,
net
|
-- | 0.3 | -- | -- | 0.3 | |||||||||||||||
Income before provision for income taxes
|
64.1 | 61.5 | 36.8 | (97.5 | ) | 64.9 | ||||||||||||||
Provision
for income taxes
|
-- | 0.2 | 0.6 | -- | 0.8 | |||||||||||||||
Net income
|
$ | 64.1 | $ | 61.3 | $ | 36.2 | $ | (97.5 | ) | $ | 64.1 |
For
the Three Months Ended March 31, 2009
|
||||||||||||||||||||
TEPPCO
Partners, L.P.
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
Adjustments
|
TEPPCO
Partners, L.P. Consolidated
|
||||||||||||||||
Operating
activities:
|
||||||||||||||||||||
Net income
|
$ | 78.2 | $ | 77.8 | $ | 43.3 | $ | (121.1 | ) | $ | 78.2 | |||||||||
Adjustments to reconcile net income to net cash
|
||||||||||||||||||||
from operating activities:
|
||||||||||||||||||||
Depreciation and amortization
|
-- | 17.8 | 15.2 | -- | 33.0 | |||||||||||||||
Equity in earnings of unconsolidated
affiliates
|
-- | (22.5 | ) | (3.3 | ) | 0.7 | (25.1 | ) | ||||||||||||
Distributions received from unconsolidated
affiliates
|
-- | 38.9 | 8.8 | -- | 47.7 | |||||||||||||||
Other, net
|
7.8 | (24.9 | ) | (88.0 | ) | 127.9 | 22.8 | |||||||||||||
Net cash from operating activities
|
86.0 | 87.1 | (24.0 | ) | 7.5 | 156.6 | ||||||||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||
Investment in Jonah
|
-- | (12.3 | ) | -- | -- | (12.3 | ) | |||||||||||||
Investment in Texas Offshore Port System
|
-- | -- | 1.7 | -- | 1.7 | |||||||||||||||
Capital expenditures
|
-- | (77.0 | ) | (24.6 | ) | -- | (101.6 | ) | ||||||||||||
Other, net
|
-- | (1.4 | ) | -- | -- | (1.4 | ) | |||||||||||||
Net cash flows from investing activities
|
-- | (90.7 | ) | (22.9 | ) | -- | (113.6 | ) | ||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||
Borrowings under debt agreements
|
301.8 | -- | -- | -- | 301.8 | |||||||||||||||
Repayments of debt
|
(252.8 | ) | -- | -- | -- | (252.8 | ) | |||||||||||||
Net proceeds from issuance of limited partner
units
|
-- | -- | -- | 1.6 | 1.6 | |||||||||||||||
Intercompany debt activities
|
(48.9 | ) | 76.7 | 83.4 | (111.2 | ) | -- | |||||||||||||
Distributions paid to partners
|
(91.4 | ) | (73.1 | ) | (36.5 | ) | 109.6 | (91.4 | ) | |||||||||||
Net cash flows from financing activities
|
(91.3 | ) | 3.6 | 46.9 | -- | (40.8 | ) | |||||||||||||
Net change in cash and cash equivalents
|
(5.3 | ) | -- | -- | 7.5 | 2.2 | ||||||||||||||
Cash and cash equivalents, January 1
|
16.1 | -- | -- | (16.1 | ) | -- | ||||||||||||||
Cash and cash equivalents, March 31
|
$ | 10.8 | $ | -- | $ | -- | $ | (8.6 | ) | $ | 2.2 |
For
the Three Months Ended March 31, 2008
|
||||||||||||||||||||
TEPPCO
Partners, L.P.
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
Adjustments
|
TEPPCO
Partners, L.P. Consolidated
|
||||||||||||||||
Operating
activities:
|
||||||||||||||||||||
Net income
|
$ | 64.1 | $ | 61.3 | $ | 36.2 | $ | (97.5 | ) | $ | 64.1 | |||||||||
Adjustments to reconcile net income to net cash
|
||||||||||||||||||||
from operating activities:
|
||||||||||||||||||||
Depreciation and amortization
|
-- | 16.9 | 11.4 | -- | 28.3 | |||||||||||||||
Equity in earnings of unconsolidated
affiliates
|
-- | (19.6 | ) | (3.0 | ) | 2.9 | (19.7 | ) | ||||||||||||
Distributions received from unconsolidated
affiliates
|
-- | 37.2 | -- | -- | 37.2 | |||||||||||||||
Other, net
|
66.1 | 83.0 | (188.6 | ) | (11.7 | ) | (51.2 | ) | ||||||||||||
Net cash from operating activities
|
130.2 | 178.8 | (144.0 | ) | (106.3 | ) | 58.7 | |||||||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||
Cash used for business combinations
|
-- | -- | (338.5 | ) | -- | (338.5 | ) | |||||||||||||
Investment in Jonah
|
-- | (31.8 | ) | -- | -- | (31.8 | ) | |||||||||||||
Capital expenditures
|
-- | (42.4 | ) | (9.2 | ) | -- | (51.6 | ) | ||||||||||||
Other, net
|
-- | (0.3 | ) | (14.3 | ) | -- | (14.6 | ) | ||||||||||||
Net cash flows from investing activities
|
-- | (74.5 | ) | (362.0 | ) | -- | (436.5 | ) | ||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||
Borrowings under debt agreements
|
2,512.6 | -- | -- | -- | 2,512.6 | |||||||||||||||
Repayments of debt
|
(1,577.1 | ) | (361.6 | ) | (63.1 | ) | -- | (2,001.8 | ) | |||||||||||
Net proceeds from issuance of limited partner
units
|
2.7 | -- | -- | -- | 2.7 | |||||||||||||||
Debt issuance costs
|
(8.7 | ) | -- | -- | -- | (8.7 | ) | |||||||||||||
Settlement of interest rate derivative
instruments – treasury locks
|
(52.1 | ) | -- | -- | -- | (52.1 | ) | |||||||||||||
Intercompany debt activities
|
(935.5 | ) | 332.2 | 596.0 | 7.3 | -- | ||||||||||||||
Distributions paid to partners
|
(74.9 | ) | (74.9 | ) | (26.9 | ) | 101.8 | (74.9 | ) | |||||||||||
Net cash flows from financing activities
|
(133.0 | ) | (104.3 | ) | 506.0 | 109.1 | 377.8 | |||||||||||||
Net change in cash and cash equivalents
|
(2.8 | ) | -- | -- | 2.8 | -- | ||||||||||||||
Cash and cash equivalents, January 1
|
8.2 | -- | -- | (8.2 | ) | -- | ||||||||||||||
Cash and cash equivalents, March 31
|
$ | 5.4 | $ | -- | $ | -- | $ | (5.4 | ) | $ | -- |
/d
|
=
per day
|
|
Mcf
|
=
thousand cubic feet
|
|
MMcf
|
=
million cubic feet
|
|
Bcf
|
=
billion cubic feet
|
|
MMBbls
|
=
million barrels
|
|
MMBtus
|
=
million British thermal units
|
|
BBtus
|
=
billion British thermal
units
|
§
|
pipeline
transportation, marketing and storage of refined products, LPGs and
petrochemicals (“Downstream
Segment”);
|
§
|
gathering,
pipeline transportation, marketing and storage of crude oil, distribution
of lubrication oils and specialty chemicals and fuel transportation
services (“Upstream Segment”);
|
§
|
gathering
of natural gas, fractionation of NGLs and pipeline transportation of NGLs
(“Midstream Segment”); and
|
§
|
marine
transportation of refined products, crude oil, condensate, asphalt, heavy
fuel oil and other heated oil products via tow boats and tank barges
(“Marine Services Segment”).
|
For
the Three Months
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Operating
revenues:
|
||||||||
Downstream
Segment
|
$ | 95.5 | $ | 97.7 | ||||
Upstream
Segment
|
1,296.2 | 2,655.3 | ||||||
Midstream
Segment
|
29.0 | 30.1 | ||||||
Marine
Services Segment
|
36.9 | 25.5 | ||||||
Intersegment
eliminations
|
-- | (0.1 | ) | |||||
Total
operating revenues
|
1,457.6 | 2,808.5 | ||||||
Operating
income:
|
||||||||
Downstream
Segment
|
34.4 | 36.3 | ||||||
Upstream
Segment
|
40.9 | 29.3 | ||||||
Midstream
Segment
|
4.5 | 8.4 | ||||||
Marine
Services Segment
|
5.2 | 6.6 | ||||||
Intersegment
eliminations
|
0.7 | 2.9 | ||||||
Total
operating income
|
85.7 | 83.5 | ||||||
Equity
in earnings (losses) of unconsolidated affiliates:
|
||||||||
Downstream
Segment
|
(3.1 | ) | (4.1 | ) | ||||
Upstream
Segment
|
3.3 | 3.0 | ||||||
Midstream
Segment
|
25.6 | 23.7 | ||||||
Intersegment
eliminations
|
(0.7 | ) | (2.9 | ) | ||||
Total
equity in earnings of unconsolidated affiliates
|
25.1 | 19.7 | ||||||
Earnings
before interest: (1)
|
||||||||
Downstream
Segment
|
31.6 | 32.4 | ||||||
Upstream
Segment
|
44.2 | 32.3 | ||||||
Midstream
Segment
|
30.1 | 32.2 | ||||||
Marine
Services Segment
|
5.2 | 6.6 | ||||||
Interest
expense
|
(32.1 | ) | (38.6 | ) | ||||
Income
before provision for income taxes
|
79.0 | 64.9 | ||||||
Provision
for income taxes
|
0.8 | 0.8 | ||||||
Net
income
|
$ | 78.2 | $ | 64.1 | ||||
(1)
See
Note 11 in the Notes to Unaudited Condensed Consolidated Financial
Statements for a reconciliation of earnings before interest to net
income.
|
For
the Three Months
|
||||||||||||
Ended
March 31,
|
Increase
|
|||||||||||
2009
|
2008
|
(Decrease)
|
||||||||||
Operating
revenues:
|
||||||||||||
Sales
of petroleum products
|
$ | 6.7 | $ | 7.0 | $ | (0.3 | ) | |||||
Transportation
– Refined products
|
35.9 | 37.3 | (1.4 | ) | ||||||||
Transportation
– LPGs
|
38.3 | 36.2 | 2.1 | |||||||||
Other
|
14.6 | 17.2 | (2.6 | ) | ||||||||
Total
operating revenues
|
95.5 | 97.7 | (2.2 | ) | ||||||||
Costs
and expenses:
|
||||||||||||
Purchases
of petroleum products
|
6.6 | 6.9 | (0.3 | ) | ||||||||
Operating
expense
|
24.9 | 26.9 | (2.0 | ) | ||||||||
Operating
fuel and power
|
11.0 | 10.5 | 0.5 | |||||||||
General
and administrative
|
3.7 | 3.7 | -- | |||||||||
Depreciation
and amortization
|
11.5 | 10.2 | 1.3 | |||||||||
Taxes
– other than income taxes
|
3.4 | 3.2 | 0.2 | |||||||||
Total
costs and expenses
|
61.1 | 61.4 | (0.3 | ) | ||||||||
Operating
income
|
34.4 | 36.3 | (1.9 | ) | ||||||||
Equity
in losses of unconsolidated affiliates
|
(3.1 | ) | (4.1 | ) | 1.0 | |||||||
Other,
net
|
0.3 | 0.2 | 0.1 | |||||||||
Earnings
before interest
|
$ | 31.6 | $ | 32.4 | $ | (0.8 | ) |
For
the Three Months
|
Percentage
|
|||||||||||
Ended
March 31,
|
Increase
|
|||||||||||
2009
|
2008
|
(Decrease)
|
||||||||||
Volumes
Delivered:
|
||||||||||||
Refined
products
|
36.6 | 38.5 |
(5%)
|
|||||||||
LPGs
|
12.6 | 12.9 |
(2%)
|
|||||||||
Total
|
49.2 | 51.4 |
(4%)
|
|||||||||
Average
Tariff per Barrel:
|
||||||||||||
Refined
products
|
$ | 0.98 | $ | 0.97 |
1%
|
|||||||
LPGs
|
3.05 | 2.81 |
9%
|
|||||||||
Average
system tariff per barrel
|
1.51 | 1.43 |
6%
|
For
the Three Months
|
||||||||||||
Ended
March 31,
|
Increase
|
|||||||||||
2009
|
2008
|
(Decrease)
|
||||||||||
Operating
revenues: (1)
|
||||||||||||
Sales
of petroleum products (2)
|
$ | 1,271.2 | $ | 2,637.7 | $ | (1,366.5 | ) | |||||
Transportation
– Crude oil
|
21.9 | 15.3 | 6.6 | |||||||||
Other
|
3.1 | 2.3 | 0.8 | |||||||||
Total
operating revenues
|
1,296.2 | 2,655.3 | (1,359.1 | ) | ||||||||
Costs
and expenses: (1)
|
||||||||||||
Purchases
of petroleum products (2)
|
1,229.6 | 2,602.7 | (1,373.1 | ) | ||||||||
Operating
expense
|
14.6 | 13.3 | 1.3 | |||||||||
Operating
fuel and power
|
1.8 | 1.7 | 0.1 | |||||||||
General
and administrative
|
1.9 | 1.8 | 0.1 | |||||||||
Depreciation
and amortization
|
5.6 | 4.8 | 0.8 | |||||||||
Taxes
– other than income taxes
|
1.8 | 1.7 | 0.1 | |||||||||
Total
costs and expenses
|
1,255.3 | 2,626.0 | (1,370.7 | ) | ||||||||
Operating
income
|
40.9 | 29.3 | 11.6 | |||||||||
Equity
in earnings of unconsolidated affiliates
|
3.3 | 3.0 | 0.3 | |||||||||
Earnings
before interest
|
$ | 44.2 | $ | 32.3 | $ | 11.9 | ||||||
(1)
Amounts
in this table are presented after elimination of intercompany
transactions, including sales and purchases of petroleum
products.
(2)
Petroleum
products includes crude oil, lubrication oils and specialty
chemicals.
|
For
the Three Months
|
Percentage
|
|||||||||||
Ended
March 31,
|
Increase
|
|||||||||||
2009
|
2008
|
(Decrease)
|
||||||||||
Margins:
(1)
|
||||||||||||
Crude
oil marketing
|
$ | 32.2 | $ | 20.3 |
59%
|
|||||||
Lubrication
oil sales
|
3.2 | 2.7 |
19%
|
|||||||||
Revenues:
(1)
|
||||||||||||
Crude
oil transportation
|
20.5 | 23.4 |
(12%)
|
|||||||||
Crude
oil terminaling (2)
|
7.6 | 3.9 |
95%
|
|||||||||
Total
margin/revenues
|
$ | 63.5 | $ | 50.3 |
26%
|
|||||||
Total
barrels/gallons:
|
||||||||||||
Crude
oil marketing (barrels) (3)
|
45.4 | 43.0 |
6%
|
|||||||||
Lubrication
oil volumes (gallons)
|
5.4 | 3.9 |
38%
|
|||||||||
Crude
oil transportation (barrels)
|
29.2 | 27.8 |
5%
|
|||||||||
Crude
oil terminaling (barrels)
|
46.8 | 33.1 |
41%
|
|||||||||
Margin
per barrel:
|
||||||||||||
Lubrication
oil margin (per gallon)
|
$ | 0.603 | $ | 0.695 |
(13%)
|
|||||||
Average
tariff per barrel:
|
||||||||||||
Crude
oil transportation
|
$ | 0.702 | $ | 0.842 |
(17%)
|
|||||||
Crude
oil terminaling
|
0.163 | 0.116 |
41%
|
|||||||||
(1)
Amounts
in this table are presented prior to the eliminations of intercompany
sales, revenues and purchases between TEPPCO Crude Oil, LLC
(“TCO”) and TEPPCO Crude Pipeline, LLC (“TCPL”), both of which are
our wholly-owned subsidiaries. TCO is a significant shipper on
TCPL.
(2) Revenues
associated with crude oil terminaling are classified as crude oil
transportation in our statements of consolidated income.
(3)
Reported
quantities exclude inter-region transfers, which are transfers among TCO’s
various geographically managed regions. For the three months ended
March 31, 2008, we previously reported 57.6 million barrels, which
included inter-region transfers.
|
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Sales
of petroleum products
|
$ | 1,271.2 | $ | 2,637.7 | ||||
Transportation
– Crude oil
|
21.9 | 15.3 | ||||||
Less: Purchases
of petroleum products
|
(1,229.6 | ) | (2,602.7 | ) | ||||
Total
margin/revenues
|
63.5 | 50.3 | ||||||
Other
operating revenues
|
3.1 | 2.3 | ||||||
Net
operating revenues
|
66.6 | 52.6 | ||||||
Operating
expense
|
14.6 | 13.3 | ||||||
Operating
fuel and power
|
1.8 | 1.7 | ||||||
General
and administrative
|
1.9 | 1.8 | ||||||
Depreciation
and amortization
|
5.6 | 4.8 | ||||||
Taxes
– other than income taxes
|
1.8 | 1.7 | ||||||
Operating
income
|
$ | 40.9 | $ | 29.3 |
For
the Three Months
|
||||||||||||
Ended
March 31,
|
Increase
|
|||||||||||
2009
|
2008
|
(Decrease)
|
||||||||||
Operating
revenues:
|
||||||||||||
Gathering
– Natural gas
|
$ | 13.6 | $ | 13.4 | $ | 0.2 | ||||||
Transportation
– NGLs (1)
|
12.5 | 13.0 | (0.5 | ) | ||||||||
Other
|
2.9 | 3.7 | (0.8 | ) | ||||||||
Total
operating revenues
|
29.0 | 30.1 | (1.1 | ) | ||||||||
Costs
and expenses:
|
||||||||||||
Operating
expense
|
8.6 | 5.0 | 3.6 | |||||||||
Operating
fuel and power
|
2.6 | 3.7 | (1.1 | ) | ||||||||
General
and administrative
|
3.0 | 2.6 | 0.4 | |||||||||
Depreciation
and amortization
|
9.5 | 9.6 | (0.1 | ) | ||||||||
Taxes
– other than income taxes
|
0.8 | 0.8 | -- | |||||||||
Total
costs and expenses
|
24.5 | 21.7 | 2.8 | |||||||||
Operating
income
|
4.5 | 8.4 | (3.9 | ) | ||||||||
Equity
in earnings of unconsolidated affiliates
|
25.6 | 23.7 | 1.9 | |||||||||
Other,
net
|
-- | 0.1 | (0.1 | ) | ||||||||
Earnings
before interest
|
$ | 30.1 | $ | 32.2 | $ | (2.1 | ) | |||||
(1)
Includes
transportation revenue from Enterprise Products Partners of $3.8 million
and $3.4 million for the three months ended March 31, 2009 and 2008,
respectively.
|
For
the Three Months
|
Percentage
|
|||||||||||
Ended
March 31,
|
Increase
|
|||||||||||
2009
|
2008
|
(Decrease)
|
||||||||||
Gathering
– Natural Gas – Jonah: (1)
|
||||||||||||
Bcf
|
194.9 | 167.1 |
17%
|
|||||||||
Btu
(in trillions)
|
215.1 | 184.6 |
17%
|
|||||||||
Average
fee per Mcf
|
$ | 0.261 | $ | 0.258 |
1%
|
|||||||
Average
fee per MMBtu
|
$ | 0.236 | $ | 0.234 |
1%
|
|||||||
Gathering
– Natural Gas – Val Verde: (1)
|
||||||||||||
Bcf
|
42.8 | 38.2 |
12%
|
|||||||||
Btu
(in trillions)
|
38.6 | 34.2 |
13%
|
|||||||||
Average
fee per Mcf
|
$ | 0.318 | $ | 0.351 |
(9%)
|
|||||||
Average
fee per MMBtu
|
$ | 0.352 | $ | 0.392 |
(10%)
|
|||||||
Transportation
and movements – NGLs:
|
||||||||||||
Transportation
barrels (in millions)
|
14.1 | 16.6 |
(15%)
|
|||||||||
Lease
barrels (in millions) (2)
|
2.8 | 3.0 |
(7%)
|
|||||||||
Average
rate per barrel
|
$ | 0.824 | $ | 0.736 |
12%
|
|||||||
Natural
Gas Sales:
|
||||||||||||
Btu
(in trillions)
|
0.8 | 1.7 |
(53%)
|
|||||||||
Average
fee per MMBtu
|
$ | 3.377 | $ | 6.806 |
(50%)
|
|||||||
Fractionation
– NGLs:
|
||||||||||||
Barrels
(in millions)
|
0.8 | 1.1 |
(27%)
|
|||||||||
Average
rate per barrel
|
$ | 1.785 | $ | 1.661 |
7%
|
|||||||
(1) The
majority of volumes in Val Verde’s contracts are measured in Bcf, while
the majority of volumes in Jonah’s contracts are measured in
Btu. Both measures are shown for each asset for comparability
purposes.
(2)
Revenues
associated with capacity leases are classified as other operating revenues
in our statements of consolidated income.
|
For
the Three Months
|
||||||||||||
Ended
March 31,
|
Increase
|
|||||||||||
2009
|
2008
|
(Decrease)
|
||||||||||
Operating
revenues:
|
||||||||||||
Transportation – inland
|
$ | 33.6 | $ | 20.7 | $ | 12.9 | ||||||
Transportation – offshore
|
3.3 | 4.8 | (1.5 | ) | ||||||||
Total Transportation – Marine
|
36.9 | 25.5 | 11.4 | |||||||||
Costs
and expenses:
|
||||||||||||
Operating expense
|
18.7 | 8.6 | 10.1 | |||||||||
Operating fuel and power
|
4.3 | 5.5 | (1.2 | ) | ||||||||
General and administrative
|
1.4 | 0.7 | 0.7 | |||||||||
Depreciation and amortization
|
6.4 | 3.7 | 2.7 | |||||||||
Taxes – other than income taxes
|
0.9 | 0.4 | 0.5 | |||||||||
Total costs and expenses
|
31.7 | 18.9 | 12.8 | |||||||||
Operating income
|
5.2 | 6.6 | (1.4 | ) | ||||||||
Earnings before interest
|
$ | 5.2 | $ | 6.6 | $ | (1.4 | ) |
For
the Three Months
Ended
March 31,
|
||||||
2009
|
2008
|
|||||
Number
of inland tow boats
|
45
|
43
|
||||
Number
of inland tank barges
|
105
|
98
|
||||
Number
of offshore tow boats
|
6
|
6
|
||||
Number
of offshore tank barges
|
8
|
8
|
||||
Fleet
available days (in thousands) (1)
|
13.9
|
7.4
|
||||
Fleet
operating days (in thousands) (2)
|
12.4
|
6.9
|
||||
Fleet
utilization (3)
|
89%
|
93%
|
||||
Gross
margin (in millions)
|
$ 13.9
|
$ 11.4
|
||||
Average
daily rate (in thousands) (4)
|
$ 1.12
|
$ 1.66
|
||||
(1) Equal
to the number of calendar days in the period (for 2008 period, number of
calendar days from our acquisition of Cenac Towing Co., Inc. and
Cenac Offshore, L.L.C. and Mr. Arlen B. Cenac, Jr., the sole owner of
Cenac Towing Co., Inc. and Cenac Offshore, L.L.C. (collectively, “Cenac”)
on February 1, 2008 and Horizon Maritime, LLC (“Horizon”) on February 29,
2008 through March 31, 2008) multiplied by the total number of vessels
less the aggregate number of days that our vessels are not operating due
to scheduled maintenance and repairs or unscheduled instances where
vessels may have to be drydocked in the event of accidents and other
unforeseen damage.
(2)
Equal
to the number of our fleet available days in the period (for 2008 period,
number of our fleet available days from our acquisition of Cenac on
February 1, 2008 and Horizon on February 29, 2008 through March 31, 2008)
less the aggregate number of days that our vessels are
off-hire.
(3)
Equal
to the number of fleet operating days divided by the number of fleet
available days during the period.
(4)
Equal
to gross margin divided by the number of fleet operating days during the
period.
|
For
the Three Months
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Transportation
revenue – Marine
|
$ | 36.9 | $ | 25.5 | ||||
Less: Operating
expense
|
(18.7 | ) | (8.6 | ) | ||||
Less: Operating
fuel and power
|
(4.3 | ) | (5.5 | ) | ||||
Gross
margin
|
13.9 | 11.4 | ||||||
General
and administrative
|
1.4 | 0.7 | ||||||
Depreciation
and amortization
|
6.4 | 3.7 | ||||||
Taxes
– other than income taxes
|
0.9 | 0.4 | ||||||
Operating
income
|
$ | 5.2 | $ | 6.6 |
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Cash
provided by (used in):
|
||||||||
Operating
activities
|
$ | 156.6 | $ | 58.7 | ||||
Investing
activities
|
(113.6 | ) | (436.5 | ) | ||||
Financing
activities
|
(40.8 | ) | 377.8 |
§
|
Cash
flow from operating activities increased due to the timing of cash
receipts and cash disbursements related to working capital
components.
|
§
|
Cash
distributions received from unconsolidated affiliates increased $10.5
million. Distributions received from our equity investment in Seaway
increased $8.8 million primarily due to the timing of distributions
received in the 2009 period as compared to the 2008
period. Distributions from our equity investment in Jonah
increased $1.7 million primarily due to increased revenues and volumes
generated from completion of the system
expansion.
|
§
|
Cash
paid for interest, net of amounts capitalized, decreased $25.3 million for
the three months ended March 31, 2009 compared with the three months ended
March 31, 2008, primarily due to the redemption of our senior notes in the
2008 period, partially offset by an increase in debt outstanding,
including higher outstanding balances on our variable rate Revolving
Credit Facility. Excluding the effects of hedging activities
and interest capitalized during the year ending December 31, 2009, we
expect interest payments on our fixed rate senior notes and junior
subordinated notes for 2009 to be approximately $139.6
million. We expect to make our interest payments with cash
flows from operating activities.
|
§
|
Cash
used for business combinations was $338.5 million during the three months
ended March 31, 2008, of which $257.7 million was for the Cenac
acquisition and $80.8 million was for the Horizon
acquisition.
|
§
|
Capital
expenditures increased $50.0 million primarily due to higher spending on
revenue generating projects for the three months ended March 31, 2009
compared with the three months ended March 31, 2008. Cash paid
for linefill on assets owned decreased $14.3 million for the three months
ended March 31, 2009 compared with the three months
ended
|
|
March
31, 2008, primarily due to the timing of completion of organic growth
projects in our Upstream Segment.
|
§
|
Investments
in unconsolidated affiliates decreased $21.2 million, which includes
a $19.5 million decrease in contributions to Jonah primarily related to
lower system expansion spending in 2009 and a $1.7 million decrease in net
contributions to Texas Offshore Port System for the three months ended
March 31, 2009. In January 2009, we received a $3.1 million
refund of our 2008 contributions to Texas Offshore Port System due to a
delay in the timing of the expected project spending. In
February and March 2009, we then invested an additional $1.4 million in
Texas Offshore Port System. See Note 17 in the Notes to
Unaudited Condensed Consolidated Financial Statements for information
regarding our dissociation from the Texas Offshore Port System
partnership.
|
§
|
During
the three months ended March 31, 2009 and 2008, we paid $1.4 million and
$0.3 million, respectively, related to the acquisition of intangible
assets.
|
§
|
During
the three months ended March 31, 2008, we used $1.0 billion of proceeds
from our term credit agreement (i) to fund the cash portion of our Cenac
and Horizon acquisitions, (ii) to fund the redemption of our 7.51% TE
Products Senior Notes in January 2008 and to repay our 6.45% TE Products
Senior Notes, which matured in January 2008, (iii) to repay $63.2 million
of debt assumed in the Cenac acquisition, and (iv) for other general
partnership purposes. We used the proceeds from the issuance of
senior notes in March 2008 to repay the outstanding balance of $1.0
billion under the term credit agreement. Debt issuance costs
paid during the three months ended March 31, 2008 were $8.7
million.
|
§
|
Net
borrowings under our Revolving Credit Facility increased $109.8
million.
|
§
|
We
paid $52.1 million to settle treasury locks in March 2008 (see Note 4 in
the Notes to Unaudited Condensed Consolidated Financial Statements) upon
the issuance of senior notes.
|
§
|
Cash
distributions to our partners increased $16.5 million for the three months
ended March 31, 2009 compared with the three months ended March 31, 2008,
due to an increase in the number of Units outstanding and an increase in
our quarterly cash distribution rate per Unit. We paid cash
distributions of $91.4 million ($0.725 per Unit) and $74.9 million ($0.695
per Unit) during the three months ended March 31, 2009 and 2008,
respectively. Additionally, we declared a cash distribution of
$0.725 per Unit for the quarter ended March 31, 2009. We paid
the distribution of $91.4 million on May 7, 2009 to unitholders of record
on April 30, 2009.
|
§
|
Net
proceeds from the issuance of Units to employees under the employee unit
purchase plan (“EUPP”) and the issuance of Units in connection
with our distribution reinvestment plan (“DRIP”) were $1.6 million for the
three months ended March 31, 2009, compared to $2.7 million for the three
months ended March 31, 2008.
|
For
the Three Months
Ended
March 31,
|
||||||||
2009
|
2008
|
|||||||
Revenues
from EPCO and affiliates:
|
||||||||
Sales
of petroleum products
|
$ | 0.1 | $ | 0.6 | ||||
Transportation
– NGLs
|
3.8 | 3.4 | ||||||
Transportation
– LPGs
|
4.9 | 2.3 | ||||||
Other
operating revenues
|
14.0 | 0.4 | ||||||
Related
party revenues
|
$ | 22.8 | $ | 6.7 | ||||
Costs
and Expenses from EPCO and affiliates:
|
||||||||
Purchases
of petroleum products
|
$ | 26.7 | $ | 19.7 | ||||
Operating
expense
|
28.6 | 26.1 | ||||||
General
and administrative
|
8.1 | 8.5 | ||||||
Costs
and Expenses from unconsolidated affiliates:
|
||||||||
Purchases
of petroleum products
|
(0.7 | ) | 1.6 | |||||
Operating
expense
|
1.6 | 2.3 | ||||||
Costs and Expenses from Cenac
and affiliates:
|
||||||||
Operating
expense
|
13.4 | 7.4 | ||||||
General
and administrative
|
1.1 | 0.5 | ||||||
Related
party expenses
|
$ | 78.8 | $ | 66.1 |
§
|
FSP
FAS 157-4, Determining
Fair Value When the Volume and Level of Activity for the Asset or
Liability Have Significantly Decreased and Identifying Transactions That
Are Not Orderly; and
|
§
|
FSP FAS 107-1 and APB 28-1, Interim Disclosures About Fair Value of Financial Instruments. |
Portfolio
Fair Value at
|
|||||||||
Scenario
|
Resulting
Classification
|
March
31,
2009
|
April
20,
2009
|
||||||
FV
assuming no change in underlying commodity prices
|
Asset
|
$ | 0.6 | $ | 0.5 | ||||
FV
assuming 10% increase in underlying commodity prices
|
Asset
|
0.6 | 0.2 | ||||||
FV
assuming 10% decrease in underlying commodity prices
|
Asset
|
0.7 | 0.9 |
(i)
|
that
our disclosure controls and procedures are designed to ensure that
information required to be disclosed by us in the reports that we file or
submit under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the SEC’s
rules and forms, and that such information is accumulated and communicated
to our management, including the CEO and CFO, as appropriate to allow
timely decisions regarding required disclosure;
and
|
(ii)
|
that
our disclosure controls and procedures are effective at a reasonable
assurance level.
|
Exhibit
Number
|
Exhibit
|
3.1
|
Certificate
of Limited Partnership of TEPPCO Partners, L.P. (Filed as Exhibit 3.2 to
the Registration Statement of TEPPCO Partners, L.P. (Commission File No.
33-32203) and incorporated herein by reference).
|
3.2
|
Fourth
Amended and Restated Agreement of Limited Partnership of TEPPCO Partners,
L.P., dated December 8, 2006 (Filed as Exhibit 3 to the Current Report on
Form 8-K of TEPPCO Partners, L.P. (Commission File No. 1-10403) filed on
December 13, 2006).
|
3.3
|
First
Amendment to Fourth Amended and Restated Partnership Agreement of TEPPCO
Partners, L.P. dated as of December 27, 2007 (Filed as Exhibit 3.1 to
Current Report on Form 8-K of TEPPCO Partners, L.P. (Commission File No.
1-10403) filed December 28, 2007 and incorporated herein by
reference).
|
3.4
|
Amendment
No. 2 to the Fourth Amended and Restated Agreement of Limited Partnership
of TEPPCO Partners, L.P., dated as of November 6, 2008 (Filed as Exhibit
3.5 to Form 10-Q of TEPPCO Partners, L.P. (Commission File No. 1-10403)
for the quarter ended September 30, 2008 and incorporated herein by
reference).
|
3.5
|
Amended
and Restated Limited Liability Company Agreement of Texas Eastern Products
Pipeline Company, LLC (Filed as Exhibit 3 to the Current Report on Form
8-K of TEPPCO Partners, L.P. (Commission File No. 1-10403) filed on May
10, 2007 and incorporated herein by reference).
|
3.6
|
First
Amendment to the Amended and Restated Limited Liability Company Agreement
of Texas Eastern Products Pipeline Company, LLC, dated as of November 6,
2008 (Filed as Exhibit 3.6 to Form 10-Q of TEPPCO Partners, L.P.
(Commission File No. 1-10403) for the quarter ended September 30, 2008 and
incorporated herein by reference).
|
4.1
|
Form
of Certificate representing Limited Partner Units (Filed as Exhibit 4.4 to
the Form S-3 of TEPPCO Partners, L.P. filed on September 3, 2008
(Commission File No. 1-10403) and incorporated herein by
reference).
|
4.2
|
Indenture
between TEPPCO Partners, L.P., as issuer, TE Products Pipeline Company,
Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and
Jonah Gas Gathering Company, as subsidiary guarantors, and First Union
National Bank, NA, as trustee, dated as of February 20, 2002 (Filed as
Exhibit 99.2 to Form 8-K of TEPPCO Partners, L.P. (Commission File No.
1-10403) dated as of February 20, 2002 and incorporated herein by
reference).
|
4.3
|
First
Supplemental Indenture between TEPPCO Partners, L.P., as issuer, TE
Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO
Midstream Companies, L.P. and Jonah Gas Gathering Company, as subsidiary
guarantors, and First Union National Bank, NA, as trustee, dated as of
February 20, 2002 (Filed as Exhibit 99.3 to Form 8-K of TEPPCO Partners,
L.P. (Commission File No. 1-10403) dated as of February 20, 2002 and
incorporated herein by reference).
|
4.4
|
Second
Supplemental Indenture, dated as of June 27, 2002, among TEPPCO Partners,
L.P., as issuer, TE Products Pipeline Company, Limited Partnership, TCTM,
L.P., TEPPCO Midstream Companies, L.P., and Jonah Gas Gathering Company,
as Initial Subsidiary Guarantors, and Val Verde Gas Gathering Company,
L.P., as New Subsidiary Guarantor, and Wachovia Bank, National
Association, formerly known as First Union National Bank, as trustee
(Filed as Exhibit 4.6 to Form 10-Q of TEPPCO Partners, L.P. (Commission
File No. 1-10403) for the quarter ended June 30, 2002 and incorporated
herein by reference).
|
4.5
|
Third
Supplemental Indenture among TEPPCO Partners, L.P. as issuer, TE Products
Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream
Companies, L.P., Jonah Gas Gathering Company and Val Verde Gas Gathering
Company, L.P. as Subsidiary Guarantors, and Wachovia Bank, National
Association, as trustee, dated as of January 30, 2003 (Filed as Exhibit
4.7 to Form 10-K of TEPPCO Partners, L.P. (Commission File No. 1-10403)
for the year ended December 31, 2002 and incorporated herein by
reference).
|
4.6
|
Full
Release of Guarantee dated as of July 31, 2006 by Wachovia Bank, National
Association, as trustee, in favor of Jonah Gas Gathering Company (Filed as
Exhibit 4.8 to Form 10-Q of TEPPCO Partners, L.P. (Commission File No.
1-10403) for the quarter ended September 30, 2006 and incorporated herein
by reference).
|
4.7
|
Indenture,
dated as of May 14, 2007, by and among TEPPCO Partners, L.P., as
issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P.,
TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company,
L.P., as subsidiary guarantors, and The Bank of New York Trust Company,
N.A., as trustee (Filed as Exhibit 99.1 to the Current Report on Form 8-K
of TEPPCO Partners, L.P. (Commission File No. 1-10403) filed on May 15,
2007 and incorporated herein by reference).
|
4.8
|
First
Supplemental Indenture, dated as of May 18, 2007, by and among TEPPCO
Partners, L.P., as issuer, TE Products Pipeline Company, Limited
Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Val Verde
Gas Gathering Company, L.P., as subsidiary guarantors, and The Bank of New
York Trust Company, N.A., as trustee (Filed as Exhibit 4.2 to the Current
Report on Form 8-K of TEPPCO Partners, L.P. (Commission File No. 1-10403)
filed on May 18, 2007 and incorporated herein by
reference).
|
4.9
|
Second
Supplemental Indenture, dated as of June 30, 2007, by and among TEPPCO
Partners, L.P., as issuer, TE Products Pipeline Company, Limited
Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. , Val Verde Gas
Gathering Company, L.P., TE Products Pipeline Company, LLC and TEPPCO
Midstream Companies, LLC, as subsidiary guarantors, and The Bank of New
York Trust Company, N.A., as trustee (Filed as Exhibit 4.2 to the Current
Report on Form 8-K of TE Products Pipeline Company, LLC (Commission File
No. 1-13603) filed on July 6, 2007 and incorporated herein by
reference).
|
4.10
|
Fourth
Supplemental Indenture, dated as of June 30, 2007, by and among TEPPCO
Partners, L.P., as issuer, TE Products Pipeline Company, Limited
Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P., Val Verde Gas
Gathering Company, L.P., TE Products Pipeline Company, LLC and TEPPCO
Midstream Companies, LLC, as subsidiary guarantors, and U.S. Bank National
Association, as trustee (Filed as Exhibit 4.3 to the Current Report on
Form 8-K of TE Products Pipeline Company, LLC (Commission File No.
1-13603) filed on July 6, 2007 and incorporated herein by
reference).
|
4.11
|
Fifth
Supplemental Indenture, dated as of March 27, 2008, by and among TEPPCO
Partners, L.P., as issuer, TE Products Pipeline Company, LLC, TCTM, L.P.,
TEPPCO Midstream Companies, LLC, and Val Verde Gathering Company, L.P., as
subsidiary guarantors, and U.S. Bank National Association, as trustee
(Filed as Exhibit 4.11 to Form 10-Q of TEPPCO Partners, L.P. (Commission
File No. 1-10403) for the quarter ended March 31, 2008 and incorporated
herein by reference).
|
4.12
|
Sixth
Supplemental Indenture, dated as of March 27, 2008, by and among TEPPCO
Partners, L.P., as issuer, TE Products Pipeline Company, LLC, TCTM, L.P.,
TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P.,
as subsidiary guarantors, and U.S. Bank National Association, as trustee
(Filed as Exhibit 4.12 to Form 10-Q of TEPPCO Partners, L.P. (Commission
File No. 1-10403) for the quarter ended March 31, 2008 and incorporated
herein by reference).
|
4.13
|
Seventh
Supplemental Indenture, dated as of March 27, 2008, by and among TEPPCO
Partners, L.P., as issuer, TE Products Pipeline Company, LLC, TCTM, L.P.,
TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P.,
as subsidiary guarantors, and U.S. Bank National Association, as trustee
(Filed as Exhibit 4.13 to Form 10-Q of TEPPCO Partners, L.P. (Commission
File No. 1-10403) for the quarter ended March 31, 2008 and incorporated
herein by reference).
|
4.14
|
Replacement
of Capital Covenant, dated May 18, 2007, executed by TEPPCO Partners,
L.P., TE Products Pipeline Company, Limited Partnership, TCTM, L.P.,
TEPPCO Midstream Companies,
|
L.P. and Val Verde Gas Gathering Company, L.P. in favor of the covered debt holders described therein (Filed as Exhibit 99.1 to the Current Report on Form 8-K of TEPPCO Partners, L.P. (Commission File No. 1-10403) filed on May 18, 2007 and incorporated herein by reference). | |
10.1 | Fifth Amended and Restated Administrative Services Agreement by and among EPCO, Inc., Enterprise Products Partners L.P., Enterprise Products Operating L.P., Enterprise Products GP, LLC, Enterprise Products OLPGP, Inc., Enterprise GP Holdings L.P., EPE Holdings, LLC, DEP Holdings, LLC, Duncan Energy Partners L.P., DEP OLPGP, LLC, DEP Operating Partnership L.P., TEPPCO Partners, L.P., Texas Eastern Products Pipeline Company, |
10.2 | LLC,
TE Products Pipeline Company, Limited Partnership, TEPPCO Midstream
Companies, L.P., TCTM, L.P. and TEPPCO GP, Inc. dated January 30, 2009
(Filed as Exhibit 10.1 to Current Report on Form 8-K of Enterprise
Products Partners L.P. (Commission File No. 1-14323) filed on February 5,
2009 and incorporated herein by reference).
Agreement
and Release between William G. Manias and EPCO, Inc. dated January 19,
2009 (Filed as Exhibit 10.1 to Current Report on Form 8-K of TEPPCO
Partners, L.P. (Commission File No. 1-10403) filed on January 23, 2009 and
incorporated herein by reference).
|
10.3* | Amendment to Transitional Operating Agreement between Cenac Towing Co., L.L.C., Cenac Offshore, L.L.C., CTCO Benefits Services, L.L.C., Mr. Arlen B. Cenac, Jr., and TEPPCO Marine Services, LLC, effective as of March 5, 2009. |
12.1* | Statement of Computation of Ratio of Earnings to Fixed Charges. |
31.1* | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended. |
31.2* | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a), promulgated under the Securities Exchange Act of 1934, as amended. |
32.1** | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2** | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
TEPPCO Partners, L.P. |
Date: May
11, 2009
|
By: /s/ JERRY
E. THOMPSON
Jerry E. Thompson,
President and Chief Executive Officer of
Texas
Eastern Products Pipeline Company, LLC, General Partner
|
Date: May
11, 2009
|
By: /s/ TRACY
E. OHMART
Tracy E. Ohmart,
Acting Chief Financial Officer, Controller, Assistant
Secretary
and
Assistant Treasurer of
Texas
Eastern Products Pipeline Company, LLC, General
Partner
|
TEPPCO
MARINE SERVICES, LLC
|
||
BY:
|
/s/ Patricia A.
Totten
|
|
Name: PATRICIA
A. TOTTEN
|
||
Title: Vice
President and General
Counsel
|
CENAC
TOWING CO., L.L.C
|
||
BY:
|
/s/ Arlen B. Cenac,
Jr.
|
|
ARLEN
B. CENAC, JR.
|
||
Managing
Member
|
CENAC
OFFSHORE, L.L.C.
|
||
BY:
|
/s/ Arlen B. Cenac,
Jr.
|
|
ARLEN
B. CENAC, JR.
|
||
Managing
Member
|
CTCO
BENEFITS SERVICES, L.L.C
|
||
BY:
|
/s/ Arlen B. Cenac,
Jr.
|
|
ARLEN
B. CENAC, JR.
|
||
Managing
Member
|
Exhibit
12.1
|
|||||||||||||||||||||
Statement
of Computation of Ratio of Earnings to Fixed Charges
|
|||||||||||||||||||||
Three
Months
|
|||||||||||||||||||||
Ended
|
|||||||||||||||||||||
March
31,
|
|||||||||||||||||||||
2005
|
2006
|
2007
|
2008
|
2009
|
|||||||||||||||||
Earnings
|
|||||||||||||||||||||
Income From Continuing Operations *
|
138,639 | 158,538 | 132,701 | 115,476 | 53,895 | ||||||||||||||||
Fixed
Charges
|
|
93,414 | 101,905 | 119,603 | 165,832 | 38,883 | |||||||||||||||
Distributed
Income of
|
|||||||||||||||||||||
Investments
in Unconsolidated Affiliates
|
37,085 | 63,483 | 122,900 | 146,095 | 47,679 | ||||||||||||||||
Capitalized
Interest
|
(6,759 | ) | (10,681 | ) | (11,030 | ) | (19,170 | ) | (5,276 | ) | |||||||||||
Total
Earnings
|
262,379 | 313,245 | 364,174 | 408,233 | 135,181 | ||||||||||||||||
Fixed
Charges
|
|||||||||||||||||||||
Interest
Expense
|
81,861 | 86,171 | 101,223 | 139,988 | 32,124 | ||||||||||||||||
Capitalized
Interest
|
6,759 | 10,681 | 11,030 | 19,170 | 5,276 | ||||||||||||||||
Rental
Interest Factor
|
4,794 | 5,053 | 7,350 | 6,674 | 1,483 | ||||||||||||||||
Total
Fixed Charges
|
93,414 | 101,905 | 119,603 | 165,832 | 38,883 | ||||||||||||||||
Ratio: Earnings
/ Fixed Charges
|
2.81 | 3.07 | 3.04 | 2.46 | 3.48 | ||||||||||||||||
* Excludes
discontinued operations, gain on sale of assets, provision for income
taxes and equity in earnings
|
|||||||||||||||||||||
of
unconsolidated affiliates.
|
|||||||||||||||||||||
1. | I have reviewed this quarterly report on Form 10-Q of TEPPCO Partners, L.P.; |
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
|
d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
|
a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
May 11, 2009 | /s/ JERRY E. THOMPSON |
Jerry E. Thompson | |
President and Chief Executive Officer | |
Texas Eastern Products Pipeline Company, LLC, | |
as General Partner |
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
|
d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
|
a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
May
11, 2009
|
/s/ TRACY E.
OHMART
|
Tracy
E. Ohmart
|
|
Acting
Chief Financial Officer, Controller, Assistant
|
|
Treasurer
and Assistant Secretary
|
|
Texas
Eastern Products Pipeline Company, LLC,
|
|
as
General
Partner
|