Delaware
|
1-14323
|
76-0568219
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(Commission
File
Number)
|
(I.R.S.
Employer
Identification
No.)
|
1100 Louisiana, 10th Floor,
Houston, Texas
(Address
of Principal Executive Offices)
|
77002
(Zip
Code)
|
(713)
381-6500
(Registrant’s
Telephone Number, including Area
Code)
|
Exhibit No.
|
Description
|
23.1
|
Consent
of Deloitte & Touche LLP
|
99.1
|
Recast
of Items 1, 1A, 2, 6, 7 and 7A of Enterprise Products Partners L.P.’s
Annual Report on
|
Form
10-K for the fiscal year ended December 31, 2008.
|
|
99.2
|
Recast
of Item 8 of Enterprise Products Partners L.P.’s Current Report on Form
8-K dated
July
8, 2009.
|
99.3
|
Recast
of Item 1 of Enterprise Products Partners L.P.’s Quarterly Report on Form
10-Q
|
for
the quarterly period ended September 30, 2009.
|
|
99.4
|
Recast
of Items 2 and 3 of Enterprise Products Partners L.P.’s Quarterly Report
on Form 10-Q
for
the quarterly period ended September 30, 2009.
|
99.5
|
Recast
summarized financial and operating data of Enterprise Products Partners
L.P. for the quarters
ended
March 31, 2009 and June 30, 2009.
|
101.CAL
|
XBRL
Calculation Document
|
101.DEF
|
XBRL
Definition Document
|
101.INS
|
XBRL
Instance Document
|
101.LAB
|
XBRL
Labels Document
|
101.PRE
|
XBRL
Presentation Document
|
101.SCH
|
XBRL
Schema Document
|
ENTERPRISE
PRODUCTS PARTNERS L.P.
|
||||
By: Enterprise
Products GP, LLC, as General Partner
|
||||
Date:
December 4, 2009
|
By:
|
/s/
Michael J. Knesek
|
||
Name:
|
Michael
J. Knesek
|
|||
Title:
|
Senior
Vice President, Controller
and
Principal Accounting Officer of
Enterprise
Products GP,
LLC
|
|
EXHIBIT
99.1
|
Page
|
||
Number
|
||
|
||
Significant
Relationships Referenced in this Exhibit 99.1.
|
2
|
|
Items
1 and 2.
|
Business
and Properties.
|
3
|
Item
1A.
|
Risk
Factors.
|
40
|
Item
6.
|
Selected
Financial Data.
|
66
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and
|
|
Results
of Operations.
|
67
|
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
110
|
§
|
capitalize
on expected development in natural gas, NGL and crude oil production
resulting from development activities in the Rocky Mountains, Midcontinent
and U.S. Gulf Coast regions, including the Barnett Shale, Haynesville
Shale, Eagle Ford Shale and Gulf of Mexico producing
regions;
|
§
|
capitalize
on demand growth for natural gas, NGLs, crude oil and refined
products;
|
§
|
maintain
a diversified portfolio of midstream energy assets and expand this asset
base through growth capital projects and accretive acquisitions of
complementary midstream energy
assets;
|
§
|
share
capital costs and risks through joint ventures or alliances with strategic
partners, including those that will provide the raw materials for these
growth projects or purchase the project’s end products;
and
|
§
|
increase
fee-based cash flows by investing in pipelines and other fee-based
businesses.
|
§
|
NGL
Pipelines & Services;
|
§
|
Onshore
Natural Gas Pipelines &
Services;
|
§
|
Onshore
Crude Oil Pipelines & Services;
|
§
|
Offshore
Pipelines & Services; and
|
§
|
Petrochemical
& Refined Products Services.
|
/d
|
=
per day
|
BBtus
|
=
billion British thermal units
|
Bcf
|
=
billion cubic feet
|
MBPD
|
=
thousand barrels per day
|
MMBbls
|
=
million barrels
|
MMBtus
|
=
million British thermal units
|
MMcf
|
=
million cubic feet
|
Net
Gas
|
Total
Gas
|
||||
Our
|
Processing
|
Processing
|
|||
Ownership
|
Capacity
|
Capacity
|
|||
Description
of Asset
|
Location(s)
|
Interest
|
(Bcf/d)
(1)
|
(Bcf/d)
|
|
Natural
gas processing facilities:
|
|||||
Meeker
(2)
|
Colorado
|
100%
|
1.40
|
1.40
|
|
Pioneer
(3)
|
Wyoming
|
100%
|
1.30
|
1.30
|
|
Toca
|
Louisiana
|
67.4%
|
0.70
|
1.10
|
|
Chaco
|
New
Mexico
|
100%
|
0.65
|
0.65
|
|
North
Terrebonne
|
Louisiana
|
52.5%
|
0.63
|
1.30
|
|
Calumet
|
Louisiana
|
32.7%
|
0.51
|
1.60
|
|
Neptune
|
Louisiana
|
66%
|
0.43
|
0.65
|
|
Pascagoula
|
Mississippi
|
40%
|
0.40
|
1.50
|
|
Yscloskey
|
Louisiana
|
14.6%
|
0.34
|
1.85
|
|
Thompsonville
|
Texas
|
100%
|
0.30
|
0.30
|
|
Shoup
|
Texas
|
100%
|
0.29
|
0.29
|
|
Gilmore
|
Texas
|
100%
|
0.26
|
0.26
|
|
Armstrong
|
Texas
|
100%
|
0.25
|
0.25
|
|
Others
(10 facilities) (4)
|
Texas,
New Mexico, Louisiana
|
Various
(5)
|
1.19
|
2.85
|
|
Total
processing capacities
|
8.65
|
15.30
|
|||
(1)
The
approximate net natural gas processing capacity does not necessarily
correspond to our ownership interest in each facility. It is
based on a variety of factors such as volumes processed at the facility
and ownership interest in the facility.
(2)
We
commenced natural gas processing operations at our Meeker facility in
October 2007 and subsequently began the Meeker Phase II expansion project
to double the natural gas processing capacity to 1.4 Bcf/d at this
facility. The Meeker Phase II expansion is expected to be
operational during the first quarter of 2009.
(3)
Our
silica gel natural gas processing facility has a processing capacity of
0.6 Bcf/d. We constructed a new cryogenic processing facility
having 0.7 Bcf/d of processing capacity, which became operational in
February 2008.
(4)
Our
other natural gas processing facilities include our Venice, Sea Robin and
Burns Point facilities located in Louisiana; Indian Basin and Carlsbad
facilities located in New Mexico; and San Martin, Delmita, Sonora,
Shilling and Indian Springs facilities located in Texas. Our
ownership in the Venice plant is through our 13.1% equity method
investment in Venice Energy Services Company, L.L.C.
(“VESCO”).
(5)
Our
ownership in these facilities ranges from 13.1% to
100%.
|
Useable
|
|||||
Our
|
Storage
|
||||
Ownership
|
Length
|
Capacity
|
|||
Description
of Asset
|
Location(s)
|
Interest
|
(Miles)
|
(MMBbls)
|
|
NGL
pipelines:
|
|||||
Mid-America
Pipeline System
|
Midwest
and Western U.S.
|
100%
|
7,808
|
||
Dixie
Pipeline
|
South
and Southeastern U.S.
|
100%
(1)
|
1,371
|
||
Seminole
Pipeline
|
Texas
|
90%
(2)
|
1,342
|
||
Chaparral
NGL System (3)
|
Texas,
New Mexico
|
100%
|
1,025
|
||
EPD
South Texas NGL System
|
Texas
|
100%
(4)
|
1,020
|
||
Louisiana
Pipeline System
|
Louisiana
|
Various
(5)
|
612
|
||
Skelly-Belvieu
Pipeline
|
Texas
|
49%
(6)
|
570
|
||
Promix
NGL Gathering System
|
Louisiana
|
50%
|
364
|
||
DEP
South Texas NGL Pipeline System
|
Texas
|
100%
(4)
|
297
|
||
Houston
Ship Channel
|
Texas
|
100%
|
252
|
||
Lou-Tex
NGL
|
Texas,
Louisiana
|
100%
|
205
|
||
Others
(9 systems) (7)
|
Various
|
Various
|
859
|
||
Total
miles
|
15,725
|
||||
NGL
and related product storage facilities by state:
|
|||||
Texas
(8)
|
124.9
|
||||
Louisiana
|
15.3
|
||||
Kansas
|
7.5
|
||||
Mississippi
|
5.7
|
||||
Others
(Arizona, Georgia, Iowa, Kansas, Nebraska, North Carolina,
Oklahoma)
|
4.0
|
||||
Total
capacity (9)
|
157.4
|
||||
(1)
We
acquired the remaining 25.8% ownership interest in this system during
August 2008 and now own 100% of the Dixie Pipeline through our subsidiary,
Dixie Pipeline Company (“Dixie”).
(2)
We
hold a 90% interest in this system through a majority owned subsidiary,
Seminole Pipeline Company (“Seminole”).
(3)
The
Chaparral NGL System includes the 180-mile Quanah Pipeline. The
Quanah Pipeline begins in Sutton County, Texas, and connects to the
Chaparral Pipeline near Midland, Texas.
(4)
Our
ownership interest reflects consolidated ownership of these systems by EPO
(34%) and Duncan Energy Partners (66%).
(5)
Of
the 612 total miles for this system, we own 100% of 559 miles and 52.5% of
the remaining 53 miles.
(6)
Our
ownership interest in this pipeline is held indirectly through our equity
method investment in Skelly-Belvieu Pipeline Company, L.L.C.
(“Skelly-Belvieu”), which we acquired in December 2008.
(7)
Includes
our Tri-States, Belle Rose, Wilprise, Chunchula, Bay Area and South Dean
pipelines located in the coastal regions of Alabama, Louisiana,
Mississippi and Texas; Panola and San Jacinto located in East Texas; and
our Meeker pipeline in Colorado. We acquired the remaining
16.7% ownership interest in Belle Rose NGL Pipeline, L.L.C. and an
additional 16.7% interest in Tri-States NGL Pipeline, L.L.C. in October
2008.
(8)
The
amount shown for Texas includes 33 underground NGL and petrochemical
storage caverns with an aggregate useable storage capacity of
approximately 100 MMBbls that we own jointly with Duncan Energy
Partners. These caverns are located in Mont Belvieu,
Texas.
(9)
The
157.4 MMBbls of total useable storage capacity includes 22.4 MMBbls held
under long-term operating leases. The leased facilities are
located in Texas, Louisiana and
Kansas.
|
§
|
The
Mid-America Pipeline
System is a regulated NGL pipeline system consisting of three
primary segments: the 2,785-mile Rocky Mountain pipeline, the 2,771-mile
Conway North pipeline and the 2,252-mile Conway South
pipeline. This system covers thirteen states: Wyoming, Utah,
Colorado, New Mexico, Texas, Oklahoma, Kansas, Missouri, Nebraska, Iowa,
Illinois, Minnesota and Wisconsin. The Rocky Mountain pipeline transports
mixed NGLs from the Rocky Mountain Overthrust and San Juan Basin areas to
the Hobbs hub located on the Texas-New Mexico border. During
2007, the Rocky Mountain pipeline’s capacity was increased by 50
MBPD. The Conway North segment links the NGL hub at Conway,
Kansas to refineries, petrochemical plants and propane markets in the
upper Midwest. In addition, the Conway North segment has access
to NGL supplies from Canada’s Western Sedimentary Basin through
third-party connections. The Conway South pipeline, which
completed an expansion in 2007, connects the Conway hub with Kansas
refineries and transports NGLs to and from Conway, Kansas to the Hobbs
hub. The Mid-America Pipeline System interconnects with our
Seminole Pipeline and Hobbs NGL fractionator and storage facility at the
Hobbs hub. We also own fifteen unregulated propane terminals
that are an integral part of the Mid-America Pipeline
System.
|
§
|
The
Dixie Pipeline is a regulated
pipeline that extends from southeast Texas and Louisiana to markets in the
southeastern United States and transports propane and other
NGLs. Propane supplies transported on this system primarily
originate from southeast Texas, southern Louisiana and
Mississippi. This system operates in seven
states: Texas, Louisiana, Mississippi, Alabama, Georgia, South
Carolina and North Carolina.
|
§
|
The
Seminole Pipeline
is a regulated pipeline that transports NGLs from the Hobbs hub and the
Permian Basin area of west Texas to markets in southeastern
Texas. NGLs originating on the Mid-America Pipeline System are
the primary source of throughput for the Seminole
Pipeline.
|
§
|
The
Chaparral NGL
System is a regulated pipeline that transports NGLs from natural
gas processing facilities in West Texas and New Mexico to Mont Belvieu,
Texas.
|
§
|
The
EPD South Texas NGL
System is a network of NGL gathering and transportation pipelines
located in south Texas. The system includes approximately 380
miles of pipeline used to gather and transport mixed NGLs from our south
Texas natural gas processing facilities to our south Texas NGL
fractionation facilities. The pipeline system also includes
approximately 640 miles of pipelines that deliver NGLs from our south
Texas fractionation facilities to refineries and petrochemical plants
located between Corpus Christi and Houston, Texas and within the Texas
City-Houston area, as well as to common carrier NGL
pipelines.
|
§
|
The
Louisiana Pipeline
System is a network of NGL pipelines located in
Louisiana. This system transports NGLs originating in southern
Louisiana and in Texas to refineries and petrochemical companies along the
Mississippi River corridor in southern Louisiana. This system
also provides transportation services for our natural gas processing
plants, NGL fractionators and other facilities located in
Louisiana.
|
§
|
The
Skelly-Belvieu
Pipeline is a regulated pipeline that transports mixed NGLs from
Skellytown, Texas to markets in southeast Texas. Volumes
originating on the Mid-America Pipeline System and NGLs produced at local
refineries are the primary source of throughput for the Skelly-Belvieu
Pipeline.
|
§
|
The
Promix NGL Gathering System is
a NGL pipeline system that gathers mixed NGLs from natural gas processing
plants in Louisiana for delivery to an NGL fractionator owned by K/D/S
Promix, L.L.C. (“Promix”). This gathering system is an integral
part of the Promix NGL fractionation facility. Our ownership
interest in this pipeline is held indirectly through our equity method
investment in Promix.
|
§
|
The
DEP South Texas NGL
Pipeline System transports NGLs from our Shoup and Armstrong
fractionation facilities in south Texas to Mont Belvieu,
Texas.
|
§
|
The
Houston Ship
Channel pipeline system is a collection of pipelines
interconnecting our Mont Belvieu facilities with our Houston Ship Channel
import/export terminals and various third party petrochemical plants,
refineries and other pipelines located along the Houston Ship
Channel. This system is used to deliver NGL products to
third-party petrochemical plants and refineries as well as to deliver
feedstocks to our Mont Belvieu
facilities.
|
§
|
The
Lou-Tex NGL
pipeline system is used to provide transportation services for NGLs and
refinery grade propylene between the Louisiana and Texas markets. We also
use this pipeline to transport mixed NGLs from Mont Belvieu to our
Louisiana Pipeline System.
|
Net
|
Total
|
||||
Our
|
Plant
|
Plant
|
|||
Ownership
|
Capacity
|
Capacity
|
|||
Description
of Asset
|
Location
|
Interest
|
(MBPD)
(1)
|
(MBPD)
|
|
NGL
fractionation facilities:
|
|||||
Mont
Belvieu
|
Texas
|
75%
|
178
|
230
|
|
Shoup
and Armstrong
|
Texas
|
100%
(2)
|
87
|
87
|
|
Hobbs
|
Texas
|
100%
|
75
|
75
|
|
Norco
|
Louisiana
|
100%
|
75
|
75
|
|
Promix
|
Louisiana
|
50%
|
73
|
145
|
|
BRF
|
Louisiana
|
32.2%
|
19
|
60
|
|
Tebone
|
Louisiana
|
52.5%
|
12
|
30
|
|
Other
(3)
|
Colorado
|
100%
|
12
|
12
|
|
Total
plant capacities
|
531
|
714
|
|||
(1)
The
approximate net NGL fractionation capacity does not necessarily correspond
to our ownership interest in each facility. It is based on a
variety of factors such as volumes processed at the facility and ownership
interest in the facility.
(2)
Our
ownership interest reflects consolidated ownership of these fractionators
by EPO (34%) and Duncan Energy Partners (66%).
(3)
Consists
of two NGL fractionation facilities located in northeast
Colorado.
|
§
|
Our
Mont Belvieu NGL
fractionation facility is located at Mont Belvieu, Texas, which is a key
hub of the domestic and international NGL industry. This
facility fractionates mixed NGLs from several major NGL supply basins in
North America including the Mid-Continent, Permian Basin, San Juan Basin,
Rocky Mountains, East Texas and the Gulf
Coast.
|
§
|
Our
Shoup and Armstrong NGL
fractionation facilities fractionate mixed NGLs supplied by our south
Texas natural gas processing plants. In turn, the Shoup and
Armstrong facilities supply NGLs transported by the DEP South Texas NGL
Pipeline System.
|
§
|
Our
Hobbs NGL
fractionation facility is located in Gaines County, Texas, where it serves
petrochemical end users and refineries in West Texas, New Mexico and
California. In addition, the Hobbs facility can supply exports
to northern Mexico through existing third-party pipeline
infrastructure. The Hobbs facility receives mixed NGLs from
several major supply basins including Mid-Continent, Permian Basin, San
Juan Basin and the Rocky Mountains. The facility is strategically located
at the interconnect of our Mid-America Pipeline System and Seminole
Pipeline, providing us flexibility to supply the nation’s largest NGL hub
at Mont Belvieu, Texas as well as access to the second-largest NGL hub at
Conway, Kansas.
|
§
|
Our
Norco NGL
fractionation facility receives mixed NGLs via pipeline from refineries
and natural gas processing plants located in southern Louisiana and along
the Mississippi and Alabama Gulf Coast, including our Yscloskey,
Pascagoula, Venice and Toca
facilities.
|
§
|
The
Promix NGL fractionation facility receives mixed NGLs via pipeline from
natural gas processing plants located in southern Louisiana and along the
Mississippi Gulf Coast, including our Calumet, Neptune, Burns Point and
Pascagoula facilities. In addition to the 364-mile Promix NGL
Gathering System, Promix owns five NGL storage caverns and a barge loading
facility that are integral to its
operations.
|
§
|
The
BRF facility
fractionates mixed NGLs from natural gas processing plants located in
Alabama, Mississippi and southern
Louisiana.
|
Approx.
Net
|
||||||
Our
|
Capacity,
|
Gross
|
||||
Ownership
|
Length
|
Natural
Gas
|
Capacity
|
|||
Description
of Asset
|
Location(s)
|
Interest
|
(Miles)
|
(MMcf/d)
|
(Bcf)
|
|
Onshore
natural gas pipelines:
|
||||||
Texas
Intrastate System
|
Texas
|
100% (1)
|
7,860
|
5,535
|
||
Jonah
Gathering System
|
Wyoming
|
100%
|
714
|
2,350
|
||
Piceance
Basin Gathering System
|
Colorado
|
100%
|
79
|
1,600
|
||
White
River Hub
|
Colorado
|
50%
|
10
|
1,500
|
||
San
Juan Gathering System
|
New
Mexico, Colorado
|
100%
|
6,065
|
1,200
|
||
Acadian
Gas System
|
Louisiana
|
Various
(2)
|
1,042
|
1,149
|
||
Val
Verde Gas Gathering System
|
New
Mexico, Colorado
|
100%
|
400
|
550
|
||
Carlsbad
Gathering System
|
Texas,
New Mexico
|
100%
|
919
|
220
|
||
Alabama
Intrastate System
|
Alabama
|
100%
|
408
|
200
|
||
Encinal
Gathering System
|
Texas
|
100%
|
449
|
143
|
||
Other
(6 systems) (3)
|
Texas,
Mississippi
|
Various
(4)
|
800
|
460
|
||
Total
miles
|
18,746
|
|||||
Natural
gas storage facilities:
|
||||||
Petal
|
Mississippi
|
100%
|
16.6
|
|||
Hattiesburg
|
Mississippi
|
100%
|
2.1
|
|||
Wilson
|
Texas
|
Leased
(5)
|
6.8
|
|||
Acadian
|
Louisiana
|
Leased
(6)
|
1.7
|
|||
Total
gross capacity
|
27.2
|
|||||
(1)
In
general, our consolidated ownership of this system is 100% through
interests held by EPO and Duncan Energy Partners. We own and
operate a 50% undivided interest in the 641-mile Channel pipeline system,
which is a component of the Texas Intrastate System. The
remaining 50% is owned by affiliates of Energy Transfer
Equity. In addition, we own less than a 100% undivided interest
in certain segments of the Enterprise Texas pipeline system.
(2)
Our
ownership interest reflects consolidated ownership of Acadian Gas by EPO
(34%) and Duncan Energy Partners (66%). Also includes the 49.5%
equity investment that Acadian Gas has in the Evangeline
pipeline.
(3)
Includes
the Delmita, Big Thicket, Indian Springs and Canales gathering systems
located in Texas and the Petal and Hattiesburg pipelines located in
Mississippi. The Delmita and Big Thicket gathering systems are
integral parts of our natural gas processing operations, the results of
operations and assets of which are accounted for under our NGL Pipelines
& Services business segment. We acquired the Canales
gathering system in connection with the Encinal acquisition in July
2006. The Petal and Hattiesburg pipelines are integral
components of our natural gas storage operations.
(4)
We
own 100% of these assets with the exception of the Indian Springs system,
in which we own an 80% undivided interest through a consolidated
subsidiary. Our 100% interest in Big Thicket reflects
consolidated ownership by EPO (34%) and Duncan Energy Partners
(66%).
(5)
We
hold this facility under an operating lease that expires in January
2028.
(6)
We
hold this facility under an operating lease that expires in December
2012.
|
§
|
The
Texas Intrastate
System gathers and transports natural gas from supply basins in
Texas (from both onshore and offshore sources) to local gas distribution
companies and electric generation and industrial and municipal consumers
as well as to connections with intrastate and interstate
pipelines. The Texas Intrastate System is comprised of the
6,547-mile Enterprise Texas pipeline system, the 641-mile Channel pipeline
system, the 465-mile Waha gathering system and the 207-mile TPC Offshore
gathering system. The leased Wilson natural gas storage
facility is an integral part of the Texas Intrastate
System. The Enterprise Texas pipeline system includes a
263-mile pipeline we lease from an affiliate of
ETP. Collectively, the Texas Intrastate System serves important
natural gas producing regions and commercial markets in Texas, including
Corpus Christi, the San Antonio/Austin area, the Beaumont/Orange area and
the Houston area, including the Houston Ship Channel industrial
market.
|
§
|
The
Jonah Gathering
System is located in the Greater Green River Basin of southwestern
Wyoming. This system gathers natural gas from the Jonah and
Pinedale fields for delivery to regional natural gas processing plants,
including our Pioneer facility, and major interstate
pipelines. We completed the Phase V expansion of the Jonah
Gathering System in June 2008. In early 2008, Jonah began an
expansion of the portion of its system serving the Pinedale field, which
is expected to increase the combined capacity of the system serving the
Jonah and Pinedale fields from 2.35 Bcf/d to 2.55
Bcf/d.
|
§
|
The
Piceance Basin Gathering
System consists of the 48-mile Piceance Creek and the 31-mile Great
Divide gathering systems located in the Piceance Basin of northwestern
Colorado. We acquired the Piceance Creek gathering system from
EnCana Oil & Gas USA (“EnCana”) in December 2006 and subsequently
placed this asset in-service during January 2007. We acquired
the Great Divide gathering system from EnCana in December
2008. The Great Divide gathering system gathers natural gas
from the southern portion of the Piceance basin, including EnCana’s Mamm
Creek field, to our Piceance Creek gathering system. The
Piceance Creek gathering system extends from a connection with the Great
Divide gathering system to the Meeker
facility.
|
§
|
The
White River Hub
is a FERC-regulated interstate natural gas transportation system designed
to provide natural gas transportation and hub services. The
White River Hub connects to six interstate natural gas pipelines in
northwest Colorado and has a gross capacity of 3.0 Bcf/d of natural gas
(1.5 Bcf/d net to our interest). White River Hub began service
in December 2008.
|
§
|
The
San Juan Gathering
System serves natural gas producers in the San Juan Basin of
northern New Mexico and southern Colorado. This system gathers
natural gas from production wells located in the San Juan Basin and
delivers the natural gas to regional processing facilities, including our
Chaco facility.
|
§
|
The
Acadian Gas
System purchases, transports, stores and sells natural gas in
Louisiana. The Acadian Gas System is comprised of the 577-mile
Cypress pipeline, the 438-mile Acadian pipeline and the 27-mile Evangeline
pipeline. The leased Acadian natural gas storage facility is an
integral part of the Acadian Gas
System.
|
§
|
The
Val Verde Gas Gathering
System gathers coal bed methane from the Fruitland Coal Formation
of the San Juan Basin in northern New Mexico and southern Colorado as well
as conventional natural gas. Coal bed methane volumes gathered
on the Val Verde system have been in decline. This trend is
expected to continue primarily due to the natural decline of coal bed
methane production and the maturity of the
field.
|
§
|
The
Carlsbad Gathering
System gathers natural gas from wells in the Permian Basin region
of Texas and New Mexico and delivers natural gas into the El Paso Natural
Gas, Transwestern and Oasis
pipelines.
|
§
|
The
Alabama Intrastate
System mainly gathers coal bed methane from wells in the Black
Warrior Basin in Alabama. This system is also involved in the
purchase, transportation and sale of natural
gas.
|
§
|
The
Encinal Gathering
System gathers natural gas from the Olmos and Wilcox formations in
south Texas and delivers into our Texas Intrastate System, which delivers
the natural gas to our south Texas facilities for
processing. We acquired this gathering system in connection
with the Encinal acquisition in July
2006.
|
§
|
The
Petal and Hattiesburg underground
storage facilities are strategically situated to serve the domestic
Northeast, Mid-Atlantic and Southeast natural gas markets and are capable
of delivering in excess of 1.4 Bcf/d of natural gas into five interstate
pipeline systems. We placed a new natural gas storage cavern at
our Petal facility into service during the third quarter of
2008. The new cavern has a total of 9.1 Bcf of storage capacity
which represents 5.9 Bcf of FERC certificated working gas capacity and
approximately 3.2 Bcf of base gas requirements needed to support minimum
pressures.
|
Useable
|
|||||
Our
|
Storage
|
||||
Ownership
|
Length
|
Capacity
|
|||
Description
of Asset
|
Location(s)
|
Interest
|
(Miles)
|
(MMBbls)
|
|
Crude
oil pipelines:
|
|||||
Seaway
Crude Pipeline System
|
Texas,
Oklahoma
|
50%
(1)
|
530
|
5.0
|
|
Red
River System
|
Texas,
Oklahoma
|
100%
|
1,690
|
1.5
|
|
South
Texas System
|
Texas
|
100%
|
1,150
|
1.1
|
|
West
Texas System
|
Texas,
New Mexico
|
100%
|
360
|
0.4
|
|
Other
(4 systems) (2)
|
Texas,
Oklahoma, New Mexico
|
Various
|
681
|
0.3
|
|
Total
miles
|
4,411
|
||||
Crude
oil terminals:
|
|||||
Cushing
terminal
|
Oklahoma
|
100%
|
3.1
|
||
Midland
terminal
|
Texas
|
100%
|
1.0
|
||
Total
capacity
|
12.4
|
||||
(1)
Our
ownership interest in this pipeline is held indirectly through our equity
method investment in Seaway Crude Pipeline Company
(“Seaway”).
(2)
Includes
our Azalea, Mesquite and Sharon Ridge crude oil gathering systems and
Basin Pipeline System. We own 100% of these assets with the
exception of the Basin Pipeline System, in which we own a 13% undivided
joint interest.
|
§
|
The
Seaway Crude Pipeline
System transports imported crude oil from Freeport, Texas to
Cushing, Oklahoma and supplies refineries in the Houston area through its
terminal facility at Texas City, Texas. The Seaway Crude
Pipeline System also has a connection to our South Texas System that
allows it to receive both onshore and offshore domestic crude oil in the
Texas Gulf Coast area for delivery to
Cushing.
|
§
|
The
Red River System
is a regulated pipeline that transports crude oil from North Texas to
South Oklahoma for delivery to two local refineries or pipeline
interconnects for further transportation to Cushing,
Oklahoma.
|
§
|
The South Texas System
transports crude oil from an origination point in South Central Texas to
the Houston area. The crude oil transported on the South Texas
System is delivered to Houston area refineries or pipeline interconnects
(including our Seaway Crude Pipeline System) for ultimate delivery to
Cushing, Oklahoma.
|
§
|
The
West Texas System
connects crude oil gathering systems in West Texas and Southeast New
Mexico to our terminal in Midland,
Texas.
|
§
|
The
Cushing terminal
and Midland
terminal are strategically located to provide crude oil storage,
pumpover and trade documentation services. Our terminal in
Cushing, Oklahoma has 19 storage tanks with aggregate crude oil storage
capacity of 3.1 MMBbls. The Midland terminal has a storage
capacity of 1.0 MMBbls through the use of 12 storage
tanks.
|
Our
|
Water
|
Approximate
Net Capacity
|
||||
Ownership
|
Length
|
Depth
|
Natural
Gas
|
Crude
Oil
|
||
Description
of Asset
|
Interest
|
(Miles)
|
(Feet)
|
(MMcf/d)
|
(MPBD)
|
|
Offshore
natural gas pipelines:
|
||||||
High
Island Offshore System
|
100%
|
291
|
1,800
|
|||
Viosca
Knoll Gathering System
|
100%
|
162
|
1,000
|
|||
Independence
Trail
|
100%
|
134
|
1,000
|
|||
Green
Canyon Laterals
|
Various
(1)
|
94
|
605
|
|||
Phoenix
Gathering System
|
100%
|
77
|
450
|
|||
Falcon
Natural Gas Pipeline
|
100%
|
14
|
400
|
|||
Anaconda
Gathering System
|
100%
|
137
|
300
|
|||
Manta
Ray Offshore Gathering System (2)
|
25.7%
|
250
|
206
|
|||
Nautilus
System (2)
|
25.7%
|
101
|
154
|
|||
VESCO
Gathering System (3)
|
13.1%
|
260
|
105
|
|||
Nemo
Gathering System (4)
|
33.9%
|
24
|
102
|
|||
Total miles
|
1,544
|
|||||
Offshore
crude oil pipelines:
|
||||||
Cameron
Highway Oil Pipeline (5)
|
50%
|
374
|
250
|
|||
Poseidon
Oil Pipeline System (6)
|
36%
|
367
|
144
|
|||
Allegheny
Oil Pipeline
|
100%
|
43
|
140
|
|||
Marco
Polo Oil Pipeline
|
100%
|
37
|
120
|
|||
Constitution
Oil Pipeline
|
100%
|
67
|
80
|
|||
Typhoon
Oil Pipeline
|
100%
|
17
|
80
|
|||
Tarantula
Oil Pipeline
|
100%
|
4
|
30
|
|||
Total miles
|
909
|
|||||
Offshore
platforms:
|
||||||
Independence
Hub
|
80%
|
8,000
|
800
|
NA
|
||
Marco
Polo (7)
|
50%
|
4,300
|
150
|
60
|
||
Viosca
Knoll 817
|
100%
|
671
|
145
|
5
|
||
Garden
Banks 72
|
50%
|
518
|
38
|
18
|
||
East
Cameron 373
|
100%
|
441
|
195
|
3
|
||
Falcon
Nest
|
100%
|
389
|
400
|
3
|
||
(1)
Our
ownership interests in the Green Canyon Laterals ranges from 2.7% to
100%.
(2)
Our
ownership interest in these pipelines is held indirectly through our
equity method investment in Neptune Pipeline Company, L.L.C.
(“Neptune”).
(3)
Our
ownership interest in this system is held indirectly through our equity
method investment in VESCO.
(4)
Our
ownership interest in this pipeline is held indirectly through our equity
method investment in Nemo Gathering Company, LLC (“Nemo”).
(5)
Our
50% joint venture ownership interest in this pipeline is held indirectly
through our equity method investment in Cameron Highway Oil Pipeline
Company (“Cameron Highway”).
(6)
Our
ownership interest in this pipeline is held indirectly through our equity
method investment in Poseidon Oil Pipeline Company, LLC
(“Poseidon”).
(7)
Our
50% joint venture ownership interest in this platform is held indirectly
through our equity method investment in Deepwater Gateway, L.L.C.
(“Deepwater Gateway”).
|
§
|
The
High Island Offshore
System (“HIOS”) transports natural gas from producing fields
located in the Galveston, Garden Banks, West Cameron, High Island and East
Breaks areas of the Gulf of Mexico to the ANR pipeline system, Tennessee
Gas Pipeline and the U-T Offshore System. The HIOS pipeline
system includes eight pipeline junction and service
platforms. This system also includes the 86-mile East Breaks
System that connects HIOS to the Hoover-Diana deepwater platform located
in Alaminos Canyon Block 25.
|
§
|
The
Viosca Knoll Gathering
System transports natural gas from producing fields located in the
Main Pass, Mississippi Canyon and Viosca Knoll areas of the Gulf of Mexico
to several major interstate pipelines, including the Tennessee Gas,
Columbia Gulf, Southern Natural, Transco, Dauphin Island Gathering System
and Destin Pipelines.
|
§
|
The
Independence
Trail natural gas pipeline transports natural gas from our
Independence Hub platform to the Tennessee Gas
Pipeline. Natural gas transported on the Independence Trail
pipeline originates from production fields in the Atwater Valley, DeSoto
Canyon, Lloyd Ridge and Mississippi Canyon areas of the Gulf of
Mexico. This pipeline includes one pipeline junction platform
at West Delta 68. We completed construction of the Independence
Trail natural gas pipeline in 2006 and, in July 2007, the pipeline
received its first production from deepwater wells connected to the
Independence Hub platform.
|
§
|
The
Green Canyon
Laterals consist of 15 pipeline laterals (which are extensions of
natural gas pipelines) that transport natural gas to downstream pipelines,
including HIOS.
|
§
|
The
Phoenix Gathering
System connects the Red Hawk platform located in the Garden Banks
area of the Gulf of Mexico to the ANR pipeline
system.
|
§
|
The
Falcon Natural Gas
Pipeline delivers natural gas processed at our Falcon Nest platform
to a connection with the Central Texas Gathering System located on the
Brazos Addition Block 133 platform.
|
§
|
The
Anaconda Gathering
System connects our Marco Polo platform and the third-party owned
Constitution platform to the ANR pipeline system. The Anaconda
Gathering System includes our wholly owned Typhoon, Marco Polo and
Constitution natural gas pipelines. The Constitution natural
gas pipeline serves the Constitution and Ticonderoga fields located in the
central Gulf of Mexico.
|
§
|
The
Manta Ray Offshore
Gathering System transports natural gas from producing fields
located in the Green Canyon, Southern Green Canyon, Ship Shoal, South
Timbalier and Ewing Bank areas of the Gulf of Mexico to numerous
downstream pipelines, including our Nautilus
System.
|
§
|
The
Nautilus System
connects our Manta Ray Offshore Gathering System to our Neptune natural
gas processing plant on the Louisiana Gulf
Coast.
|
§
|
The
VESCO Gathering
System is a regulated natural gas pipeline system associated with
the Venice natural gas processing plant in Louisiana. This
pipeline is an integral part of the natural gas processing operations of
VESCO.
|
§
|
The
Nemo Gathering
System transports natural gas from Green Canyon developments to an
interconnect with our Manta Ray Offshore Gathering
System.
|
§
|
The
Cameron Highway Oil
Pipeline gathers crude oil production from deepwater areas of the
Gulf of Mexico, primarily the South Green Canyon area, for delivery to
refineries and terminals in southeast Texas. This pipeline
includes one pipeline junction
platform.
|
§
|
The
Poseidon Oil Pipeline
System gathers production from the outer continental shelf and
deepwater areas of the Gulf of Mexico for delivery to onshore locations in
south Louisiana. This system includes one pipeline junction
platform.
|
§
|
The
Allegheny Oil
Pipeline connects the Allegheny and South Timbalier 316 platforms
in the Green Canyon area of the Gulf of Mexico with our Cameron Highway
Oil Pipeline and Poseidon Oil Pipeline
System.
|
§
|
The
Marco Polo Oil
Pipeline transports crude oil from our Marco Polo platform to an
interconnect with our Allegheny Oil Pipeline in Green Canyon Block
164.
|
§
|
The
Constitution Oil
Pipeline serves the Constitution and Ticonderoga fields located in
the central Gulf of Mexico. The Constitution Oil Pipeline
connects with our Cameron Highway Oil Pipeline and Poseidon Oil Pipeline
System at a pipeline junction
platform.
|
§
|
The
Independence Hub
platform is located in Mississippi Canyon Block 920. This platform
processes natural gas gathered from deepwater production fields in the
Atwater Valley, DeSoto Canyon, Lloyd Ridge and Mississippi Canyon areas of
the Gulf of Mexico. We successfully installed the Independence
Hub platform and began earning demand revenues in March
2007. In
|
§
|
The
Marco Polo
platform, which is located in Green Canyon Block 608, processes
crude oil and natural gas from the Marco Polo, K2, K2 North and Genghis
Khan fields. These fields are located in the South Green Canyon
area of the Gulf of Mexico.
|
§
|
The
Viosca Knoll 817
platform is centrally located on our Viosca Knoll Gathering
System. This platform primarily serves as a base for gathering
deepwater production in the area, including the Ram Powell
development.
|
§
|
The
Garden Banks 72
platform serves as a base for gathering deepwater production from the
Garden Banks Block 161 development and the Garden Banks Block 378 and 158
leases. This platform also serves as a junction platform for
our Cameron Highway Oil Pipeline and Poseidon Oil Pipeline
System.
|
§
|
The
East Cameron 373
platform serves as the host for East Cameron Block 373 production and also
processes production from Garden Banks Blocks 108, 152, 197, 200 and
201.
|
§
|
The
Falcon Nest
platform, which is located in the Mustang Island Block 103 area of the
Gulf of Mexico, currently processes natural gas from the Falcon
field.
|
Net
|
Total
|
|||||
Our
|
Plant
|
Plant
|
||||
Ownership
|
Capacity
|
Capacity
|
Length
|
|||
Description
of Asset
|
Location(s)
|
Interest
|
(MBPD)
|
(MBPD)
|
(Miles)
|
|
Propylene
fractionation facilities:
|
||||||
Mont
Belvieu (six units)
|
Texas
|
Various
(1)
|
73
|
87
|
||
BRPC
|
Louisiana
|
30%
(2)
|
7
|
23
|
||
Total
capacity
|
80
|
110
|
||||
Isomerization
facility:
|
||||||
Mont
Belvieu (3)
|
Texas
|
100%
|
116
|
116
|
||
Petrochemical
pipelines:
|
||||||
Lou-Tex
and Sabine Propylene
|
Texas,
Louisiana
|
100%
(4)
|
284
|
|||
North
Dean Pipeline System
|
Texas
|
100%
|
138
|
|||
Texas
City RGP Gathering System
|
Texas
|
100%
|
86
|
|||
Lake
Charles
|
Texas,
Louisiana
|
50%
|
81
|
|||
Others
(5 systems) (5)
|
Texas
|
Various
(6)
|
198
|
|||
Total
miles
|
787
|
|||||
Octane
enhancement production facilities:
|
||||||
Mont
Belvieu (7)
|
Texas
|
100%
|
12
|
12
|
||
(1)
We
own a 54.6% interest and lease the remaining 45.4% of a unit having 17
MBPD of plant capacity. We own a 66.7% interest in three
additional units having an aggregate 41 MBPD of total plant
capacity. We own 100% of the remaining two units, which have 14
MBPD and 15 MBPD of plant capacity, respectively.
(2)
Our
ownership interest in this facility is held indirectly through our equity
method investment in Baton Rouge Propylene Concentrator LLC
(“BRPC”).
(3)
On
a weighted-average basis, utilization rates for this facility were
approximately 74.1%, 77.6% and 69.8% during the years ended December 31,
2008, 2007 and 2006, respectively.
(4)
Reflects
consolidated ownership of these pipelines by EPO (34%) and Duncan Energy
Partners (66%).
(5)
Includes
our Texas City PGP Delivery System and Port Neches, La Porte, Port Arthur
and Bayport petrochemical pipelines.
(6)
We
own 100% of these pipelines with the exception of the 17-mile La Porte
pipeline, in which we hold an aggregate 50% indirect interest through our
equity method investments in La Porte Pipeline Company L.P. and La Porte
Pipeline GP, L.L.C.
(7)
On
a weighted-average basis, utilization rates for this facility were
approximately 58.3% during each of the years ended December 31, 2008, 2007
and 2006, respectively.
|
Useable
|
|||||
Our
|
Storage
|
||||
Ownership
|
Length
|
Capacity
|
|||
Description
of Asset
|
Location(s)
|
Interest
|
(Miles)
|
(MMBbls)
|
|
Refined
products pipelines:
|
|||||
Products
Pipeline System
|
Texas
to Midwest and Northeast U.S.
|
100%
|
4,700
|
||
Centennial
Pipeline
|
Texas
to central Illinois
|
50%
(1)
|
795
|
||
Total
miles
|
5,495
|
||||
Refined
products storage facilities:
|
|||||
Products
Pipeline System (2)
|
Texas
to Midwest and Northeast U.S.
|
100%
|
27.0
|
||
Centennial
Pipeline
|
Illinois
|
50%
(1)
|
2.0
|
||
Providence
terminal (3)
|
Providence,
Rhode Island
|
100%
|
0.4
|
||
River
terminals
|
Alabama,
Mississippi
|
100%
|
0.6
|
||
Total
capacity
|
30.0
|
||||
(1)
Our
ownership interest in this pipeline is held indirectly through our equity
method investment in Centennial.
(2)
The
Products Pipeline System includes 21 MMBbls of refined products storage
and 6 MMBbls of NGL storage.
(3)
Represents
a propane receiving terminal that includes a refrigerated storage tank
along with ship unloading and truck loading facilities. We
operate the terminal and provide propane loading services to one
customer.
|
For
the Year Ended December 31,
|
|||||
2008
|
2007
|
2006
|
|||
Refined
products transportation (MBPD)
|
492
|
542
|
496
|
||
Petrochemical
transportation (MBPD)
|
104
|
111
|
81
|
||
NGLs
transportation (MBPD)
|
106
|
115
|
124
|
§
|
The
Products Pipeline
System is a regulated pipeline system that transports refined
products, petrochemicals and NGLs. This pipeline system
includes receiving, storage and terminaling facilities and covers twelve
states: Texas, Louisiana, Arkansas, Missouri, Illinois, Kentucky,
Tennessee, Indiana, Ohio, West Virginia, Pennsylvania and New York. Our
Products Pipeline System transports refined products from the upper Texas
Gulf Coast, eastern Texas and southern Arkansas to the Central and Midwest
regions of the United States with deliveries in Texas, Louisiana,
Arkansas, Missouri, Illinois, Kentucky, Indiana and Ohio. At these
points,
|
|
refined
products are delivered to terminals owned by us, connecting pipelines and
customer-owned terminals. Petrochemicals are transported on our Products
Pipeline System between Mont Belvieu, Texas and Port Arthur,
Texas. Our Products Pipeline System transports NGLs from the
upper Texas Gulf Coast to the Central, Midwest and Northeast regions of
the United States and is the only pipeline that transports NGLs from the
upper Texas Gulf Coast to the Northeast. The Centennial
Pipeline (see below) effectively loops our Products Pipeline System
between Beaumont, Texas and southern
Illinois.
|
§
|
Centennial Pipeline is
a regulated refined products pipeline system that covers six states:
Texas, Louisiana, Mississippi, Tennessee, Kentucky and Illinois. The
Centennial Pipeline extends from an origination facility located on our
Products Pipeline System in Beaumont, Texas, to Bourbon,
Illinois. Centennial owns a 2.0 MMBbl refined products storage
terminal located near Creal Springs,
Illinois.
|
§
|
We
conduct distribution, marketing and terminalling services at our Aberdeen
and Boligee River
Terminals. The Aberdeen terminal, located along the
Tennessee-Tombigbee Waterway system in Aberdeen, Mississippi, has storage
capacity of 0.1 MMBbls for gasoline and diesel, which are supplied by
barge for delivery to local markets, including Tupelo and Columbus,
Mississippi. In August 2008, we commenced operations at a 0.5
MMBbl refined products terminal in Boligee in Greene County,
Alabama. Located along the Tennessee-Tombigbee waterway system,
the facility provides gasoline, diesel and ethanol storage capabilities
and provides for direct access to most U.S. Gulf Coast refining centers
through an interconnect with the Colonial pipeline
system. Additionally, the intermodal terminal offers truck and
marine transportation options and future rail capabilities. The
facility also serves as an origination point for refined products
delivered to our Aberdeen terminal.
|
Class
of Equipment
|
Number
in Class
|
Capacity
(bbl)/
Horsepower
(hp)
|
Inland
marine transportation assets:
|
||
Barges
(includes seven single hull barges)
|
16
|
<
25,000 bbl
|
Barges
|
89
|
>
25,000 bbl
|
Tow
boats
|
22
|
<
2,000 hp
|
Tow
boats
|
23
|
>
2,000 hp
|
Offshore
marine transportation assets:
|
||
Barges
(includes three single hull barges)
|
8
|
>
20,000 bbl
|
Tow
boats
|
3
|
<
2,000 hp
|
Tow
boats
|
3
|
>
2,000 hp
|
§
|
the
level of domestic production and consumer product
demand;
|
§
|
the
availability of imported oil and natural
gas;
|
§
|
actions
taken by foreign oil and natural gas producing
nations;
|
§
|
the
availability of transportation systems with adequate
capacity;
|
§
|
the
availability of competitive fuels;
|
§
|
fluctuating
and seasonal demand for oil, natural gas and
NGLs;
|
§
|
the
impact of conservation efforts;
|
§
|
the
extent of governmental regulation and taxation of production;
and
|
§
|
the
overall economic environment.
|
§
|
demand
for gasoline depends upon market price, prevailing economic conditions,
demographic changes in the markets we serve and availability of gasoline
produced in refineries located in these
markets;
|
§
|
demand
for distillates is affected by truck and railroad freight, the price of
natural gas used by utilities that use distillates as a substitute and
usage for agricultural operations;
|
§
|
demand
for jet fuel depends on prevailing economic conditions and military usage;
and
|
§
|
propane
deliveries are generally sensitive to the weather and meaningful
year-to-year variances have occurred and will likely continue to
occur.
|
§
|
geographic
proximity to the production;
|
§
|
costs
of connection;
|
§
|
available
capacity;
|
§
|
rates; and
|
§
|
access
to markets.
|
§
|
a
substantial portion of our cash flow, including that of Duncan Energy
Partners, could be dedicated to the payment of principal and interest on
our future debt and may not be available for other purposes, including the
payment of distributions on our common units and capital
expenditures;
|
§
|
credit
rating agencies may view our debt level
negatively;
|
§
|
covenants
contained in our existing and future credit and debt arrangements will
require us to continue to meet financial tests that may adversely affect
our flexibility in planning for and reacting to changes in our business,
including possible acquisition
opportunities;
|
§
|
our
ability to obtain additional financing, if necessary, for working capital,
capital expenditures, acquisitions or other purposes may be impaired or
such financing may not be available on favorable
terms;
|
§
|
we
may be at a competitive disadvantage relative to similar companies that
have less debt; and
|
§
|
we
may be more vulnerable to adverse economic and industry conditions as a
result of our significant debt
level.
|
§
|
difficulties
in the assimilation of the operations, technologies, services and products
of the acquired companies or business
segments;
|
§
|
establishing
the internal controls and procedures that we are required to maintain
under the Sarbanes-Oxley Act of
2002;
|
§
|
managing
relationships with new joint venture partners with whom we have not
previously partnered;
|
§
|
inefficiencies
and complexities that can arise because of unfamiliarity with new assets
and the businesses associated with them, including with their
markets; and
|
§
|
diversion
of the attention of management and other personnel from day-to-day
business to the development or acquisition of new businesses and other
business opportunities.
|
§
|
mistaken
assumptions about volumes, revenues and costs, including
synergies;
|
§
|
an
inability to integrate successfully the businesses we
acquire;
|
§
|
decrease
in our liquidity as a result of our using a significant portion of our
available cash or borrowing capacity to finance the
acquisition;
|
§
|
a
significant increase in our interest expense or financial leverage if we
incur additional debt to finance the
acquisition;
|
§
|
the
assumption of unknown liabilities for which we are not indemnified or for
which our indemnity is inadequate;
|
§
|
an
inability to hire, train or retain qualified personnel to manage and
operate our growing business and
assets;
|
§
|
limitations
on rights to indemnity from the
seller;
|
§
|
mistaken
assumptions about the overall costs of equity or
debt;
|
§
|
the
diversion of management’s and employees’ attention from other business
concerns;
|
§
|
unforeseen
difficulties operating in new product areas or new geographic
areas; and
|
§
|
customer
or key employee losses at the acquired
businesses.
|
§
|
we
may be unable to complete construction projects on schedule or at the
budgeted cost due to the unavailability of required construction personnel
or materials, accidents, weather conditions or an inability to obtain
necessary permits;
|
§
|
we
will not receive any material increases in revenues until the project is
completed, even though we may have expended considerable funds during the
construction phase, which may be
prolonged;
|
§
|
we
may construct facilities to capture anticipated future growth in
production in a region in which such growth does not
materialize;
|
§
|
since
we are not engaged in the exploration for and development of natural gas
reserves, we may not have access to third-party estimates of reserves in
an area prior to our constructing facilities in the area. As a result, we
may construct facilities in an area where the reserves are materially
lower than we anticipate;
|
§
|
where
we do rely on third-party estimates of reserves in making a decision to
construct facilities, these estimates may prove to be inaccurate because
there are numerous uncertainties inherent in estimating
reserves;
|
§
|
the
completion or success of our project may depend on the completion of a
project that we do not control, such as a refinery, that may be subject to
numerous of its own potential risks, delays and complexities;
and
|
§
|
we
may be unable to obtain rights-of-way to construct additional pipelines or
the cost to do so may be
uneconomical.
|
§
|
the
ownership interest of a unitholder immediately prior to the issuance will
decrease;
|
§
|
the
amount of cash available for distributions on each common unit may
decrease;
|
§
|
the
ratio of taxable income to distributions may
increase;
|
§
|
the
relative voting strength of each previously outstanding common unit may be
diminished; and
|
§
|
the
market price of our common units may
decline.
|
§
|
the
volume of the products that we handle and the prices we receive for our
services;
|
§
|
the
level of our operating costs;
|
§
|
the
level of competition in our business
segments;
|
§
|
prevailing
economic conditions, including the price of and demand for oil, natural
gas and other products we transport, store and
market;
|
§
|
the
level of capital expenditures we
make;
|
§
|
the
restrictions contained in our debt agreements and our debt service
requirements;
|
§
|
fluctuations
in our working capital needs;
|
§
|
the
weather in our operating areas;
|
§
|
the
cost of acquisitions, if any; and
|
§
|
the
amount, if any, of cash reserves established by EPGP in its sole
discretion.
|
§
|
neither
our partnership agreement nor any other agreement requires EPGP or EPCO to
pursue a business strategy that favors
us;
|
§
|
decisions
of EPGP regarding the amount and timing of asset purchases and sales, cash
expenditures, borrowings, issuances of additional units and reserves in
any quarter may affect the level of cash available to pay quarterly
distributions to unitholders and
EPGP;
|
§
|
under
our partnership agreement, EPGP determines which costs incurred by it and
its affiliates are reimbursable by
us;
|
§
|
EPGP
is allowed to resolve any conflicts of interest involving us and EPGP and
its affiliates;
|
§
|
EPGP
is allowed to take into account the interests of parties other than us,
such as EPCO, in resolving conflicts of interest, which has the effect of
limiting its fiduciary duty to
unitholders;
|
§
|
any
resolution of a conflict of interest by EPGP not made in bad faith and
that is fair and reasonable to us shall be binding on the partners and
shall not be a breach of our partnership
agreement;
|
§
|
affiliates
of EPGP may compete with us in certain
circumstances;
|
§
|
EPGP
has limited its liability and reduced its fiduciary duties and has also
restricted the remedies available to our unitholders for actions that
might, without the limitations, constitute breaches of fiduciary
duty. As a result of purchasing our units, you are deemed to
consent to some actions and conflicts of interest that might otherwise
constitute a breach of fiduciary or other duties under applicable
law;
|
§
|
we
do not have any employees and we rely solely on employees of EPCO and its
affiliates;
|
§
|
in
some instances, EPGP may cause us to borrow funds in order to permit the
payment of distributions, even if the purpose or effect of the borrowing
is to make incentive distributions;
|
§
|
our
partnership agreement does not restrict EPGP from causing us to pay it or
its affiliates for any services rendered to us or entering into additional
contractual arrangements with any of these entities on our
behalf;
|
§
|
EPGP
intends to limit its liability regarding our contractual and other
obligations and, in some circumstances, may be entitled to be indemnified
by us;
|
§
|
EPGP
controls the enforcement of obligations owed to us by our general partner
and its affiliates; and
|
§
|
EPGP
decides whether to retain separate counsel, accountants or others to
perform services for us.
|
§
|
we
were conducting business in a state, but had not complied with that
particular state’s partnership
statute; or
|
§
|
your
right to act with other unitholders to remove or replace our general
partner, to approve some amendments to our partnership agreement or to
take other actions under our partnership agreement constituted “control”
of our business.
|
For
the Year Ended December 31,
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Operating results data:
(1)
|
||||||||||||||||||||
Revenues
|
$ | 35,469.6 | $ | 26,713.8 | $ | 23,612.1 | $ | 20,858.3 | $ | 8,321.2 | ||||||||||
Income
from continuing operations (2)
|
$ | 1,188.9 | $ | 838.0 | $ | 786.1 | $ | 581.6 | $ | 265.6 | ||||||||||
Net
income
|
$ | 1,188.9 | $ | 838.0 | $ | 787.6 | $ | 577.4 | $ | 276.4 | ||||||||||
Net
income attributed to Enterprise Products
Partners
L.P.
|
$ | 954.0 | $ | 533.6 | $ | 601.1 | $ | 419.5 | $ | 268.3 | ||||||||||
Earnings
per unit:
|
||||||||||||||||||||
Basic
and Diluted
|
$ | 1.84 | $ | 0.95 | $ | 1.20 | $ | 0.90 | $ | 0.84 | ||||||||||
Other
financial data:
|
||||||||||||||||||||
Distributions
per common unit (3)
|
$ | 2.0750 | $ | 1.9475 | $ | 1.825 | $ | 1.698 | $ | 1.540 | ||||||||||
As
of December 31,
|
||||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||
Financial position data:
(1)
|
||||||||||||||||||||
Total
assets
|
$ | 24,211.6 | $ | 22,515.5 | $ | 19,109.2 | $ | 17,486.7 | $ | 11,315.5 | ||||||||||
Long-term
and current maturities of debt (4)
|
$ | 11,637.9 | $ | 8,771.1 | $ | 6,898.9 | $ | 6,358.8 | $ | 4,281.2 | ||||||||||
Equity
(5)
|
$ | 9,295.9 | $ | 9,016.5 | $ | 9,124.8 | $ | 8,203.8 | $ | 5,399.8 | ||||||||||
Total
units outstanding (excluding treasury) (5)
|
441.4 | 435.3 | 432.4 | 389.9 | 364.8 | |||||||||||||||
(1)
In
general, our historical operating results and financial position have been
affected by numerous transactions, including the TEPPCO Merger, which was
completed on October 26, 2009 and the GulfTerra Merger, which was
completed on September 30, 2004. The TEPPCO Merger was accounted for
at historical costs as a reorganization of entities under common control
in a manner similar to a pooling of interests. The inclusion of
TEPPCO and TEPPCO GP in our supplemental consolidated financial statements
was effective January 1, 2005 since an affiliate of EPCO under common
control with us originally acquired ownership interests in TEPPCO GP in
February 2005. The GulfTerra Merger was accounted for using the
acquisition method (formerly referred to as the purchase method);
therefore, the operating results of these acquired entities are included
in our financial results prospectively from the acquisition
date.
(2)
Amounts
presented for the years ended December 31, 2006, 2005 and 2004 are before
the cumulative effect of accounting changes.
(3)
Distributions
per common unit represent declared cash distributions with respect to the
four fiscal quarters of each period presented.
(4)
In
general, the balances of our long-term and current maturities of debt have
increased over time as a result of financing all or a portion of
acquisitions and other capital spending.
(5)
We
regularly issue common units through underwritten public offerings and,
less frequently, in connection with acquisitions or other
transactions. For additional information regarding our equity and
unit history, see Note 15 of the Notes to Supplemental Consolidated
Financial Statements included under Exhibit 99.2 of this Current Report on
Form 8-K.
|
§
|
Cautionary
Note Regarding Forward-Looking
Statements.
|
§
|
Significant
Relationships Referenced in this Discussion and
Analysis.
|
§
|
Overview
of Business.
|
§
|
TEPPCO
Merger and Basis of Presentation.
|
§
|
General
Outlook for 2009.
|
§
|
Recent
Developments – Discusses significant developments during the year ended
December 31, 2008 and through March 2,
2009.
|
§
|
Results
of Operations – Discusses material year-to-year variances in our
Statements of Consolidated
Operations.
|
§
|
Liquidity
and Capital Resources – Addresses available sources of liquidity and
capital resources and includes a discussion of our capital spending
program.
|
§
|
Critical
Accounting Policies and Estimates.
|
§
|
Other
Items – Includes information related to contractual obligations,
off-balance sheet arrangements, related party transactions, recent
accounting pronouncements and other
matters.
|
/d
|
=
per day
|
BBtus
|
=
billion British thermal units
|
Bcf
|
=
billion cubic feet
|
MBPD
|
=
thousand barrels per day
|
MMBbls
|
=
million barrels
|
MMBtus
|
=
million British thermal units
|
MMcf
|
=
million cubic feet
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Total
revenues, as previously reported
|
$ | 21,905.6 | $ | 16,950.1 | $ | 13,990.9 | ||||||
Revenues
from TEPPCO
|
13,532.9 | 9,658.1 | 9,612.2 | |||||||||
Revenues
from Jonah Gas Gathering Company (“Jonah”) (1)
|
232.8 | 204.1 | 78.5 | |||||||||
Eliminations
(2)
|
(201.7 | ) | (98.5 | ) | (69.5 | ) | ||||||
Total
revenues, as currently reported
|
$ | 35,469.6 | $ | 26,713.8 | $ | 23,612.1 | ||||||
Total
segment gross operating margin, as previously reported
|
$ | 2,057.4 | $ | 1,492.1 | $ | 1,362.4 | ||||||
Gross
operating margin from TEPPCO
|
501.0 | 434.8 | 398.1 | |||||||||
Gross
operating margin from Jonah
|
157.6 | 125.4 | 43.5 | |||||||||
Eliminations
(3)
|
(107.0 | ) | (87.9 | ) | (33.1 | ) | ||||||
Total
segment gross operating margin, as currently reported
|
$ | 2,609.0 | $ | 1,964.4 | $ | 1,770.9 | ||||||
(1)
Prior
to the TEPPCO Merger, we and TEPPCO were joint venture partners in
Jonah. As a result of the TEPPCO Merger, Jonah became a consolidated
subsidiary.
(2)
Represents
the eliminations of revenues between us, TEPPCO and Jonah.
(3)
Represents
equity earnings from Jonah recorded by us and TEPPCO prior to the
merger.
|
Polymer
|
Refinery
|
|||||||||||||||||||||||||||||||||||
Natural
|
NYMEX
|
Normal
|
Natural
|
Grade
|
Grade
|
|||||||||||||||||||||||||||||||
Gas,
|
Crude
Oil,
|
Ethane,
|
Propane,
|
Butane,
|
Isobutane,
|
Gasoline,
|
Propylene,
|
Propylene,
|
||||||||||||||||||||||||||||
$/MMBtus
|
$/barrel
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/pound
|
$/pound
|
||||||||||||||||||||||||||||
(1) | (2) | (1) | (1) | (1) | (1) | (1) | (1) | (1) | ||||||||||||||||||||||||||||
2006
Averages
|
$ | 7.24 | $ | 66.23 | $ | 0.66 | $ | 1.01 | $ | 1.20 | $ | 1.24 | $ | 1.44 | $ | 0.47 | $ | 0.41 | ||||||||||||||||||
2007
Averages
|
$ | 6.86 | $ | 72.24 | $ | 0.79 | $ | 1.21 | $ | 1.42 | $ | 1.49 | $ | 1.68 | $ | 0.52 | $ | 0.47 | ||||||||||||||||||
2008
|
||||||||||||||||||||||||||||||||||||
1st
Quarter
|
$ | 8.03 | $ | 97.82 | $ | 1.01 | $ | 1.47 | $ | 1.80 | $ | 1.87 | $ | 2.12 | $ | 0.61 | $ | 0.54 | ||||||||||||||||||
2nd
Quarter
|
$ | 10.94 | $ | 123.80 | $ | 1.05 | $ | 1.70 | $ | 2.05 | $ | 2.08 | $ | 2.64 | $ | 0.70 | $ | 0.67 | ||||||||||||||||||
3rd
Quarter
|
$ | 10.25 | $ | 118.22 | $ | 1.09 | $ | 1.68 | $ | 1.97 | $ | 1.99 | $ | 2.52 | $ | 0.78 | $ | 0.66 | ||||||||||||||||||
4th
Quarter
|
$ | 6.95 | $ | 58.08 | $ | 0.42 | $ | 0.80 | $ | 0.90 | $ | 0.96 | $ | 1.09 | $ | 0.37 | $ | 0.22 | ||||||||||||||||||
2008
Averages
|
$ | 9.04 | $ | 99.73 | $ | 0.89 | $ | 1.41 | $ | 1.68 | $ | 1.72 | $ | 2.09 | $ | 0.62 | $ | 0.52 | ||||||||||||||||||
(1)
Natural
gas, NGL, polymer grade propylene and refinery grade propylene prices
represent an average of various commercial index prices including Oil
Price Information Service (“OPIS”) and Chemical Market Associates, Inc.
(“CMAI”). Natural gas price is representative of Henry-Hub
I-FERC. NGL prices are representative of Mont Belvieu Non-TET
pricing. Refinery grade propylene represents a weighted-average of
CMAI spot prices. Polymer-grade propylene represents average CMAI
contract pricing.
(2)
Crude
oil price is representative of an index price for West Texas Intermediate
as measured on the New York Mercantile Exchange (“NYMEX”).
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
NGL
Pipelines & Services, net:
|
||||||||||||
NGL
transportation volumes (MBPD)
|
2,021 | 1,877 | 1,769 | |||||||||
NGL
fractionation volumes (MBPD)
|
441 | 405 | 324 | |||||||||
Equity
NGL production (MBPD)
|
108 | 88 | 63 | |||||||||
Fee-based
natural gas processing (MMcf/d)
|
2,524 | 2,565 | 2,218 | |||||||||
Onshore
Natural Gas Pipelines & Services, net:
|
||||||||||||
Natural
gas transportation volumes (BBtus/d)
|
9,612 | 8,465 | 7,882 | |||||||||
Onshore
Crude Oil Pipelines & Services, net:
|
||||||||||||
Crude
oil transportation volumes (MBPD)
|
696 | 652 | 678 | |||||||||
Offshore
Pipelines & Services, net:
|
||||||||||||
Natural
gas transportation volumes (BBtus/d)
|
1,408 | 1,641 | 1,520 | |||||||||
Crude
oil transportation volumes (MBPD)
|
169 | 163 | 153 | |||||||||
Platform
natural gas processing (MMcf/d)
|
632 | 494 | 159 | |||||||||
Platform
crude oil processing (MBPD)
|
15 | 24 | 15 | |||||||||
Petrochemical
& Refined Products Services, net:
|
||||||||||||
Butane
isomerization volumes (MBPD)
|
86 | 90 | 81 | |||||||||
Propylene
fractionation volumes (MBPD)
|
58 | 68 | 56 | |||||||||
Octane
enhancement production volumes (MBPD)
|
9 | 9 | 9 | |||||||||
Transportation
volumes, primarily petrochemicals
and
refined products (MBPD)
|
818 | 882 | 806 | |||||||||
Total,
net:
|
||||||||||||
NGL,
crude oil, refined products and petrochemical transportation
volumes
(MBPD)
|
3,704 | 3,574 | 3,406 | |||||||||
Natural
gas transportation volumes (BBtus/d)
|
11,020 | 10,106 | 9,402 | |||||||||
Equivalent
transportation volumes (MBPD) (1)
|
2,900 | 2,659 | 2,474 | |||||||||
(1)
Reflects
equivalent energy volumes where 3.8 MMBtus of natural gas are equivalent
to one barrel of NGLs.
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Revenues
|
$ | 35,469.6 | $ | 26,713.8 | $ | 23,612.1 | ||||||
Operating
costs and expenses
|
33,618.9 | 25,402.1 | 22,420.3 | |||||||||
General
and administrative costs
|
137.2 | 127.2 | 95.9 | |||||||||
Equity
in income of unconsolidated affiliates
|
34.9 | 10.5 | 25.2 | |||||||||
Operating
income
|
1,748.4 | 1,195.0 | 1,121.1 | |||||||||
Interest
expense
|
540.7 | 413.0 | 324.2 | |||||||||
Provision
for income taxes
|
31.0 | 15.7 | 22.0 | |||||||||
Net
income
|
1,188.9 | 838.0 | 787.6 | |||||||||
Net
income attributable to noncontrolling interest
|
234.9 | 304.4 | 186.5 | |||||||||
Net
income attributable to Enterprise Products Partners L.P.
|
954.0 | 533.6 | 601.1 |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Gross
operating margin by segment:
|
||||||||||||
NGL
Pipelines & Services
|
$ | 1,325.0 | $ | 848.0 | $ | 785.7 | ||||||
Onshore
Natural Gas Pipelines & Services
|
589.9 | 493.2 | 478.9 | |||||||||
Onshore
Crude Oil Pipelines & Services
|
132.2 | 109.6 | 97.8 | |||||||||
Offshore
Pipeline & Services
|
187.0 | 171.6 | 103.4 | |||||||||
Petrochemical
& Refined Products Services
|
374.9 | 342.0 | 305.1 | |||||||||
Total
segment gross operating margin
|
$ | 2,609.0 | $ | 1,964.4 | $ | 1,770.9 |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
NGL
Pipelines & Services:
|
||||||||||||
Sales
of NGLs
|
$ | 14,573.5 | $ | 11,701.3 | $ | 9,429.2 | ||||||
Sales
of other petroleum and related products
|
2.4 | 3.0 | 2.4 | |||||||||
Midstream
services
|
737.9 | 746.4 | 764.4 | |||||||||
Total
|
15,313.8 | 12,450.7 | 10,196.0 | |||||||||
Onshore
Natural Gas Pipelines & Services:
|
||||||||||||
Sales
of natural gas
|
3,089.4 | 1,481.6 | 1,103.1 | |||||||||
Midstream
services
|
727.0 | 844.3 | 802.8 | |||||||||
Total
|
3,816.4 | 2,325.9 | 1,905.9 | |||||||||
Onshore
Crude Oil Pipelines & Services:
|
||||||||||||
Sales
of crude oil
|
12,696.2 | 9,048.5 | 9,002.7 | |||||||||
Midstream
services
|
67.6 | 55.3 | 48.2 | |||||||||
Total
|
12,763.8 | 9,103.8 | 9,050.9 | |||||||||
Offshore
Pipelines & Services:
|
||||||||||||
Sales
of natural gas
|
2.8 | 3.2 | 2.1 | |||||||||
Sales
of other petroleum and related products
|
11.1 | 12.1 | 4.5 | |||||||||
Midstream
services
|
254.5 | 208.5 | 139.2 | |||||||||
Total
|
268.4 | 223.8 | 145.8 | |||||||||
Petrochemical
& Refined Products Services:
|
||||||||||||
Sales
of other petroleum and related products
|
2,757.6 | 2,207.2 | 1,938.9 | |||||||||
Midstream
services
|
549.6 | 402.4 | 374.6 | |||||||||
Total
|
3,307.2 | 2,609.6 | 2,313.5 | |||||||||
Total
consolidated revenues
|
$ | 35,469.6 | $ | 26,713.8 | $ | 23,612.1 |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Net
cash flows provided by operating activities
|
$ | 1,567.1 | $ | 1,953.6 | $ | 1,459.1 | ||||||
Cash
used in investing activities
|
3,246.9 | 2,871.8 | 1,973.6 | |||||||||
Cash
provided by financing activities
|
1,690.7 | 946.3 | 495.3 |
§
|
Net
cash flows from consolidated operations (excluding distributions received
from unconsolidated affiliates and cash payments for interest) decreased
$240.1 million year-to-year. Although our gross operating
margin increased year-to-year (see “Results of Operations” within this
Item 7), the reduction in operating cash flow is generally due to the
timing of related cash receipts and disbursements. The $240.1
million total year-to-year decrease also reflects a $127.3 million
decrease in cash proceeds we received from insurance claims related to
certain named storms. For information regarding cash proceeds
from business interruption and property damage claims, see Note 21 of the
Notes to Supplemental Consolidated Financial Statements included under
Exhibit 99.2 of this Current Report on Form
8-K.
|
§
|
Cash
distributions received from unconsolidated affiliates decreased $6.2
million year-to-year primarily due to the sale of TEPPCO’s ownership
interest in MB Storage in the first quarter of 2007. We
received $10.4 million of distributions from MB Storage in 2007. The
decrease in distributions received from unconsolidated affiliates related
to MB Storage was partially offset by increased distributions from Cameron
Highway.
|
§
|
Cash
payments for interest increased $140.2 million year-to-year primarily due
to increased borrowings to finance our capital spending
program. Our average debt balance for 2008 was $10.17 billion
compared to $7.82 billion for 2007.
|
§
|
Cash
used for business combinations increased $517.5 million year-to-year, of
which approximately $346.0 million was for business combinations related
to our marine transportation businesses. In addition, during
2008 we acquired (i) 100% of the membership interest in Great Divide
Gathering LLC for $125.2 million, (ii) the remaining interests in Dixie
for $57.1 million and (iii) additional interests in Tri-States NGL
Pipeline, L.L.C. (“Tri-States”) for $18.7
million.
|
§
|
Proceeds
from the sale of assets and related transactions decreased $146.9 million
year-to-year primarily due to the sale of certain equity interests and
related storage assets located in Mont Belvieu, Texas during
2007.
|
§
|
Capital
spending for property, plant and equipment, net of contributions in aid of
construction costs, decreased $194.0 million year-to-year. For
additional information related to our capital spending program, see
“Capital Spending” included within this Item
7.
|
§
|
Cash
outlays for investments in unconsolidated affiliates decreased by $172.1
million year-to-year. Expenditures for 2007 include the $216.5
million we contributed to Cameron Highway during the second quarter of
2007. Cameron Highway used these funds, along with an equal
contribution from our 50% joint venture partner in Cameron Highway, to
repay approximately $430.0 million of its outstanding
debt. Expenditures for 2008 include (i) $22.5 million in
contributions to White River Hub, LLC, (ii) $11.1 million in contributions
to Centennial Pipeline LLC and (iii) $36.0 million to acquire a 49%
interest in Skelly-Belvieu Pipeline Company,
L.L.C.
|
§
|
An
$85.5 million increase in restricted cash (a cash outflow) due to margin
requirements related to our hedging activities. See Item
7A within this Exhibit 99.1 for information regarding our interest rate
and commodity risk hedging
portfolios.
|
§
|
Net
borrowings under our consolidated debt agreements increased $923.8 million
year-to-year. In April 2008, EPO sold $400.0 million in
principal amount of fixed-rate unsecured senior notes (“Senior Notes M”)
and $700.0 million in principal amount of fixed-rate unsecured senior
notes (“Senior Notes N”). In November 2008, EPO executed a
Japanese yen term loan agreement in the amount of 20.7 billion yen
(approximately $217.6 million U.S. dollar equivalent). In
December 2008, EPO sold $500.0 million in principal amount of fixed-rate
unsecured senior notes (“Senior Notes O”). We used the
proceeds from these borrowings primarily to repay amounts borrowed under
our Multi-Year Revolving Credit Facility and, to a lesser extent, for
general partnership purposes.
|
§
|
Net
proceeds from the issuance of our common units increased $73.6 million
year-to-year due to increased participation in our
DRIP.
|
§
|
Contributions
from noncontrolling interests increased $6.8 million year-to-year
primarily due to TEPPCO’s issuance of 9.2 million of its units in
September 2008, which generated net proceeds of $257.0 million, offset by
the initial public offering of Duncan Energy Partners in February 2007,
which generated proceeds of $290.5
million.
|
§
|
Cash
distributions to our partners increased $79.8 million year-to-year
primarily due to increases in our common units outstanding and quarterly
distribution rates.
|
§
|
Distributions
to noncontrolling interests increased $57.1 million year-to-year primarily
due to increases in the quarterly distribution rates of Duncan Energy
Partners and TEPPCO, along with an increase in TEPPCO’s units
outstanding.
|
§
|
The
early termination and settlement of interest rate hedging derivative
instruments during 2008 resulted in net cash payments of $66.5 million
compared to net cash receipts of $49.1 million during the same period in
2007, which resulted in a $115.6 million decrease in financing cash flows
between years.
|
§
|
Net
cash flows from consolidated operations (excluding distributions received
from unconsolidated affiliates and cash payments for interest and taxes)
increased $612.0 million year-to-year. The improvement in cash
flow is generally due to increased gross operating margin and the timing
of related cash collections and disbursements between
periods. The $612.0 million total year-to-year increase also
reflects a $42.1 million increase in cash proceeds we received from
insurance claims related to certain named
storms.
|
§
|
Cash
distributions received from unconsolidated affiliates increased $10.5
million year-to-year primarily due to improved earnings from our Gulf of
Mexico investments, which were negatively impacted during 2006 as a result
of the lingering effects of Hurricanes Katrina and
Rita. These increases were partially offset by decreased
distributions from Seaway and MB
Storage.
|
§
|
Cash
payments for interest increased $128.0 million year-to-year primarily due
to increased borrowings to finance our capital spending
program. Our average debt balance for 2007 was $7.82 billion
compared to $6.45 billion for 2006.
|
§
|
Cash
payments for taxes decreased $4.7 million
year-to-year.
|
§
|
Capital
spending for property, plant and equipment, net of contributions in aid of
construction costs, increased $1.04 billion year-to-year. For
additional information related to our capital spending program, see
“Capital Spending” included within this Item
7.
|
§
|
Cash
outlays for investments in unconsolidated affiliates increased by $225.5
million year-to-year. We contributed $216.5 million to Cameron
Highway during the second quarter of 2007. Cameron Highway used
these funds, along with an equal contribution from our 50% joint venture
partner in Cameron Highway, to repay approximately $430.0 million of its
outstanding debt.
|
§
|
Cash
used for business combinations decreased $256.3 million year-to-year, of
which approximately $100.0 million was for the purchase of Piceance Creek
Pipeline, LLC during 2006 and $145.2 million for the Encinal acquisition
during 2006. Our spending for business combinations during 2007
was limited and primarily attributable to the $35.0 million we paid to
acquire the South Monco pipeline
business.
|
§
|
Proceeds
from the sales of assets and related transactions in 2007 were $169.1
million, primarily from the sale of our interest in MB Storage and its
general partner.
|
§
|
Restricted
cash increased $38.6 million (a cash outflow)
year-to-year.
|
§
|
Net
borrowings under our consolidated debt agreements increased $1.27 billion
year-to-year. In May 2007, EPO sold $700.0 million in principal
amount of fixed/floating unsecured junior subordinated notes (“Junior
Notes B”). In September 2007, EPO sold $800.0 million in
principal
|
|
amount
of fixed-rate unsecured senior notes (“Senior Notes L”) and in October
2007, EPO repaid $500.0 million in principal amount of fixed-rate
unsecured senior notes (“Senior Notes E”).
In
May 2007, TEPPCO sold $300.0 million in principal amount of fixed/floating
unsecured juniorsubordinated
notes. Additionally, in October 2007, TE Products redeemed
$35.0 million principalamount of its 7.51% Senior Notes for
$36.1 million and accrued interest. Net borrowings under
TEPPCO’s revolving credit facility decreased $84.1 million
year-to-year.
|
§
|
Net
proceeds from the issuance of our common units decreased $788.0 million
year-to-year. We completed underwritten equity offerings in
March and September of 2006 that generated net proceeds of $750.8 million
reflecting the sale of 31,050,000 common
units.
|
§
|
Contributions
from noncontrolling interests increased $82.1 million year-to-year
primarily due to the initial public offering of Duncan Energy Partners in
February 2007, which generated net proceeds of $290.5 million from the
sale of 14,950,000 of its common units. This increase was
partially offset by TEPPCO’s issuance of 5,800,000 of its common units in
July 2006, which generated net proceeds of $195.1
million.
|
§
|
Cash
distributions to our partners increased $114.4 million year-to-year
primarily due to increases in our common units outstanding and quarterly
distribution rates. Distributions to noncontrolling interests
increased $39.4 million year-to-year primarily due to increases in
TEPPCO’s common units outstanding and quarterly distribution
rates.
|
§
|
The
termination and settlement of interest rate and treasury lock derivative
instruments during 2007 related to our interest rate risk hedging
activities resulted in net cash payments of $49.1
million.
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Capital
spending for business combinations:
|
||||||||||||
Great
Divide Gathering System acquisition
|
$ | 125.2 | $ | -- | $ | -- | ||||||
Encinal
acquisition, excluding non-cash consideration (1)
|
-- | 0.1 | 145.2 | |||||||||
Piceance
Basin Gathering System acquisition
|
-- | 0.4 | 100.0 | |||||||||
South
Monco Pipeline System acquisition
|
-- | 35.0 | -- | |||||||||
Canadian
Enterprise Gas Products, Ltd. acquisition
|
-- | -- | 17.7 | |||||||||
Cenac
acquisition
|
258.1 | -- | -- | |||||||||
Horizon
acquisition
|
87.6 | -- | -- | |||||||||
Terminal
assets purchased from New York LP Gas Storage, Inc.
|
-- | -- | 9.9 | |||||||||
Refined
products terminal purchased from Mississippi Terminal
|
||||||||||||
and
Marketing Inc.
|
-- | -- | 5.8 | |||||||||
Additional
ownership interests in Dixie
|
57.1 | 0.4 | 12.9 | |||||||||
Additional
ownership interests in Tri-States and Belle Rose NGL
|
||||||||||||
Pipeline,
LLC
|
19.9 | -- | -- | |||||||||
Other
business combinations
|
5.5 | -- | 0.7 | |||||||||
Total
|
553.4 | 35.9 | 292.2 | |||||||||
Capital spending for property,
plant and equipment, net: (2)
|
||||||||||||
Growth
capital projects (3)
|
2,249.6 | 2,464.7 | 1,462.9 | |||||||||
Sustaining
capital projects (4)
|
262.9 | 241.7 | 204.3 | |||||||||
Total
|
2,512.5 | 2,706.4 | 1,667.2 | |||||||||
Capital
spending for intangible assets:
|
||||||||||||
Acquisition
of intangible assets (5)
|
5.8 | 14.5 | -- | |||||||||
Capital
spending attributable to unconsolidated affiliates:
|
||||||||||||
Investments
in unconsolidated affiliates (6)
|
62.3 | 230.2 | 25.7 | |||||||||
Total
capital spending
|
$ | 3,134.0 | $ | 2,987.0 | $ | 1,985.1 | ||||||
(1)
The
2006 period excludes $181.1 million of non-cash consideration paid to the
seller in the form of 7,115,844 of our common units. See Note 12 of
the Notes to Supplemental Consolidated Financial Statements included under
Exhibit 99.2 of this Current Report on Form 8-K for additional information
regarding our business combinations.
(2)
On
certain of our capital projects, third parties are obligated to reimburse
us for all or a portion of project expenditures. The majority of such
arrangements are associated with projects related to pipeline construction
and production well tie-ins. Contributions in aid of construction
costs were $28.6 million, $57.6 million and $60.5 million for the years
ended December 31, 2008, 2007 and 2006, respectively.
(3)
Growth
capital projects either result in additional revenue streams from existing
assets or expand our asset base through construction of new facilities
that will generate additional revenue streams.
(4)
Sustaining
capital expenditures are capital expenditures (as defined by GAAP)
resulting from improvements to and major renewals of existing
assets. Such expenditures serve to maintain existing operations but
do not generate additional revenues.
(5)
Amount
for 2008 represents the acquisition of permits for our Mont Belvieu
storage facility. Amount for 2007 represents $11.2 million for the
acquisition of nitric oxide credits at our Morgan’s Point Facility and
$3.3 million for customer reimbursable commitments.
(6)
Fiscal
2007 includes $216.5 million in cash contributions to Cameron Highway to
fund our share of the repayment of its debt obligations.
|
Current
|
|||||||||
Estimated
|
Forecast
|
||||||||
Date
of
|
Actual
|
Total
|
|||||||
Project
Name
|
Completion
|
Costs
|
Cost
|
||||||
Sherman
Extension Pipeline (Barnett Shale)
|
2009
|
$ | 457.0 | $ | 489.2 | ||||
Shenzi
Oil Pipeline
|
2009
|
135.8 | 153.5 | ||||||
Marathon
Piceance Basin pipeline projects
|
2009
|
36.6 | 151.3 | ||||||
Trinity
River Basin Extension
|
2009
|
16.4 | 232.6 | ||||||
Expansion
of Wilson natural gas storage facility
|
2010
|
51.1 | 119.6 | ||||||
Motiva
refined products storage facility and pipeline
|
2010
|
170.1 | 355.0 | ||||||
Texas
Offshore Port System
|
To
be determined
|
66.0 | 1,200.0 |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Expensed
|
$ | 55.4 | $ | 51.9 | $ | 37.5 | ||||||
Capitalized
|
86.2 | 78.9 | 50.4 | |||||||||
Total
|
$ | 141.6 | $ | 130.8 | $ | 87.9 |
§
|
changes
in laws and regulations that limit the estimated economic life of an
asset;
|
§
|
changes
in technology that render an asset
obsolete;
|
§
|
changes
in expected salvage values; or
|
§
|
changes
in the forecast life of applicable resource basins, if
any.
|
§
|
the
expected useful life of the related tangible assets (e.g., fractionation
facility, pipeline or other asset,
etc.);
|
§
|
any
legal or regulatory developments that would impact such contractual
rights; and
|
§
|
any
contractual provisions that enable us to renew or extend such
agreements.
|
§
|
discrete
financial forecasts for the assets contained within the reporting unit,
which rely on management’s estimates of operating margins and
transportation volumes;
|
§
|
long-term
growth rates for cash flows beyond the discrete forecast period;
and
|
§
|
appropriate
discount rates.
|
§
|
persuasive
evidence of an exchange arrangement
exists;
|
§
|
delivery
has occurred or services have been
rendered;
|
§
|
the
buyer’s price is fixed or determinable;
and
|
§
|
collectability
is reasonably assured.
|
Payment
or Settlement due by Period
|
||||||||||||||||||||
Less
than
|
1-3 | 4-5 |
More
than
|
|||||||||||||||||
Contractual
Obligations
|
Total
|
1
year
|
years
|
years
|
5
years
|
|||||||||||||||
Scheduled
maturities of long-term debt (1)
|
$ | 11,562.8 | $ | -- | $ | 1,488.3 | $ | 3,734.3 | $ | 6,340.2 | ||||||||||
Estimated
cash payments for interest (2)
|
$ | 11,976.0 | $ | 691.5 | $ | 1,287.6 | $ | 1,036.5 | $ | 8,960.4 | ||||||||||
Operating
lease obligations (3)
|
$ | 388.3 | $ | 44.9 | $ | 75.8 | $ | 66.9 | $ | 200.7 | ||||||||||
Purchase
obligations: (4)
|
||||||||||||||||||||
Product
purchase commitments:
|
||||||||||||||||||||
Estimated
payment obligations:
|
||||||||||||||||||||
Crude
oil
|
$ | 161.2 | $ | 161.2 | $ | -- | $ | -- | $ | -- | ||||||||||
Refined
products
|
$ | 1.6 | $ | 1.6 | $ | -- | $ | -- | $ | -- | ||||||||||
Natural
gas
|
$ | 5,225.1 | $ | 323.3 | $ | 1,150.1 | $ | 1,148.6 | $ | 2,603.1 | ||||||||||
NGLs
|
$ | 1,923.8 | $ | 969.9 | $ | 272.6 | $ | 272.5 | $ | 408.8 | ||||||||||
Petrochemicals
|
$ | 1,746.2 | $ | 685.6 | $ | 624.4 | $ | 268.5 | $ | 167.7 | ||||||||||
Other
|
$ | 66.7 | $ | 24.2 | $ | 14.6 | $ | 12.5 | $ | 15.4 | ||||||||||
Underlying
major volume commitments:
|
||||||||||||||||||||
Crude
oil (in MBbls)
|
3,404 | 3,404 | -- | -- | -- | |||||||||||||||
Refined
products (in MBbls)
|
28 | 28 | -- | -- | -- | |||||||||||||||
Natural
gas (in BBtus)
|
981,955 | 56,650 | 209,075 | 214,730 | 501,500 | |||||||||||||||
NGLs
(in MBbls)
|
56,622 | 23,576 | 9,446 | 9,440 | 14,160 | |||||||||||||||
Petrochemicals
(in MBbls)
|
67,696 | 24,949 | 23,848 | 11,665 | 7,234 | |||||||||||||||
Service
payment commitments (5)
|
$ | 534.4 | $ | 57.3 | $ | 100.8 | $ | 93.1 | $ | 283.2 | ||||||||||
Capital
expenditure commitments (6)
|
$ | 786.7 | $ | 786.7 | $ | -- | $ | -- | $ | -- | ||||||||||
Other
long-term liabilities, as reflected
|
||||||||||||||||||||
in
our Consolidated Balance Sheet (7)
|
$ | 110.5 | $ | -- | $ | 26.1 | $ | 15.3 | $ | 69.1 | ||||||||||
Total
|
$ | 34,483.3 | $ | 3,746.2 | $ | 5,040.3 | $ | 6,648.2 | $ | 19,048.6 | ||||||||||
(1)
Represents
our scheduled future maturities of consolidated debt obligations. For
additional information on our consolidated debt obligations, see Note 14
of the Notes to Supplemental Consolidated Financial Statements included
under Exhibit 99.2 of this Current Report on Form 8-K.
(2)
Our
estimated cash payments for interest are based on the principal amount of
consolidated debt obligations outstanding at December 31, 2008. With
respect to variable-rate debt, we applied the weighted-average interest
rates paid during 2008. See Note 14 of the Notes to Supplemental
Consolidated Financial Statements included under Exhibit 99.2 of this
Current Report on Form 8-K for information regarding variable interest
rates charged in 2008 under our credit agreements. In addition, our
estimate of cash payments for interest gives effect to interest rate swap
agreements in place at December 31, 2008. See Note 7 of the Notes to
Supplemental Consolidated Financial Statements included under Exhibit 99.2
of this Current Report on Form 8-K for information regarding our interest
rate swap agreements. Our estimated cash payments for interest are
significantly influenced by the long-term maturities of our $550.0 million
Junior Notes A (due August 2066), $682.7 million Junior Notes B (due
January 2068) and the TEPPCO $300.0 million Junior Subordinated Notes (due
June 2067). Our estimated cash payments for interest assume that
Junior Note obligations are not called prior to maturity.
(3)
Primarily
represents operating leases for (i) underground caverns for the storage of
natural gas and NGLs, (ii) leased office space with affiliates of EPCO,
(iii) a railcar unloading terminal in Mont Belvieu, Texas and (iv) land
held pursuant to right-of-way agreements.
(4)
Represents
enforceable and legally binding agreements to purchase goods or services
based on the contractual price under terms of each agreement at December
31, 2008.
(5)
Represents
future payment commitments for services provided by
third-parties.
(6)
Represents
short-term unconditional payment obligations relating to our capital
projects and those of our unconsolidated affiliates to vendors for
services rendered or products purchased.
(7)
Other
long-term liabilities as reflected on our Supplemental Consolidated
Balance Sheet included under Exhibit 99.2 of this Current Report on Form
8-K at December 31, 2008 primarily represent (i) asset retirement
obligations expected to settled in periods beyond 2012, (ii) reserves for
environmental remediation costs that are expected to settle beginning in
2009 and afterwards and (iii) guarantee agreements relating to
Centennial.
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Revenues
from consolidated operations
|
||||||||||||
EPCO
and affiliates
|
$ | -- | $ | 0.2 | $ | 55.8 | ||||||
Energy
Transfer Equity and subsidiaries
|
618.5 | 294.5 | -- | |||||||||
Unconsolidated
affiliates
|
396.9 | 290.5 | 304.9 | |||||||||
Total
|
$ | 1,015.4 | $ | 585.2 | $ | 360.7 | ||||||
Cost
of sales
|
||||||||||||
EPCO
and affiliates
|
$ | 40.1 | $ | 34.0 | $ | 75.3 | ||||||
Energy
Transfer Equity and subsidiaries
|
173.9 | 26.9 | -- | |||||||||
Unconsolidated
affiliates
|
58.6 | 41.0 | 45.2 | |||||||||
Total
|
$ | 272.6 | $ | 101.9 | $ | 120.5 | ||||||
Operating
costs and expenses
|
||||||||||||
EPCO
and affiliates
|
$ | 423.1 | $ | 353.7 | $ | 328.5 | ||||||
Energy
Transfer Equity and subsidiaries
|
18.3 | 8.3 | -- | |||||||||
Cenac
and affiliates
|
45.4 | -- | -- | |||||||||
Unconsolidated
affiliates
|
(2.4 | ) | -- | (5.2 | ) | |||||||
Total
|
$ | 484.4 | $ | 362.0 | $ | 323.3 | ||||||
General
and administrative expenses
|
||||||||||||
EPCO
and affiliates
|
$ | 91.0 | $ | 82.6 | $ | 63.7 | ||||||
Cenac
and affiliates
|
2.9 | -- | -- | |||||||||
Unconsolidated
affiliates
|
(0.1 | ) | -- | -- | ||||||||
Total
|
$ | 93.8 | $ | 82.6 | $ | 63.7 | ||||||
Other
income (expense)
|
||||||||||||
EPCO
and affiliates
|
$ | (0.3 | ) | $ | (0.2 | ) | $ | 0.7 | ||||
Unconsolidated
affiliates
|
-- | -- | 0.3 | |||||||||
Total
|
$ | (0.3 | ) | $ | (0.2 | ) | $ | 1.0 |
For
the Year the Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Total
segment gross operating margin
|
$ | 2,609.0 | $ | 1,964.4 | $ | 1,770.9 | ||||||
Adjustments
to reconcile total gross operating margin
|
||||||||||||
to
operating income:
|
||||||||||||
Depreciation,
amortization and accretion in
|
||||||||||||
operating
costs and expenses
|
(725.4 | ) | (647.9 | ) | (556.9 | ) | ||||||
Operating
lease expense paid by EPCO
|
(2.0 | ) | (2.1 | ) | (2.1 | ) | ||||||
Gain
from asset sales and related transactions in
|
||||||||||||
operating
costs and expenses
|
4.0 | 7.8 | 5.1 | |||||||||
General
and administrative costs
|
(137.2 | ) | (127.2 | ) | (95.9 | ) | ||||||
Operating
income
|
1,748.4 | 1,195.0 | 1,121.1 | |||||||||
Other
expense, net
|
(528.5 | ) | (341.3 | ) | (313.0 | ) | ||||||
Income
before provision for income taxes and the
|
||||||||||||
cumulative
effect of change in accounting principle
|
$ | 1,219.9 | $ | 853.7 | $ | 808.1 |
§
|
SFAS
141(R), Business Combinations;
|
§
|
FASB Staff Position
SFAS 142-3, Determination of the Useful Life of Intangible
Assets;
|
§
|
SFAS
157, Fair Value Measurements;
|
§
|
SFAS
160, Noncontrolling Interests in Consolidated Financial Statements – An
amendment of ARB 51;
|
§
|
SFAS
161, Disclosures about Derivative Instruments and Hedging Activities – An
Amendment of SFAS 133;
|
§
|
Emerging
Issues Task Force (“EITF”) 08-6, Equity Method Investment Accounting
Considerations; and
|
§
|
EITF
07-4, Application of the Two Class Method Under SFAS 128, Earnings Per
Share, to Master Limited
Partnerships.
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Interest
Rate Risk Hedging Portfolio:
|
||||||||||||
Enterprise
Products Partners (excluding Duncan Energy Partners):
|
||||||||||||
Ineffective
portion of cash flow hedges
|
$ | (0.1 | ) | $ | -- | $ | -- | |||||
Reclassification
of cash flow hedge amounts from AOCI, net
|
(0.5 | ) | 5.5 | 4.2 | ||||||||
Loss
from treasury lock cash flow hedge
|
(3.6 | ) | -- | -- | ||||||||
Other
gains (losses) from derivative transactions
|
9.4 | (3.7 | ) | 3.4 | ||||||||
Duncan
Energy Partners:
|
||||||||||||
Ineffective
portion of cash flow hedges
|
-- | (0.2 | ) | -- | ||||||||
Reclassification
of cash flow hedge amounts from AOCI, net
|
(2.0 | ) | 0.4 | -- | ||||||||
Total
hedging gains, net, in consolidated interest expense
|
$ | 3.2 | $ | 2.0 | $ | 7.6 | ||||||
Commodity
Risk Hedging Portfolio:
|
||||||||||||
Enterprise
Products Partners:
|
||||||||||||
Reclassification
of cash flow hedge amounts from
AOCI,
net - natural gas marketing activities
|
$ | (30.2 | ) | $ | (3.3 | ) | $ | (1.3 | ) | |||
Reclassification
of cash flow hedge amounts from
AOCI,
net - crude oil marketing activities
|
(37.9 | ) | (1.6 | ) | 0.2 | |||||||
Reclassification
of cash flow hedge amounts from
AOCI,
net - NGL and petrochemical operations
|
(28.2 | ) | (4.6 | ) | 13.9 | |||||||
Other
gains (losses) from derivative transactions
|
29.4 | (20.5 | ) | (2.4 | ) | |||||||
Total
hedging gains (losses), net, in consolidated operating costs and
expenses
|
$ | (66.9 | ) | $ | (30.0 | ) | $ | 10.4 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
Current
assets:
|
||||||||
Derivative
assets:
|
||||||||
Interest
rate risk hedging portfolio
|
$ | 7.8 | $ | 0.2 | ||||
Commodity
risk hedging portfolio
|
201.5 | 10.8 | ||||||
Foreign
currency risk hedging portfolio
|
9.3 | 1.3 | ||||||
Total
derivative assets – current
|
$ | 218.6 | $ | 12.3 | ||||
Other
assets:
|
||||||||
Interest
rate risk hedging portfolio
|
$ | 38.9 | $ | 14.7 | ||||
Total
derivative assets – long-term
|
$ | 38.9 | $ | 14.7 | ||||
Current
liabilities:
|
||||||||
Derivative
liabilities:
|
||||||||
Interest
rate risk hedging portfolio
|
$ | 5.9 | $ | 47.5 | ||||
Commodity
risk hedging portfolio
|
296.9 | 48.9 | ||||||
Foreign
currency risk hedging portfolio
|
0.1 | -- | ||||||
Total
derivative liabilities – current
|
$ | 302.9 | $ | 96.4 | ||||
Other
liabilities:
|
||||||||
Interest
rate risk hedging portfolio
|
$ | 3.9 | $ | 3.1 | ||||
Commodity
risk hedging portfolio
|
0.2 | -- | ||||||
Total
derivative liabilities– long-term
|
$ | 4.1 | $ | 3.1 |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Interest
Rate Risk Hedging Portfolio:
|
||||||||||||
Enterprise
Products Partners (excluding Duncan Energy Partners):
|
||||||||||||
Gains
(losses) on cash flow hedges
|
$ | (47.6 | ) | $ | (5.6 | ) | $ | 11.0 | ||||
Reclassification
of cash flow hedge amounts to net income, net
|
0.5 | (5.5 | ) | (4.2 | ) | |||||||
Duncan
Energy Partners:
|
||||||||||||
Losses
on cash flow hedges
|
(8.0 | ) | (3.3 | ) | -- | |||||||
Reclassification
of cash flow hedge amounts to net income, net
|
2.0 | (0.3 | ) | -- | ||||||||
Total
interest rate risk hedging gains (losses), net
|
(53.1 | ) | (14.7 | ) | 6.8 | |||||||
Commodity
Risk Hedging Portfolio:
|
||||||||||||
Enterprise
Products Partners:
|
||||||||||||
Natural
gas marketing activities:
|
||||||||||||
Gains
(losses) on cash flow hedges
|
(30.6 | ) | (3.1 | ) | (1.0 | ) | ||||||
Reclassification
of cash flow hedge amounts to net income, net
|
30.2 | 3.3 | 1.3 | |||||||||
Crude
oil marketing activities:
|
||||||||||||
Gains
(losses) on cash flow hedges
|
(19.3 | ) | (21.0 | ) | 1.0 | |||||||
Reclassification
of cash flow hedge amounts to net income, net
|
37.9 | 1.6 | (0.2 | ) | ||||||||
NGL
and petrochemical operations:
|
||||||||||||
Gains
(losses) on cash flow hedges
|
(120.3 | ) | (22.8 | ) | 9.9 | |||||||
Reclassification
of cash flow hedge amounts to net income, net
|
28.2 | 4.6 | (13.9 | ) | ||||||||
Total
commodity risk hedging losses, net
|
(73.9 | ) | (37.4 | ) | (2.9 | ) | ||||||
Foreign
Currency Risk Hedging Portfolio:
|
||||||||||||
Gains
on cash flow hedges
|
9.3 | 1.3 | -- | |||||||||
Total
foreign currency risk hedging gains, net
|
9.3 | 1.3 | -- | |||||||||
Total
cash flow hedge amounts in other comprehensive income
(loss)
|
$ | (117.7 | ) | $ | (50.8 | ) | $ | 3.9 |
Number
|
Period
Covered
|
Termination
|
Fixed
to
|
Notional
|
||
Hedged
Fixed Rate Debt
|
of
Swaps
|
by
Swap
|
Date
of Swap
|
Variable Rate
(1)
|
Value
|
|
Senior
Notes C, 6.375% fixed rate, due Feb. 2013
|
1
|
Jan.
2004 to Feb. 2013
|
Feb.
2013
|
6.375% to
5.015%
|
$100.0
million
|
|
Senior
Notes G, 5.60% fixed rate, due Oct. 2014
|
3
|
4th
Qtr. 2004 to Oct. 2014
|
Oct.
2014
|
5.60%
to 5.297%
|
$300.0
million
|
|
(1)
The variable rate indicated is the all-in variable rate for the current
settlement period.
|
Swap
Fair Value at
|
|||||||||||||
Scenario
|
Resulting
Classification
|
December
31,
2007
|
December
31,
2008
|
February
3,
2009
|
|||||||||
FV
assuming no change in underlying interest rates
|
Asset
|
$ | 12.9 | $ | 46.7 | $ | 36.3 | ||||||
FV
assuming 10% increase in underlying interest rates
|
Asset
(Liability)
|
(7.4 | ) | 42.4 | 31.1 | ||||||||
FV
assuming 10% decrease in underlying interest rates
|
Asset
|
33.1 | 51.1 | 41.5 |
Number
|
Period
Covered
|
Termination
|
Variable
to
|
Notional
|
|||
Hedged
Variable Rate Debt
|
of
Swaps
|
by
Swap
|
Date
of Swap
|
Fixed Rate
(1)
|
Value
|
||
DEP
I Revolving Credit Facility, due Feb. 2011
|
3
|
Sep.
2007 to Sep. 2010
|
Sep.
2010
|
1.47% to
4.62%
|
$175.0
million
|
||
(1)
Amounts
receivable from or payable to the swap counterparties are settled every
three months (the “settlement
period”).
|
Swap
Fair Value at
|
|||||||||||||
Scenario
|
Resulting
Classification
|
December
31,
2007
|
December
31,
2008
|
February
3,
2009
|
|||||||||
FV
assuming no change in underlying interest rates
|
Liability
|
$ | (3.8 | ) | $ | (9.8 | ) | $ | (9.4 | ) | |||
FV
assuming 10% increase in underlying interest rates
|
Liability
|
(2.2 | ) | (9.4 | ) | (9.0 | ) | ||||||
FV
assuming 10% decrease in underlying interest rates
|
Liability
|
(5.3 | ) | (10.2 | ) | (9.8 | ) |
Portfolio
Fair Value at
|
|||||||||||||
Scenario
|
Resulting
Classification
|
December
31,
2007
|
December
31,
2008
|
February
3,
2009
|
|||||||||
FV
assuming no change in underlying commodity prices
|
Asset
(Liability)
|
$ | (0.3 | ) | $ | 6.5 | $ | 13.9 | |||||
FV
assuming 10% increase in underlying commodity prices
|
Asset
(Liability)
|
(1.4 | ) | 2.7 | 9.4 | ||||||||
FV
assuming 10% decrease in underlying commodity prices
|
Asset
|
0.7 | 9.9 | 18.3 |
Portfolio
Fair Value at
|
|||||||||||||
Scenario
|
Resulting
Classification
|
December
31,
2007
|
December
31,
2008 (1)
|
February
3,
2009
|
|||||||||
FV
assuming no change in underlying commodity prices
|
Asset
(Liability)
|
$ | (18.9 | ) | $ | -- | $ | 0.2 | |||||
FV
assuming 10% increase in underlying commodity prices
|
Asset
(Liability)
|
(33.6 | ) | -- | 0.2 | ||||||||
FV
assuming 10% decrease in underlying commodity prices
|
Asset
(Liability)
|
(4.2 | ) | -- | 0.2 | ||||||||
(1)
Amounts
were minimal at December 31, 2008.
|
Portfolio
Fair Value at
|
|||||||||||||
Scenario
|
Resulting
Classification
|
December
31,
2007
|
December
31,
2008
|
February
3,
2009
|
|||||||||
FV
assuming no change in underlying commodity prices
|
Liability
|
$ | (19.0 | ) | $ | (102.1 | ) | $ | (111.6 | ) | |||
FV
assuming 10% increase in underlying commodity prices
|
Asset
(Liability)
|
11.3 | (94.0 | ) | (109.2 | ) | |||||||
FV
assuming 10% decrease in underlying commodity prices
|
Liability
|
(49.2 | ) | (110.1 | ) | (114.1 | ) |
December
31,
|
||||||||
2008
|
2007
|
|||||||
Commodity
derivative instruments (1)
|
$ | (114.1 | ) | $ | (40.3 | ) | ||
Interest
rate derivative instruments (1)
|
(41.9 | ) | 11.1 | |||||
Foreign
currency cash flow hedges (1)
|
10.6 | 1.3 | ||||||
Foreign
currency translation adjustment (2)
|
(1.3 | ) | 1.2 | |||||
Pension
and postretirement benefit plans (3)
|
(0.8 | ) | 0.6 | |||||
Subtotal
|
(147.5 | ) | (26.1 | ) | ||||
Amount
attributable to noncontrolling interest (4)
|
50.3 | 45.2 | ||||||
Total
accumulated other comprehensive income (loss)
|
||||||||
in
partners’ equity
|
$ | (97.2 | ) | $ | 19.1 | |||
(1)
See
Note 7 of the Notes to Supplemental Consolidated Financial Statements
included under Exhibit 99.2 of this Current Report on Form 8-K for
additional information regarding these components of accumulated other
comprehensive income (loss).
(2)
Relates
to transactions of our Canadian NGL marketing subsidiary.
(3)
See
Note 6 of the Notes to Supplemental Consolidated Financial Statements
included under Exhibit 99.2 of this Current Report on Form 8-K for
additional information regarding pension and postretirement benefit
plans.
(4)
Represents
the amount of accumulated other comprehensive loss allocated to
noncontrolling interest based on the provisions of SFAS
160.
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Other
comprehensive income (loss):
|
||||||||||||
Cash
flow hedges
|
$ | (117.7 | ) | $ | (50.8 | ) | $ | 3.9 | ||||
Change
in funded status of pension and postretirement plans, net of
tax
|
(1.3 | ) | -- | -- | ||||||||
Foreign
currency translation adjustment
|
(2.5 | ) | 2.0 | (0.8 | ) | |||||||
Total
other comprehensive income (loss)
|
$ | (121.5 | ) | $ | (48.8 | ) | $ | 3.1 |
Page
No.
|
||
Report
of Independent Registered Public Accounting Firm
|
2
|
|
Supplemental
Consolidated Balance Sheets as of December 31, 2008 and
2007
|
3
|
|
Supplemental
Statements of Consolidated Operations
|
||
for
the Years Ended December 31, 2008, 2007 and 2006
|
4
|
|
Supplemental
Statements of Consolidated Comprehensive Income
|
||
for
the Years Ended December 31, 2008, 2007 and 2006
|
5
|
|
Supplemental
Statements of Consolidated Cash Flows
|
||
for
the Years Ended December 31, 2008, 2007 and 2006
|
6
|
|
Supplemental
Statements of Consolidated Equity
|
||
for
the Years Ended December 31, 2008, 2007 and 2006
|
7
|
|
Notes
to Supplemental Consolidated Financial Statements
|
||
Note
1 – Partnership Organization and Basis of Presentation
|
8
|
|
Note
2 – General Accounting Matters
|
10
|
|
Note
3 – Recent Accounting Developments
|
18
|
|
Note
4 – Revenue Recognition
|
21
|
|
Note
5 – Accounting for Equity Awards
|
24
|
|
Note
6 – Employee Benefit Plans
|
35
|
|
Note
7 – Derivative Instruments, Hedging Activities and Fair Value
Measurements
|
36
|
|
Note
8 – Cumulative Effect of Change in Accounting Principle
|
44
|
|
Note
9 – Inventories
|
45
|
|
Note
10 – Property, Plant and Equipment
|
47
|
|
Note
11 – Investments in Unconsolidated Affiliates
|
49
|
|
Note
12 – Business Combinations
|
55
|
|
Note
13 – Intangible Assets and Goodwill
|
60
|
|
Note
14 – Debt Obligations
|
64
|
|
Note
15 – Equity and Distributions
|
74
|
|
Note
16 – Business Segments
|
80
|
|
Note
17 – Related Party Transactions
|
85
|
|
Note
18 – Provision for Income Taxes
|
94
|
|
Note
19 – Earnings Per Unit
|
96
|
|
Note
20 – Commitments and Contingencies
|
97
|
|
Note
21 – Significant Risks and Uncertainties
|
102
|
|
Note
22 – Supplemental Cash Flow Information
|
104
|
|
Note
23 – Quarterly Financial Information (Unaudited)
|
106
|
|
Note
24 – Supplemental Condensed Consolidated Financial Information of
EPO
|
106
|
|
Note
25 – Subsequent Events
|
108
|
December
31,
|
||||||||
ASSETS
|
2008
|
2007
|
||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 61.7 | $ | 51.3 | ||||
Restricted
cash
|
203.8 | 53.1 | ||||||
Accounts
and notes receivable – trade, net of allowance for doubtful accounts
of
$17.7 at December 31, 2008 and $21.8 at December 31, 2007
|
2,028.5 | 3,363.4 | ||||||
Accounts
receivable – related parties
|
35.3 | 40.1 | ||||||
Inventories
|
405.0 | 425.7 | ||||||
Derivative
assets
|
218.6 | 12.3 | ||||||
Prepaid
and other current assets
|
149.8 | 115.1 | ||||||
Total
current assets
|
3,102.7 | 4,061.0 | ||||||
Property,
plant and equipment, net
|
16,732.8 | 14,309.1 | ||||||
Investments
in unconsolidated affiliates
|
911.9 | 885.6 | ||||||
Intangible
assets, net of accumulated amortization of $675.1 at
December 31, 2008 and $545.9 at December 31, 2007
|
1,182.9 | 1,214.1 | ||||||
Goodwill
|
2,019.6 | 1,813.3 | ||||||
Deferred
tax asset
|
0.4 | 3.5 | ||||||
Other
assets
|
261.3 | 228.9 | ||||||
Total
assets
|
$ | 24,211.6 | $ | 22,515.5 | ||||
LIABILITIES
AND EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Current
maturities of long-term debt
|
$ | -- | $ | 354.0 | ||||
Accounts
payable – trade
|
388.9 | 398.3 | ||||||
Accounts
payable – related parties
|
17.4 | 16.7 | ||||||
Accrued
product payables
|
1,845.7 | 3,572.8 | ||||||
Accrued
interest payable
|
188.3 | 166.5 | ||||||
Other
accrued expenses
|
65.7 | 62.0 | ||||||
Derivative
liabilities
|
302.9 | 96.4 | ||||||
Other
current liabilities
|
292.3 | 292.6 | ||||||
Total
current liabilities
|
3,101.2 | 4,959.3 | ||||||
Long-term debt: (see
Note 14)
|
||||||||
Senior
debt obligations – principal
|
10,030.1 | 6,837.5 | ||||||
Junior
subordinated notes – principal
|
1,532.7 | 1,550.0 | ||||||
Other
|
75.1 | 29.6 | ||||||
Total
long-term debt
|
11,637.9 | 8,417.1 | ||||||
Deferred
tax liabilities
|
66.1 | 21.4 | ||||||
Other
long-term liabilities
|
110.5 | 101.2 | ||||||
Commitments
and contingencies
|
||||||||
Equity: (see Note
15)
|
||||||||
Enterprise
Products Partners L.P. partners’ equity:
|
||||||||
Limited
Partners:
|
||||||||
Common
units (439,354,731 units outstanding at December 31, 2008
and
433,608,763 units outstanding at December 31, 2007)
|
6,036.9 | 5,977.0 | ||||||
Restricted
common units (2,080,600 units outstanding at December 31, 2008
and
1,688,540 units outstanding at December 31, 2007)
|
26.2 | 15.9 | ||||||
General
partner
|
123.6 | 122.3 | ||||||
Accumulated
other comprehensive income (loss)
|
(97.2 | ) | 19.1 | |||||
Total
Enterprise Products Partners L.P. partners’ equity
|
6,089.5 | 6,134.3 | ||||||
Noncontrolling
interest
|
3,206.4 | 2,882.2 | ||||||
Total
equity
|
9,295.9 | 9,016.5 | ||||||
Total
liabilities and equity
|
$ | 24,211.6 | $ | 22,515.5 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Revenues:
|
||||||||||||
Third
parties
|
$ | 34,454.2 | $ | 26,128.6 | $ | 23,251.4 | ||||||
Related
parties
|
1,015.4 | 585.2 | 360.7 | |||||||||
Total
revenues (see Note 16)
|
35,469.6 | 26,713.8 | 23,612.1 | |||||||||
Costs
and expenses:
|
||||||||||||
Operating
costs and expenses:
|
||||||||||||
Third
parties
|
32,861.9 | 24,938.2 | 21,976.5 | |||||||||
Related
parties
|
757.0 | 463.9 | 443.8 | |||||||||
Total
operating costs and expenses
|
33,618.9 | 25,402.1 | 22,420.3 | |||||||||
General
and administrative costs:
|
||||||||||||
Third
parties
|
43.4 | 44.6 | 32.2 | |||||||||
Related
parties
|
93.8 | 82.6 | 63.7 | |||||||||
Total
general and administrative costs
|
137.2 | 127.2 | 95.9 | |||||||||
Total
costs and expenses
|
33,756.1 | 25,529.3 | 22,516.2 | |||||||||
Equity
in income of unconsolidated affiliates
|
34.9 | 10.5 | 25.2 | |||||||||
Operating
income
|
1,748.4 | 1,195.0 | 1,121.1 | |||||||||
Other
income (expense):
|
||||||||||||
Interest
expense
|
(540.7 | ) | (413.0 | ) | (324.2 | ) | ||||||
Interest
income
|
7.4 | 11.1 | 9.7 | |||||||||
Other,
net
|
4.8 | 60.6 | 1.5 | |||||||||
Total
other expense, net
|
(528.5 | ) | (341.3 | ) | (313.0 | ) | ||||||
Income
before provision for income taxes and the
cumulative
effect of change in accounting principle
|
1,219.9 | 853.7 | 808.1 | |||||||||
Provision
for income taxes
|
(31.0 | ) | (15.7 | ) | (22.0 | ) | ||||||
Income
before the cumulative effect of change in accounting
principle
|
1,188.9 | 838.0 | 786.1 | |||||||||
Cumulative
effect of change in accounting principle (see Note 8)
|
-- | -- | 1.5 | |||||||||
Net
income
|
1,188.9 | 838.0 | 787.6 | |||||||||
Net
income attributable to noncontrolling interest (see Note
15)
|
(234.9 | ) | (304.4 | ) | (186.5 | ) | ||||||
Net
income attributable to Enterprise Products Partners L.P.
|
$ | 954.0 | $ | 533.6 | $ | 601.1 | ||||||
Net income allocated to:
(see Note 15)
|
||||||||||||
Limited
partners
|
$ | 811.5 | $ | 417.7 | $ | 504.1 | ||||||
General
partner
|
$ | 142.5 | $ | 115.9 | $ | 97.0 | ||||||
Earnings per unit: (see
Note 19)
|
||||||||||||
Basic
and diluted earnings per unit before change in accounting
principle
|
$ | 1.84 | $ | 0.95 | $ | 1.20 | ||||||
Basic
and diluted earnings per unit
|
$ | 1.84 | $ | 0.95 | $ | 1.20 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Net
income
|
$ | 1,188.9 | $ | 838.0 | $ | 787.6 | ||||||
Other
comprehensive income (loss):
|
||||||||||||
Cash
flow hedges:
|
||||||||||||
Commodity
derivative instrument gains (losses) during period
|
(170.2 | ) | (46.9 | ) | 9.9 | |||||||
Reclassification
adjustment for (gains) losses included in net income
related to commodity derivative instruments
|
96.3 | 9.5 | (12.8 | ) | ||||||||
Interest
rate derivative instrument gains (losses) during period
|
(55.6 | ) | (8.9 | ) | 11.0 | |||||||
Reclassification
adjustment for (gains) losses included in net income
related
to interest rate derivative instruments
|
2.5 | (5.8 | ) | (4.2 | ) | |||||||
Foreign
currency hedge gains
|
9.3 | 1.3 | -- | |||||||||
Total
cash flow hedges
|
(117.7 | ) | (50.8 | ) | 3.9 | |||||||
Foreign
currency translation adjustment
|
(2.5 | ) | 2.0 | (0.8 | ) | |||||||
Change
in funded status of pension and postretirement plans, net of
tax
|
(1.3 | ) | -- | -- | ||||||||
Total
other comprehensive income (loss)
|
(121.5 | ) | (48.8 | ) | 3.1 | |||||||
Comprehensive
income
|
1,067.4 | 789.2 | 790.7 | |||||||||
Comprehensive
income attributable to noncontrolling interest
|
(229.6 | ) | (258.7 | ) | (187.0 | ) | ||||||
Comprehensive
income attributable to Enterprise Products Partners L.P.
|
$ | 837.8 | $ | 530.5 | $ | 603.7 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Operating
activities:
|
||||||||||||
Net
income
|
$ | 1,188.9 | $ | 838.0 | $ | 787.6 | ||||||
Adjustments
to reconcile net income to net cash flows
provided by operating activities:
|
||||||||||||
Depreciation,
amortization and accretion
|
737.8 | 658.4 | 563.5 | |||||||||
Equity
in income of unconsolidated affiliates
|
(34.9 | ) | (10.5 | ) | (25.2 | ) | ||||||
Distributions
received from unconsolidated affiliates
|
80.8 | 87.0 | 76.5 | |||||||||
Cumulative
effect of change in accounting principle
|
-- | -- | (1.5 | ) | ||||||||
Operating
lease expense paid by EPCO, Inc.
|
2.0 | 2.1 | 2.1 | |||||||||
Gain
from asset sales and related transactions
|
(4.0 | ) | (67.4 | ) | (5.1 | ) | ||||||
Loss
on early extinguishment of debt
|
1.6 | 1.6 | -- | |||||||||
Deferred
income tax expense
|
6.2 | 7.6 | 15.1 | |||||||||
Changes
in fair market value of derivative instruments
|
(0.1 | ) | 1.3 | (0.1 | ) | |||||||
Effect
of pension settlement recognition
|
(0.1 | ) | 0.6 | -- | ||||||||
Net
effect of changes in operating accounts (see Note 22)
|
(411.1 | ) | 434.9 | 46.2 | ||||||||
Net
cash flows provided by operating activities
|
1,567.1 | 1,953.6 | 1,459.1 | |||||||||
Investing
activities:
|
||||||||||||
Capital
expenditures
|
(2,541.0 | ) | (2,764.0 | ) | (1,727.7 | ) | ||||||
Contributions
in aid of construction costs
|
28.6 | 57.6 | 60.5 | |||||||||
Increase
in restricted cash
|
(132.8 | ) | (47.3 | ) | (8.7 | ) | ||||||
Cash
used for business combinations (see Note 12)
|
(553.4 | ) | (35.9 | ) | (292.2 | ) | ||||||
Acquisition
of intangible assets
|
(5.8 | ) | (14.5 | ) | -- | |||||||
Investments
in unconsolidated affiliates
|
(64.7 | ) | (236.8 | ) | (11.3 | ) | ||||||
Proceeds
from asset sales and related transactions
|
22.2 | 169.1 | 5.8 | |||||||||
Cash
used in investing activities
|
(3,246.9 | ) | (2,871.8 | ) | (1,973.6 | ) | ||||||
Financing
activities:
|
||||||||||||
Borrowings
under debt agreements
|
13,188.0 | 7,629.8 | 4,302.1 | |||||||||
Repayments
of debt
|
(10,434.3 | ) | (5,799.9 | ) | (3,747.0 | ) | ||||||
Debt
issuance costs
|
(27.5 | ) | (20.6 | ) | (8.9 | ) | ||||||
Cash
distributions paid to partners
|
(1,037.5 | ) | (957.7 | ) | (843.3 | ) | ||||||
Cash
distributions paid to noncontrolling interest
|
(383.9 | ) | (326.8 | ) | (287.4 | ) | ||||||
Net
cash proceeds from issuance of common units
|
142.8 | 69.2 | 857.2 | |||||||||
Cash
contributions from noncontrolling interest
|
311.5 | 304.7 | 222.6 | |||||||||
Repurchase
of restricted units and option awards
|
-- | (1.5 | ) | -- | ||||||||
Acquisition
of treasury units
|
(1.9 | ) | -- | -- | ||||||||
Monetization
of interest rate derivative instruments (see Note 7)
|
(66.5 | ) | 49.1 | -- | ||||||||
Cash
provided by financing activities
|
1,690.7 | 946.3 | 495.3 | |||||||||
Effect
of exchange rate changes on cash
|
(0.5 | ) | 0.4 | (0.2 | ) | |||||||
Net
change in cash and cash equivalents
|
10.9 | 28.1 | (19.2 | ) | ||||||||
Cash
and cash equivalents, January 1
|
51.3 | 22.8 | 42.2 | |||||||||
Cash
and cash equivalents, December 31
|
$ | 61.7 | $ | 51.3 | $ | 22.8 |
Enterprise
Products Partners L.P.
|
||||||||||||||||||
Accum.
Other
|
||||||||||||||||||
Limited
|
General
|
Deferred
|
Comprehensive
|
Noncontrolling
|
||||||||||||||
Partners
|
Partner
|
Compensation
|
Income
(Loss)
|
Interest
|
Total
|
|||||||||||||
Balance,
December 31, 2005
|
$ | 5,561.3 | $ | 113.5 | $ | (14.6 | ) | $ | 19.1 | $ | 2,524.5 | $ | 8,203.8 | |||||
Net
income
|
504.1 | 97.0 | -- | -- | 186.5 | 787.6 | ||||||||||||
Operating
leases paid by EPCO, Inc.
|
2.1 | -- | -- | -- | -- | 2.1 | ||||||||||||
Cash
distributions paid to partners
|
(739.6 | ) | (101.8 | ) | -- | -- | -- | (841.4 | ) | |||||||||
Unit
option reimbursements to EPCO, Inc.
|
(1.9 | ) | -- | -- | -- | -- | (1.9 | ) | ||||||||||
Cash
distributions paid to noncontrolling interest
|
-- | -- | -- | -- | (287.4 | ) | (287.4 | ) | ||||||||||
Net
cash proceeds from issuance of common units
|
830.8 | 17.0 | -- | -- | -- | 847.8 | ||||||||||||
Common
units issued to Lewis in connection
with
Encinal acquisition
|
181.1 | 3.7 | -- | -- | -- | 184.8 | ||||||||||||
Cash
proceeds from exercise of unit options
|
5.6 | 0.1 | -- | -- | -- | 5.7 | ||||||||||||
Cash
contributions from noncontrolling interest
|
-- | -- | -- | -- | 222.6 | 222.6 | ||||||||||||
Change
in accounting method for equity awards
|
(15.8 | ) | (0.3 | ) | 14.6 | -- | -- | (1.5 | ) | |||||||||
Amortization
of equity awards
|
8.3 | 0.2 | -- | -- | -- | 8.5 | ||||||||||||
Interest
acquired from noncontrolling interest
|
-- | -- | -- | -- | (2.0 | ) | (2.0 | ) | ||||||||||
Foreign
currency translation adjustment
|
-- | -- | -- | (0.8 | ) | -- | (0.8 | ) | ||||||||||
Change
in funded status of pension and
postretirement
plans
|
-- | -- | -- | (0.6 | ) | -- | (0.6 | ) | ||||||||||
Acquisition-related
disbursement of cash
|
(6.2 | ) | (0.1 | ) | -- | -- | -- | (6.3 | ) | |||||||||
Cash
flow hedges
|
-- | -- | -- | 3.4 | 0.5 | 3.9 | ||||||||||||
Balance,
December 31, 2006
|
6,329.8 | 129.3 | -- | 21.1 | 2,644.7 | 9,124.9 | ||||||||||||
Net
income
|
417.7 | 115.9 | -- | -- | 304.4 | 838.0 | ||||||||||||
Operating
leases paid by EPCO, Inc.
|
2.1 | -- | -- | -- | -- | 2.1 | ||||||||||||
Cash
distributions paid to partners
|
(833.8 | ) | (124.4 | ) | -- | -- | -- | (958.2 | ) | |||||||||
Unit
option reimbursements to EPCO, Inc.
|
(3.0 | ) | -- | -- | -- | -- | (3.0 | ) | ||||||||||
Cash
distributions paid to noncontrolling interest
|
-- | -- | -- | -- | (326.8 | ) | (326.8 | ) | ||||||||||
Net
cash proceeds from issuance of common units
|
60.4 | 1.2 | -- | -- | -- | 61.6 | ||||||||||||
Cash
proceeds from exercise of unit options
|
7.5 | 0.1 | -- | -- | -- | 7.6 | ||||||||||||
Cash
contributions from noncontrolling interest
|
-- | -- | -- | -- | 304.7 | 304.7 | ||||||||||||
Repurchase
of restricted units and options
|
(1.5 | ) | -- | -- | -- | -- | (1.5 | ) | ||||||||||
Amortization
of equity awards
|
13.7 | 0.2 | -- | -- | 0.8 | 14.7 | ||||||||||||
Foreign
currency translation adjustment
|
-- | -- | -- | 2.0 | -- | 2.0 | ||||||||||||
Change
in funded status of pension and
postretirement
plans
|
-- | -- | -- | 1.2 | -- | 1.2 | ||||||||||||
Cash
flow hedges
|
-- | -- | -- | (5.2 | ) | (45.6 | ) | (50.8 | ) | |||||||||
Balance,
December 31, 2007
|
5,992.9 | 122.3 | -- | 19.1 | 2,882.2 | 9,016.5 | ||||||||||||
Net
income
|
811.5 | 142.5 | -- | -- | 234.9 | 1,188.9 | ||||||||||||
Operating
leases paid by EPCO, Inc.
|
2.0 | -- | -- | -- | -- | 2.0 | ||||||||||||
Cash
distributions paid to partners
|
(892.7 | ) | (144.1 | ) | -- | -- | -- | (1,036.8 | ) | |||||||||
Unit
option reimbursements to EPCO, Inc.
|
(0.6 | ) | -- | -- | -- | -- | (0.6 | ) | ||||||||||
Cash
distributions paid to noncontrolling interest
|
-- | -- | -- | -- | (383.9 | ) | (383.9 | ) | ||||||||||
Net
cash proceeds from issuance of common units
|
139.3 | 2.8 | -- | -- | -- | 142.1 | ||||||||||||
Issuance
of units by TEPPCO in connection with
Cenac
acquisition (see Note 12)
|
-- | -- | -- | -- | 186.6 | 186.6 | ||||||||||||
Cash
proceeds from exercise of unit options
|
0.7 | -- | -- | -- | -- | 0.7 | ||||||||||||
Cash
contributions from noncontrolling interest
|
-- | -- | -- | -- | 311.5 | 311.5 | ||||||||||||
Amortization
of equity awards
|
11.9 | 0.1 | -- | -- | 2.1 | 14.1 | ||||||||||||
Interest
acquired from noncontrolling interest
|
-- | -- | -- | -- | (22.3 | ) | (22.3 | ) | ||||||||||
Acquisition
of treasury units
|
(1.9 | ) | -- | -- | -- | -- | (1.9 | ) | ||||||||||
Foreign
currency translation adjustment
|
-- | -- | -- | (2.5 | ) | -- | (2.5 | ) | ||||||||||
Change
in funded status of pension and
postretirement
plans
|
-- | -- | -- | (1.3 | ) | -- | (1.3 | ) | ||||||||||
Cash
flow hedges
|
-- | -- | -- | (112.5 | ) | (5.2 | ) | (117.7 | ) | |||||||||
Other
|
-- | -- | -- | -- | 0.5 | 0.5 | ||||||||||||
Balance,
December 31, 2008
|
$ | 6,063.1 | $ | 123.6 | $ | -- | $ | (97.2 | ) | $ | 3,206.4 | $ | 9,295.9 |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Total
revenues, as previously reported
|
$ | 21,905.6 | $ | 16,950.1 | $ | 13,990.9 | ||||||
Revenues
from TEPPCO
|
13,532.9 | 9,658.1 | 9,612.2 | |||||||||
Revenues
from Jonah Gas Gathering Company (“Jonah”) (1)
|
232.8 | 204.1 | 78.5 | |||||||||
Eliminations
(2)
|
(201.7 | ) | (98.5 | ) | (69.5 | ) | ||||||
Total
revenues, as currently reported
|
$ | 35,469.6 | $ | 26,713.8 | $ | 23,612.1 | ||||||
Total
segment gross operating margin, as previously reported
|
$ | 2,057.4 | $ | 1,492.1 | $ | 1,362.4 | ||||||
Gross
operating margin from TEPPCO
|
501.0 | 434.8 | 398.1 | |||||||||
Gross
operating margin from Jonah
|
157.6 | 125.4 | 43.5 | |||||||||
Eliminations
(3)
|
(107.0 | ) | (87.9 | ) | (33.1 | ) | ||||||
Total
segment gross operating margin, as currently reported
|
$ | 2,609.0 | $ | 1,964.4 | $ | 1,770.9 | ||||||
(1)
Prior
to the TEPPCO Merger, we and TEPPCO were joint venture partners in
Jonah. As a result of the TEPPCO Merger, Jonah became a consolidated
subsidiary.
(2)
Represents
the eliminations of revenues between us, TEPPCO and Jonah.
(3)
Represents
equity earnings from Jonah recorded by us and TEPPCO prior to the
merger.
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Balance
at beginning of period
|
$ | 21.8 | $ | 23.5 | $ | 37.6 | ||||||
Charges
to expense
|
3.5 | 2.6 | 0.5 | |||||||||
Deductions
|
(7.6 | ) | (4.3 | ) | (14.6 | ) | ||||||
Balance
at end of period
|
$ | 17.7 | $ | 21.8 | $ | 23.5 |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Balance
at beginning of period
|
$ | 30.5 | $ | 26.0 | $ | 24.5 | ||||||
Charges
to expense
|
5.9 | 3.8 | 3.0 | |||||||||
Acquisition-related
additions and other
|
-- | 6.5 | 8.8 | |||||||||
Deductions
|
(14.1 | ) | (5.8 | ) | (10.3 | ) | ||||||
Balance
at end of period
|
$ | 22.3 | $ | 30.5 | $ | 26.0 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
Amounts
held in brokerage accounts related to
|
||||||||
commodity
hedging activities and physical natural gas purchases
|
$ | 203.8 | $ | 53.1 | ||||
Proceeds
from Petal GO Zone bonds reserved for construction costs
|
-- | 17.9 | ||||||
Total
restricted cash
|
$ | 203.8 | $ | 71.0 |
§
|
Recognizes
and measures in its financial statements the identifiable assets acquired,
the liabilities assumed, and any noncontrolling interests in the
acquiree.
|
§
|
Recognizes
and measures any goodwill acquired in the business combination or a gain
resulting from a bargain purchase. SFAS 141(R) defines a
bargain purchase as a business combination in which the total
acquisition-date fair value of the identifiable net assets acquired
exceeds the fair value of the consideration transferred plus any
noncontrolling interest in the acquiree, and requires the acquirer to
recognize that excess in net income as a gain attributable to the
acquirer.
|
§
|
Determines
what information to disclose to enable users of the financial statements
to evaluate the nature and financial effects of the business
combination.
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Employee
Partnerships
|
$ | 6.3 | $ | 4.3 | $ | 2.1 | ||||||
EPCO
1998 Long-Term Incentive Plan (“EPCO 1998 Plan”):
|
||||||||||||
Unit
options
|
0.4 | 4.4 | 0.7 | |||||||||
Restricted
units
|
9.9 | 8.4 | 5.2 | |||||||||
Total
EPCO 1998 Plan (1)
|
10.3 | 12.8 | 5.9 | |||||||||
Enterprise
Products 2008 Long-Term Incentive Plan (“EPD 2008
LTIP”):
|
||||||||||||
Unit
options
|
0.1 | -- | -- | |||||||||
Total
EPD 2008 LTIP
|
0.1 | -- | -- | |||||||||
TEPPCO
1999 Phantom Unit Retention Plan (“TEPPCO 1999 Plan”)
|
(0.1 | ) | 0.9 | 0.9 | ||||||||
TEPPCO
2000 Long-Term Incentive Plan (“TEPPCO 2000 LTIP”)
|
(0.3 | ) | 0.4 | 0.4 | ||||||||
TEPPCO
2005 Phantom Unit Plan (“TEPPCO 2005 Phantom Unit Plan”)
|
(0.1 | ) | 1.0 | 1.2 | ||||||||
EPCO
2006 TPP Long-Term Incentive Plan (“TEPPCO 2006 LTIP”):
|
||||||||||||
Unit
options
|
0.2 | 0.1 | -- | |||||||||
Restricted
units
|
1.0 | 0.3 | -- | |||||||||
UARs
|
-- | 0.1 | -- | |||||||||
Total
TEPPCO 2006 LTIP
|
1.2 | 0.5 | -- | |||||||||
Total
compensation expense
|
$ | 17.4 | $ | 19.9 | $ | 10.5 | ||||||
(1)
Amounts
for the year ended December 31, 2007 include $4.6 million associated with
the resignation of our general partner’s former chief executive
officer.
|
Initial
|
Class
A
|
|||||
Class
A
|
Partner
|
Award
|
Grant
Date
|
Unrecognized
|
||
Employee
|
Description
|
Capital
|
Preferred
|
Vesting
|
Fair
Value
|
Compensation
|
Partnership
|
of
Assets
|
Base
|
Return
|
Date
(1)
|
of
Awards (2)
|
Cost
(3)
|
EPE
Unit I
|
1,821,428
EPE units
|
$51.0
million
|
4.50% to
5.725% (4)
|
November
2012
|
$17.0
million
|
$9.3
million
|
EPE
Unit II
|
40,725
EPE units
|
$1.5
million
|
4.50% to
5.725% (4)
|
February
2014
|
$0.3
million
|
$0.2
million
|
EPE
Unit III
|
4,421,326
EPE units
|
$170.0
million
|
3.80%
|
May
2014
|
$32.7
million
|
$25.1
million
|
Enterprise
Unit
|
881,836
EPE units
844,552
EPD units
|
$51.5
million
|
5.00%
|
February
2014
|
$4.2
million
|
$3.7
million
|
EPCO
Unit
|
779,102
EPD units
|
$17.0
million
|
4.87%
|
November
2013
|
$7.2
million
|
$7.0
million
|
TEPPCO
Unit
|
241,380
TPP units
|
$7.0
million
|
4.50%
to 5.725%
|
September
2013
|
$2.1
million
|
$1.7
million
|
TEPPCO
Unit II
|
123,185
TPP units
|
$3.1
million
|
6.31%
|
November
2013
|
$1.4
million
|
$1.4
million
|
(1)
The
vesting date may be accelerated for change of control and other events as
described in the underlying partnership agreements.
(2)
Our
estimated grant date fair values were determined using a Black-Scholes
option pricing model and reflect adjustments for forfeitures, regrants and
other modifications. See following table for information
regarding our fair value assumptions.
(3)
Unrecognized
compensation cost represents the total future expense to be recognized by
the EPCO group of companies as of December 31, 2008. We
expect to recognize our allocated share of such costs in the future in
accordance with the ASA. The period over which the
unrecognized compensation cost will be recognized is as follows for each
Employee Partnership: 3.9 years, EPE Unit I; 5.1 years, EPE
Unit II; 5.4 years, EPE Unit III; 5.1 years, Enterprise Unit; 4.9 years,
EPCO Unit; 4.7 years, TEPPCO Unit; and 4.9 years, TEPPCO Unit
II.
(4)
In
July 2008, the Class A preferred return was reduced from 6.25% to the
floating amounts presented.
|
Expected
|
Risk-Free
|
Expected
|
Expected
|
|||||
Employee
|
Life
|
Interest
|
Distribution
Yield
|
Unit
Price Volatility
|
||||
Partnership
|
of
Award
|
Rate
|
EPE/EPD
units
|
TPP
units
|
EPE/EPD
units
|
TPP
units
|
||
EPE
Unit I
|
3
to 5 years
|
2.7%
to 5.0%
|
3.0%
to 4.8%
|
n/a
|
16.6%
to 30.0%
|
n/a
|
||
EPE
Unit II
|
5
to 6 years
|
3.3%
to 4.4%
|
3.8%
to 4.8%
|
n/a
|
18.7%
to 19.4%
|
n/a
|
||
EPE
Unit III
|
4
to 6 years
|
3.2%
to 4.9%
|
4.0%
to 4.8%
|
n/a
|
16.6%
to 19.4%
|
n/a
|
||
Enterprise
Unit
|
6
years
|
2.7%
to 3.9%
|
4.5%
to 8.0%
|
n/a
|
15.3%
to 22.1%
|
n/a
|
||
EPCO
Unit
|
5
years
|
2.4%
|
11.1%
|
n/a
|
50.0%
|
n/a
|
||
TEPPCO
Unit
|
5
years
|
2.9%
|
n/a
|
7.3%
|
n/a
|
16.4%
|
||
TEPPCO
Unit II
|
5
years
|
2.4%
|
n/a
|
13.9%
|
n/a
|
66.4%
|
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Number
of
|
Strike
Price
|
Contractual
|
Intrinsic
|
|||||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
Value
(1)
|
|||||||||||||
Outstanding
at December 31, 2005
|
2,082,000 | $ | 22.16 | |||||||||||||
Granted
(2)
|
590,000 | 24.85 | ||||||||||||||
Exercised
|
(211,000 | ) | 15.95 | |||||||||||||
Forfeited
|
(45,000 | ) | 24.28 | |||||||||||||
Outstanding
at December 31, 2006
|
2,416,000 | 23.32 | ||||||||||||||
Granted
(3)
|
895,000 | 30.63 | ||||||||||||||
Exercised
|
(256,000 | ) | 19.26 | |||||||||||||
Settled
or forfeited (4)
|
(740,000 | ) | 24.62 | |||||||||||||
Outstanding at December 31,
2007 (5)
|
2,315,000 | 26.18 | ||||||||||||||
Exercised
|
(61,500 | ) | 20.38 | |||||||||||||
Forfeited
|
(85,000 | ) | 26.72 | |||||||||||||
Outstanding at December 31,
2008 (6)
|
2,168,500 | 26.32 | 5.19 | $ | -- | |||||||||||
Options
exercisable at:
|
||||||||||||||||
December
31, 2006
|
591,000 | $ | 20.85 | 5.11 | $ | 4,808 | ||||||||||
December
31, 2007
|
335,000 | $ | 22.06 | 3.96 | $ | 3,291 | ||||||||||
December
31, 2008 (6)
|
548,500 | $ | 21.47 | 4.08 | $ | -- | ||||||||||
(1)
Aggregate
intrinsic value reflects fully vested unit options at the date
indicated.
(2)
The
total grant date fair value of these unit options issued during 2006 was
$1.2 million based on the following assumptions: (i) weighted-average
expected life of options of seven years; (ii) weighted-average risk-free
interest rate of 5.0%; (iii) weighted-average expected distribution yield
on our common units of 8.9%; and (iv) weighted-average expected unit price
volatility on our common units of 23.5%.
(3)
The
total grant date fair value of these unit options issued during 2007 was
$2.4 million based on the following assumptions: (i) expected life of
options of seven years; (ii) weighted-average risk-free interest rate of
4.8%; (iii) weighted-average expected distribution yield on our common
units of 8.4%; and (iv) weighted-average expected unit price volatility on
our common units of 23.2%.
(4)
Includes
the settlement of 710,000 options in connection with the resignation of
our general partner’s former chief executive officer.
(5)
During
2008, we amended the terms of certain of our outstanding unit
options. In general, the expiration dates of these awards were
modified from May and August 2017 to December 2012.
(6)
We
were committed to issue 2,168,500 and 2,315,000 of our common units at
December 31, 2008 and 2007, respectively, if all outstanding options
awarded under the EPCO 1998 Plan (as of these dates) were exercised. An
additional 365,000, 480,000 and 775,000 of these options are exercisable
in 2009, 2010 and 2012, respectively.
|
Weighted-
|
||||||||
Average
Grant
|
||||||||
Number
of
|
Date
Fair Value
|
|||||||
Units
|
per Unit
(1)
|
|||||||
Restricted
units at December 31, 2005
|
751,604 | |||||||
Granted
(2)
|
466,400 | $ | 25.21 | |||||
Vested
|
(42,136 | ) | $ | 24.02 | ||||
Forfeited
|
(70,631 | ) | $ | 22.86 | ||||
Restricted
units at December 31, 2006
|
1,105,237 | |||||||
Granted
(3)
|
738,040 | $ | 25.61 | |||||
Vested
|
(4,884 | ) | $ | 25.28 | ||||
Forfeited
|
(36,800 | ) | $ | 23.51 | ||||
Settled
(4)
|
(113,053 | ) | $ | 23.24 | ||||
Restricted
units at December 31, 2007
|
1,688,540 | |||||||
Granted
(5)
|
766,200 | $ | 24.93 | |||||
Vested
|
(285,363 | ) | $ | 23.11 | ||||
Forfeited
|
(88,777 | ) | $ | 26.98 | ||||
Restricted
units at December 31, 2008
|
2,080,600 | |||||||
(1)
Determined
by dividing the aggregate grant date fair value of awards by the number of
awards issued. The weighted-average grant date fair value per unit
for forfeited and vested awards is determined before an allowance for
forfeitures.
(2)
Aggregate
grant date fair value of restricted unit awards issued during 2006 was
$10.8 million based on grant date market prices of our common units
ranging from $24.85 to $27.45 per unit and estimated forfeiture rates
ranging from 7.8% to 9.8%.
(3)
Aggregate
grant date fair value of restricted unit awards issued during 2007 was
$18.9 million based on grant date market prices of our common units
ranging from $28.00 to $31.83 per unit and estimated forfeiture rates
ranging from 4.6% to 17.0%.
(4)
Reflects
the settlement of restricted units in connection with the resignation of
our general partner’s former chief executive officer.
(5)
Aggregate
grant date fair value of restricted unit awards issued during 2008 was
$19.1 million based on grant date market prices of our common units
ranging from $25.00 to $32.31 per unit and an estimated forfeiture rate of
17.0%.
|
Weighted-
|
||||||||||||
Weighted-
|
Average
|
|||||||||||
Average
|
Remaining
|
|||||||||||
Number
of
|
Strike
Price
|
Contractual
|
||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
||||||||||
Outstanding
at January 1, 2008
|
-- | |||||||||||
Granted
(1)
|
795,000 | $ | 30.93 | |||||||||
Outstanding at December 31,
2008 (2)
|
795,000 | $ | 30.93 | 5.00 | ||||||||
(1)
Aggregate
grant date fair value of these unit options issued during 2008 was $1.6
million based on the following assumptions: (i) a grant date market price
of our common units of $30.93 per unit; (ii) expected life of options of
4.7 years; (iii) risk-free interest rate of 3.3%; (iv) expected
distribution yield on our common units of 7.0%; (v) expected unit price
volatility on our common units of 19.8%; and (vi) an estimated forfeiture
rate of 17.0%.
(2)
The
795,000 units outstanding at December 31, 2008 will become exercisable in
2013.
|
Weighted-
|
||||||||||||
Weighted-
|
Average
|
|||||||||||
Average
|
Remaining
|
|||||||||||
Number
of
|
Strike
Price
|
Contractual
|
||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
||||||||||
Option
award activity during 2007
|
||||||||||||
Granted (1) (2)
|
155,000 | $ | 45.35 | |||||||||
Outstanding
at December 31, 2007
|
155,000 | $ | 45.35 | |||||||||
Granted (3)
|
200,000 | $ | 35.86 | |||||||||
Outstanding at December 31,
2008 (4)
|
355,000 | $ | 40.00 | 4.57 | ||||||||
(1)
The
total grant date fair value of these unit options issued during 2007 was
$0.4 million based on the following assumptions: (i) expected life of
the option of seven years; (ii) risk-free interest rate of 4.78%; (iii)
expected distribution yield on TEPPCO units of 7.92%; and (iv) expected
unit price volatility on TEPPCO’s units of 18.03%.
(2)
During
2008, we amended the terms of the outstanding unit options. In
general, the expiration dates of these awards granted on May 22, 2007 were
modified from May 22, 2017 to December 31, 2012.
(3)
The
total grant date fair value of these unit options issued on May 19, 2008
was $0.3 million based on the following assumptions: (i) expected
life of the option of 4.7 years; (ii) risk-free interest rate of 3.3%;
(iii) expected distribution yield on TEPPCO units of 7.9%; (iv) estimated
forfeiture rate of 17.0%; and (v) expected unit price volatility on
TEPPCO’s units of 18.7%.
(4)
No
unit options were exercisable at December 31, 2008.
|
Weighted-
|
||||||||
Average
Grant
|
||||||||
Number
of
|
Date
Fair Value
|
|||||||
Units
|
per Unit
(1)
|
|||||||
Restricted
unit activity during 2007
|
||||||||
Granted
(2)
|
62,900 | $ | 37.64 | |||||
Forfeited
|
(500 | ) | $ | 37.64 | ||||
Restricted
units at December 31, 2007
|
62,400 | |||||||
Granted
(3)
|
96,900 | $ | 29.54 | |||||
Vested
|
(1,000 | ) | $ | 40.61 | ||||
Forfeited
|
(1,000 | ) | $ | 35.86 | ||||
Restricted
units at December 31, 2008
|
157,300 | |||||||
(1)
Determined
by dividing the aggregate grant date fair value of awards by the number of
awards issued. The weighted-average grant date fair value per unit
for forfeited and vested awards is determined before an allowance for
forfeitures.
(2)
Aggregate
grant date fair value of restricted unit awards issued during 2007 was
$2.4 million based on a grant date market price of TEPPCO’s units of
$45.35 per unit and an estimated forfeiture rate of 17.0%.
(3)
Aggregate
grant date fair value of restricted unit awards issued during 2008 was
$2.8 million based on grant date market prices of TEPPCO’s units ranging
from $34.63 to $35.86 per unit and an estimated forfeiture rate of
17.0%.
|
Pension
|
Postretirement
|
|||||||
Plan
|
Plan
|
|||||||
Projected
benefit obligation
|
$ | 7.7 | $ | 5.0 | ||||
Accumulated
benefit obligation
|
5.7 | -- | ||||||
Fair
value of plan assets
|
4.0 | -- | ||||||
Funded
status
|
(3.7 | ) | (5.0 | ) |
Pension
|
Postretirement
|
|||||||
Plan
|
Plan
|
|||||||
2009
|
$ | 0.3 | $ | 0.3 | ||||
2010
|
0.3 | 0.4 | ||||||
2011
|
0.5 | 0.4 | ||||||
2012
|
0.4 | 0.4 | ||||||
2013
|
0.8 | 0.4 | ||||||
2014
through 2017
|
4.2 | 2.1 | ||||||
Total
|
$ | 6.5 | $ | 4.0 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
Unrecognized
transition obligation
|
$ | 0.9 | $ | 1.0 | ||||
Net
of tax
|
0.5 | 0.6 | ||||||
Unrecognized
prior service cost credit
|
(1.0 | ) | (1.2 | ) | ||||
Net
of tax
|
(0.6 | ) | (0.8 | ) | ||||
Unrecognized
net actuarial loss
|
1.3 | 2.8 | ||||||
Net
of tax
|
0.8 | 1.7 |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Interest
Rate Risk Hedging Portfolio:
|
||||||||||||
Enterprise
Products Partners (excluding Duncan Energy Partners):
|
||||||||||||
Ineffective
portion of cash flow hedges
|
$ | (0.1 | ) | $ | -- | $ | -- | |||||
Reclassification
of cash flow hedge amounts from AOCI, net
|
(0.5 | ) | 5.5 | 4.2 | ||||||||
Loss
from treasury lock cash flow hedge
|
(3.6 | ) | -- | -- | ||||||||
Other
gains (losses) from derivative transactions
|
9.4 | (3.7 | ) | 3.4 | ||||||||
Duncan
Energy Partners:
|
||||||||||||
Ineffective
portion of cash flow hedges
|
-- | (0.2 | ) | -- | ||||||||
Reclassification
of cash flow hedge amounts from AOCI, net
|
(2.0 | ) | 0.4 | -- | ||||||||
Total
hedging gains, net, in consolidated interest expense
|
$ | 3.2 | $ | 2.0 | $ | 7.6 | ||||||
Commodity
Risk Hedging Portfolio:
|
||||||||||||
Enterprise
Products Partners:
|
||||||||||||
Reclassification
of cash flow hedge amounts from AOCI,
net - natural gas marketing activities
|
$ | (30.2 | ) | $ | (3.3 | ) | $ | (1.3 | ) | |||
Reclassification
of cash flow hedge amounts from AOCI,
net - crude oil marketing activities
|
(37.9 | ) | (1.6 | ) | 0.2 | |||||||
Reclassification
of cash flow hedge amounts from AOCI,
net - NGL and petrochemical operations
|
(28.2 | ) | (4.6 | ) | 13.9 | |||||||
Other
gains (losses) from derivative transactions
|
29.4 | (20.5 | ) | (2.4 | ) | |||||||
Total
hedging gains (losses), net, in consolidated operating costs and
expenses
|
$ | (66.9 | ) | $ | (30.0 | ) | $ | 10.4 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
Current
assets:
|
||||||||
Derivative
assets:
|
||||||||
Interest
rate risk hedging portfolio
|
$ | 7.8 | $ | 0.2 | ||||
Commodity
risk hedging portfolio
|
201.5 | 10.8 | ||||||
Foreign
currency risk hedging portfolio
|
9.3 | 1.3 | ||||||
Total
derivative assets – current
|
$ | 218.6 | $ | 12.3 | ||||
Other
assets:
|
||||||||
Interest
rate risk hedging portfolio
|
$ | 38.9 | $ | 14.7 | ||||
Total
derivative assets – long-term
|
$ | 38.9 | $ | 14.7 | ||||
Current
liabilities:
|
||||||||
Derivative
liabilities:
|
||||||||
Interest
rate risk hedging portfolio
|
$ | 5.9 | $ | 47.5 | ||||
Commodity
risk hedging portfolio
|
296.9 | 48.9 | ||||||
Foreign
currency risk hedging portfolio
|
0.1 | -- | ||||||
Total
derivative liabilities – current
|
$ | 302.9 | $ | 96.4 | ||||
Other
liabilities:
|
||||||||
Interest
rate risk hedging portfolio
|
$ | 3.9 | $ | 3.1 | ||||
Commodity
risk hedging portfolio
|
0.2 | -- | ||||||
Total
derivative liabilities– long-term
|
$ | 4.1 | $ | 3.1 |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Interest
Rate Risk Hedging Portfolio:
|
||||||||||||
Enterprise
Products Partners (excluding Duncan Energy Partners):
|
||||||||||||
Gains
(losses) on cash flow hedges
|
$ | (47.6 | ) | $ | (5.6 | ) | $ | 11.0 | ||||
Reclassification
of cash flow hedge amounts to net income, net
|
0.5 | (5.5 | ) | (4.2 | ) | |||||||
Duncan
Energy Partners:
|
||||||||||||
Losses
on cash flow hedges
|
(8.0 | ) | (3.3 | ) | -- | |||||||
Reclassification
of cash flow hedge amounts to net income, net
|
2.0 | (0.3 | ) | -- | ||||||||
Total
interest rate risk hedging gains (losses), net
|
(53.1 | ) | (14.7 | ) | 6.8 | |||||||
Commodity
Risk Hedging Portfolio:
|
||||||||||||
Enterprise
Products Partners:
|
||||||||||||
Natural
gas marketing activities:
|
||||||||||||
Losses
on cash flow hedges
|
(30.6 | ) | (3.1 | ) | (1.0 | ) | ||||||
Reclassification
of cash flow hedge amounts to net income, net
|
30.2 | 3.3 | 1.3 | |||||||||
Crude
oil marketing activities:
|
||||||||||||
Gains
(losses) on cash flow hedges
|
(19.3 | ) | (21.0 | ) | 1.0 | |||||||
Reclassification
of cash flow hedge amounts to net income, net
|
37.9 | 1.6 | (0.2 | ) | ||||||||
NGL
and petrochemical operations:
|
||||||||||||
Gains
(losses) on cash flow hedges
|
(120.3 | ) | (22.8 | ) | 9.9 | |||||||
Reclassification
of cash flow hedge amounts to net income, net
|
28.2 | 4.6 | (13.9 | ) | ||||||||
Total
commodity risk hedging losses, net
|
(73.9 | ) | (37.4 | ) | (2.9 | ) | ||||||
Foreign
Currency Risk Hedging Portfolio:
|
||||||||||||
Gains
on cash flow hedges
|
9.3 | 1.3 | -- | |||||||||
Total
foreign currency risk hedging gains, net
|
9.3 | 1.3 | -- | |||||||||
Total
cash flow hedge amounts in other comprehensive income
(loss)
|
$ | (117.7 | ) | $ | (50.8 | ) | $ | 3.9 |
Number
|
Period
Covered
|
Termination
|
Fixed
to
|
Notional
|
||
Hedged
Fixed Rate Debt
|
of
Swaps
|
by
Swap
|
Date
of Swap
|
Variable Rate
(1)
|
Value
|
|
Senior
Notes C, 6.375% fixed rate, due Feb. 2013
|
1
|
Jan.
2004 to Feb. 2013
|
Feb.
2013
|
6.375% to
5.015%
|
$100.0
million
|
|
Senior
Notes G, 5.60% fixed rate, due Oct. 2014
|
3
|
4th
Qtr. 2004 to Oct. 2014
|
Oct.
2014
|
5.60%
to 5.297%
|
$300.0
million
|
|
(1) The
variable rate indicated is the all-in variable rate for the current
settlement period.
|
Number
|
Period
Covered
|
Termination
|
Variable
to
|
Notional
|
||
Hedged
Variable Rate Debt
|
of
Swaps
|
by
Swap
|
Date
of Swap
|
Fixed Rate
(1)
|
Value
|
|
DEP
I Revolving Credit Facility, due Feb. 2011
|
3
|
Sep.
2007 to Sep. 2010
|
Sep.
2010
|
1.47% to
4.62%
|
$175.0
million
|
|
(1) Amounts
receivable from or payable to the swap counterparties are settled every
three months (the “settlement
period”).
|
§
|
Level
1 fair values are based on quoted prices, which are available in active
markets for identical assets or liabilities as of the measurement
date. Active markets are defined as those in which transactions
for identical assets or liabilities occur in sufficient frequency so as to
provide pricing information on an ongoing basis (e.g., the NYSE or
NYMEX). Level 1 primarily consists of financial assets and
liabilities such as exchange-traded derivative instruments,
publicly-traded equity securities and U.S. government treasury
securities.
|
§
|
Level
2 fair values are based on pricing inputs other than quoted prices in
active markets (as reflected in Level 1 fair values) and are either
directly or indirectly observable as of the measurement
date. Level 2 fair values include instruments that are valued
using financial models or other appropriate valuation
methodologies. Such financial models are primarily
industry-standard models that consider various assumptions, including
quoted forward prices for commodities, time value of money, volatility
factors for stocks and current market and contractual prices for the
underlying instruments, as well as other relevant economic
measures. Substantially all of these assumptions are (i)
observable in the marketplace throughout the full term of
the
|
|
instrument,
(ii) can be derived from observable data or (iii) are validated by inputs
other than quoted prices (e.g., interest rate and yield curves at commonly
quoted intervals). Level 2 includes non-exchange-traded
instruments such as over-the-counter forward contracts, options and
repurchase agreements.
|
§
|
Level
3 fair values are based on unobservable inputs. Unobservable
inputs are used to measure fair value to the extent that observable inputs
are not available, thereby allowing for situations in which there is
little, if any, market activity for the asset or liability at the
measurement date. Unobservable inputs reflect the reporting
entity’s own ideas about the assumptions that market participants would
use in pricing an asset or liability (including assumptions about
risk). Unobservable inputs are based on the best information
available in the circumstances, which might include the reporting entity’s
internally-developed data. The reporting entity must not ignore
information about market participant assumptions that is reasonably
available without undue cost and effort. Level 3 inputs are
typically used in connection with internally developed valuation
methodologies where management makes its best estimate of an instrument’s
fair value. Level 3 generally includes specialized or unique
derivative instruments that are tailored to meet a customer’s specific
needs. At December 31, 2008, our Level 3 financial assets
consisted of ethane based contracts with a range of two to twelve months
in term. This classification is primarily due to our reliance
on broker quotes for this product due to the forward ethane markets being
less than highly active.
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Commodity
derivative instruments
|
$ | 4.0 | $ | 164.7 | $ | 32.8 | $ | 201.5 | ||||||||
Foreign
currency derivative instruments
|
-- | 9.3 | -- | 9.3 | ||||||||||||
Interest
rate derivative instruments
|
-- | 46.7 | -- | 46.7 | ||||||||||||
Total
|
$ | 4.0 | $ | 220.7 | $ | 32.8 | $ | 257.5 | ||||||||
Financial
liabilities:
|
||||||||||||||||
Commodity
derivative l instruments
|
$ | 7.1 | $ | 289.6 | $ | 0.4 | $ | 297.1 | ||||||||
Foreign
currency derivative instruments
|
-- | 0.1 | -- | 0.1 | ||||||||||||
Interest
rate derivative instruments
|
-- | 9.8 | -- | 9.8 | ||||||||||||
Total
|
$ | 7.1 | $ | 299.5 | $ | 0.4 | $ | 307.0 | ||||||||
Net
financial assets, Level 3
|
$ | 32.4 |
Balance,
January 1, 2008
|
$ | (5.0 | ) | |
Total
gains (losses) included in:
|
||||
Net
income (1)
|
(34.6 | ) | ||
Other
comprehensive loss
|
37.2 | |||
Purchases,
issuances, settlements
|
34.8 | |||
Balance,
December 31, 2008
|
$ | 32.4 | ||
(1) There
were unrealized gains of $0.2 million included in net income for the year
ended December 31, 2008.
|
December
31, 2008
|
December
31, 2007
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Derivative
Instruments
|
Value
|
Value
|
Value
|
Value
|
||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and cash equivalents, including restricted cash
|
$ | 265.5 | $ | 265.5 | $ | 104.4 | $ | 104.4 | ||||||||
Accounts
receivable
|
2,063.8 | 2,063.8 | 3,403.5 | 3,403.5 | ||||||||||||
Commodity
derivative instruments (1)
|
201.5 | 201.5 | 10.8 | 10.8 | ||||||||||||
Foreign
currency hedging derivative instruments (2)
|
9.3 | 9.3 | 1.3 | 1.3 | ||||||||||||
Interest
rate hedging derivative instruments (3)
|
46.7 | 46.7 | 14.9 | 14.9 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Accounts
payable and accrued expenses
|
2,506.0 | 2,506.0 | 4,216.3 | 4,216.3 | ||||||||||||
Fixed-rate
debt (principal amount) (4)
|
9,704.3 | 8,192.2 | 7,259.0 | 7,238.7 | ||||||||||||
Variable-rate
debt
|
1,858.5 | 1,858.5 | 1,482.5 | 1,482.5 | ||||||||||||
Commodity
derivative instruments (1)
|
297.1 | 297.1 | 48.9 | 48.9 | ||||||||||||
Foreign
currency hedging derivative instruments (2)
|
0.1 | 0.1 | -- | -- | ||||||||||||
Interest
rate hedging derivative instruments (3)
|
9.8 | 9.8 | 50.6 | 50.6 | ||||||||||||
(1)
Represent
commodity derivative instrument transactions that either have not settled
or have settled and not been invoiced. Settled and invoiced
transactions are reflected in either accounts receivable or accounts
payable depending on the outcome of the transaction.
(2)
Relates
to the hedging of our exposure to fluctuations in the Canadian dollar and
Japanese yen.
(3)
Represent
interest rate hedging derivative instrument transactions that have not
settled. Settled transactions are reflected in either accounts
receivable or accounts payable depending on the outcome of the
transaction.
(4)
Due
to the distress in the capital markets following the collapse of several
major financial entities and uncertainty in the credit markets during
2008, corporate debt securities were trading at significant
discounts.
|
Pro
Forma income statement amounts:
|
||||
Historical
net income attributable to Enterprise Products Partners
L.P.
|
$ | 601.1 | ||
Adjustments
to derive pro forma net income attributable to Enterprise Products
Partners L.P.:
|
||||
Effect
of implementation of SFAS 123(R):
|
||||
Remove
cumulative effect of change in accounting principle recorded
in January 2006
|
(1.5 | ) | ||
Pro
forma net income attributable to Enterprise Products Partners
L.P.
|
599.6 | |||
EPGP
interest (1)
|
(103.0 | ) | ||
Pro
forma net income allocated to limited partners
|
$ | 496.6 | ||
Pro
forma per unit data (basic):
|
||||
Historical
units outstanding
|
414.4 | |||
Per
unit data:
|
||||
As
reported
|
$ | 1.20 | ||
Pro
forma
|
$ | 1.20 | ||
Pro
forma per unit data (diluted):
|
||||
Historical
units outstanding
|
414.7 | |||
Per
unit data:
|
||||
As
reported
|
$ | 1.20 | ||
Pro
forma
|
$ | 1.20 | ||
(1) Includes
provisions of EITF 07-4 (see Note 19).
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
Working
inventory (1)
|
$ | 211.9 | $ | 397.5 | ||||
Forward
sales inventory (2)
|
193.1 | 28.2 | ||||||
Total
inventory
|
$ | 405.0 | $ | 425.7 | ||||
(1)
Working
inventory is comprised of inventories of natural gas, crude oil, refined
products, lubrication oils, NGLs and certain petrochemical products that
are either available-for-sale or used in the provision for
services.
(2)
Forward
sales inventory consists of identified natural gas, crude oil and NGL
volumes dedicated to the fulfillment of forward sales
contracts.
|
§
|
Write-downs
of NGL inventories associated with our NGL marketing activities are
recorded within our NGL Pipelines & Services business
segment;
|
§
|
Write-downs
of natural gas inventories are recorded as a cost of our natural gas
pipeline operations within our Onshore Natural Gas Pipelines &
Services business segment;
|
§
|
Write-downs
of crude oil inventories are recorded as a cost of our crude oil
operations within our Onshore Crude Oil Pipelines & Services;
and
|
§
|
Write-downs
of petrochemical and related inventories, including refined products,
associated with our Petrochemical & Refined Products business segment
are recorded as a cost of our petrochemical marketing activities, refined
products businesses or octane enhancement production business, as
applicable.
|
Estimated
|
||||||||||||
Useful
Life
|
December
31,
|
|||||||||||
in
Years
|
2008
|
2007
|
||||||||||
Plants
and pipelines (1)
|
3-40 (6) | $ | 15,266.7 | $ | 13,395.2 | |||||||
Underground
and other storage facilities (2)
|
5-40 (7) | 1,203.9 | 981.6 | |||||||||
Platforms
and facilities (3)
|
20-31 | 634.8 | 637.8 | |||||||||
Transportation
equipment (4)
|
3-10 | 50.9 | 41.0 | |||||||||
Marine
vessels (5)
|
20-30 | 453.0 | -- | |||||||||
Land
|
254.5 | 220.5 | ||||||||||
Construction
in progress
|
2,015.4 | 1,588.3 | ||||||||||
Total
|
19,879.2 | 16,864.4 | ||||||||||
Less
accumulated depreciation
|
3,146.4 | 2,555.3 | ||||||||||
Property,
plant and equipment, net
|
$ | 16,732.8 | $ | 14,309.1 | ||||||||
(1)
Plants
and pipelines include processing plants; NGL, petrochemical, crude oil and
natural gas pipelines; terminal loading and unloading facilities; office
furniture and equipment; buildings; laboratory and shop equipment; and
related assets.
(2)
Underground
and other storage facilities include underground product storage caverns;
above ground storage tanks; water wells; and related assets.
(3)
Platforms
and facilities include offshore platforms and related facilities and other
associated assets.
(4)
Transportation
equipment includes vehicles and similar assets used in our
operations.
(5)
See
Note 12 for additional information regarding the acquisition of marine
services businesses in February 2008.
(6)
In
general, the estimated useful lives of major components of this category
are as follows: processing plants, 20-35 years; pipelines and related
equipment, 5-40 years; terminal facilities, 10-35 years; delivery
facilities, 20-40 years; office furniture and equipment, 3-20 years;
buildings, 20-40 years; and laboratory and shop equipment, 5-35
years.
(7)
In
general, the estimated useful lives of major components of this category
are as follows: underground storage facilities, 5-35 years; storage
tanks, 10-40 years; and water wells, 5-35 years.
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Depreciation
expense (1)
|
$ | 595.9 | $ | 515.7 | $ | 433.7 | ||||||
Capitalized
interest (2)
|
90.7 | 86.5 | 66.4 | |||||||||
(1) Depreciation
expense is a component of costs and expenses as presented in our
Supplemental Statements of Consolidated Operations.
(2) Capitalized
interest increases the carrying value of the associated asset and reduces
interest expense during the period it is recorded.
|
ARO
liability balance, December 31, 2006
|
$ | 25.8 | ||
Liabilities
incurred
|
1.8 | |||
Liabilities
settled
|
(5.1 | ) | ||
Revisions
in estimated cash flows
|
15.6 | |||
Accretion
expense
|
4.1 | |||
ARO
liability balance, December 31, 2007
|
42.2 | |||
Liabilities
incurred
|
1.1 | |||
Liabilities
settled
|
(8.2 | ) | ||
Revisions
in estimated cash flows
|
4.7 | |||
Accretion
expense
|
2.4 | |||
ARO
liability balance, December 31, 2008
|
$ | 42.2 |
Ownership
|
||||||||||||
Percentage
at
|
||||||||||||
December
31,
|
December
31,
|
|||||||||||
2008
|
2008
|
2007
|
||||||||||
NGL
Pipelines & Services:
|
||||||||||||
Venice
Energy Service Company, L.L.C. (“VESCO”)
|
13.1% | $ | 37.7 | $ | 40.1 | |||||||
K/D/S
Promix, L.L.C. (“Promix”)
|
50% | 46.4 | 51.5 | |||||||||
Baton
Rouge Fractionators LLC (“BRF”)
|
32.2% | 24.2 | 25.4 | |||||||||
Skelly-Belvieu
Pipeline Company, L.L.C. (“Skelly-Belvieu”) (1)
|
49% | 36.0 | -- | |||||||||
Onshore
Natural Gas Pipelines & Services:
|
||||||||||||
Evangeline
(2)
|
49.5% | 4.5 | 3.5 | |||||||||
White
River Hub, LLC (“White River Hub”) (3)
|
50% | 21.4 | -- | |||||||||
Onshore
Crude Oil Pipelines & Services
|
||||||||||||
Seaway
Crude Pipeline Company (“Seaway”)
|
50% | 186.2 | 184.8 | |||||||||
Offshore
Pipelines & Services:
|
||||||||||||
Poseidon
Oil Pipeline, L.L.C. (“Poseidon”)
|
36% | 60.2 | 58.4 | |||||||||
Cameron
Highway Oil Pipeline Company (“Cameron Highway”) (4)
|
50% | 250.9 | 256.6 | |||||||||
Deepwater
Gateway, L.L.C. (“Deepwater Gateway”)
|
50% | 104.8 | 111.2 | |||||||||
Neptune
|
25.7% | 52.7 | 55.5 | |||||||||
Nemo
(5)
|
33.9% | 0.4 | 2.9 | |||||||||
Petrochemical
& Refined Products Services:
|
||||||||||||
Baton
Rouge Propylene Concentrator, LLC (“BRPC”)
|
30% | 12.6 | 13.3 | |||||||||
La
Porte (6)
|
50% | 3.9 | 4.1 | |||||||||
Centennial
Pipeline LLC (“Centennial”)
|
50% | 69.7 | 77.9 | |||||||||
Other
|
25% | 0.3 | 0.4 | |||||||||
Total
|
$ | 911.9 | $ | 885.6 | ||||||||
(1) In
December 2008, we acquired a 49% ownership interest in
Skelly-Belvieu.
(2) Refers
to our ownership interests in Evangeline Gas Pipeline Company, L.P. and
Evangeline Gas Corp., collectively.
(3) In
February 2008, we acquired a 50% ownership interest in White River
Hub.
(4) During
the year ended December 31, 2007, we contributed $216.5 million to Cameron
Highway to fund our portion of the repayment of Cameron Highway’s
debt.
(5) The
December 31, 2007 amount includes a $7.0 million non-cash impairment
charge attributable to our investment in Nemo.
(6) Refers
to our ownership interests in La Porte Pipeline Company, L.P. and La Porte
GP, LLC, collectively.
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
NGL
Pipelines & Services:
|
||||||||||||
VESCO
|
$ | (1.6 | ) | $ | 3.5 | $ | 1.7 | |||||
Promix
|
2.0 | 0.5 | 1.4 | |||||||||
BRF
|
1.0 | 2.0 | 2.6 | |||||||||
MB
Storage (1)
|
-- | 1.1 | 9.1 | |||||||||
Onshore
Natural Gas Pipelines & Services:
|
||||||||||||
Evangeline
|
0.9 | 0.2 | 1.0 | |||||||||
Coyote
Gas Treating, LLC (“Coyote”)
|
-- | -- | 1.7 | |||||||||
White
River Hub
|
0.7 | -- | -- | |||||||||
Onshore
Crude Oil Pipelines & Services
|
||||||||||||
Seaway
|
11.7 | 2.6 | 11.9 | |||||||||
Offshore
Pipelines & Services:
|
||||||||||||
Poseidon
|
6.9 | 10.0 | 11.3 | |||||||||
Cameron
Highway
|
16.4 | (11.2 | ) | (11.1 | ) | |||||||
Deepwater
Gateway
|
17.1 | 20.6 | 18.4 | |||||||||
Neptune
(2)
|
(5.7 | ) | (0.8 | ) | (8.3 | ) | ||||||
Nemo
(3)
|
(1.0 | ) | (6.0 | ) | 1.5 | |||||||
Petrochemical
& Refined Products Services:
|
||||||||||||
BRPC
|
1.9 | 2.3 | 1.9 | |||||||||
La
Porte
|
(0.8 | ) | (0.8 | ) | (0.8 | ) | ||||||
Centennial
|
(14.7 | ) | (13.5 | ) | (17.1 | ) | ||||||
Other
|
0.1 | -- | -- | |||||||||
Total
|
$ | 34.9 | $ | 10.5 | $ | 25.2 | ||||||
(1)
Refers
to ownership interests in Mont Belvieu Storage Partners, L.P. and Mont
Belvieu Venture, LLC, collectively. We disposed of this investment on
March 1, 2007.
(2)
Equity
in earnings from Neptune for 2006 include a $7.4 million non-cash
impairment charge.
(3)
Equity
in earnings from Nemo for 2007 include a $7.0 million non-cash impairment
charge.
|
At
December 31,
|
||||||||||||
2008
|
2007
|
|||||||||||
BALANCE
SHEET DATA:
|
||||||||||||
Current
assets
|
$ | 64.1 | $ | 112.3 | ||||||||
Property,
plant and equipment, net
|
368.1 | 270.6 | ||||||||||
Other
assets
|
2.0 | 11.7 | ||||||||||
Total
assets
|
$ | 434.2 | $ | 394.6 | ||||||||
Current
liabilities
|
$ | 50.2 | $ | 75.3 | ||||||||
Other
liabilities
|
24.3 | 9.1 | ||||||||||
Combined
equity
|
359.7 | 310.2 | ||||||||||
Total
liabilities and combined equity
|
$ | 434.2 | $ | 394.6 | ||||||||
For
the Year Ended December 31,
|
||||||||||||
2008 | 2007 | 2006 | ||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||
Revenues
|
$ | 271.3 | $ | 227.4 | $ | 225.1 | ||||||
Operating
income (loss)
|
20.5 | 42.5 | (12.3 | ) | ||||||||
Net
income (loss)
|
20.9 | 28.0 | (10.4 | ) |
At
December 31,
|
||||||||||||
2008
|
2007
|
|||||||||||
BALANCE
SHEET DATA:
|
||||||||||||
Current
assets
|
$ | 43.6 | $ | 28.5 | ||||||||
Property,
plant and equipment, net
|
60.2 | 5.2 | ||||||||||
Other
assets
|
17.5 | 21.2 | ||||||||||
Total
assets
|
$ | 121.3 | $ | 54.9 | ||||||||
Current
liabilities
|
$ | 33.9 | $ | 21.4 | ||||||||
Other
liabilities
|
21.5 | 24.7 | ||||||||||
Combined
equity
|
65.9 | 8.8 | ||||||||||
Total
liabilities and combined equity
|
$ | 121.3 | $ | 54.9 | ||||||||
For
the Year Ended December 31,
|
||||||||||||
2008 | 2007 | 2006 | ||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||
Revenues
|
$ | 372.5 | $ | 272.9 | $ | 292.1 | ||||||
Operating
income
|
7.8 | 6.3 | 11.6 | |||||||||
Net
income
|
3.1 | 0.4 | 5.3 |
At
December 31,
|
||||||||||||
2008
|
2007
|
|||||||||||
BALANCE
SHEET DATA:
|
||||||||||||
Current
assets
|
$ | 31.3 | $ | 16.5 | ||||||||
Property,
plant and equipment, net
|
248.0 | 251.6 | ||||||||||
Total
assets
|
$ | 279.3 | $ | 268.1 | ||||||||
Current
liabilities
|
$ | 6.1 | $ | 6.5 | ||||||||
Equity
|
273.2 | 261.6 | ||||||||||
Total
liabilities and equity
|
$ | 279.3 | $ | 268.1 | ||||||||
For
the Year Ended December 31,
|
||||||||||||
2008 | 2007 | 2006 | ||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||
Revenues
|
$ | 93.9 | $ | 67.3 | $ | 87.3 | ||||||
Operating
income
|
45.9 | 21.3 | 34.2 | |||||||||
Net
income
|
46.1 | 21.6 | 34.6 |
At
December 31,
|
||||||||||||
2008
|
2007
|
|||||||||||
BALANCE
SHEET DATA:
|
||||||||||||
Current
assets
|
$ | 85.3 | $ | 46.8 | ||||||||
Property,
plant and equipment, net
|
1,093.9 | 1,122.1 | ||||||||||
Other
assets
|
3.6 | 4.3 | ||||||||||
Total
assets
|
$ | 1,182.8 | $ | 1,173.2 | ||||||||
Current
liabilities
|
$ | 53.3 | $ | 19.7 | ||||||||
Other
liabilities
|
116.7 | 96.8 | ||||||||||
Combined
equity
|
1,012.8 | 1,056.7 | ||||||||||
Total
liabilities and combined equity
|
$ | 1,182.8 | $ | 1,173.2 | ||||||||
For
the Year Ended December 31,
|
||||||||||||
2008 | 2007 | 2006 | ||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||
Revenues
|
$ | 163.9 | $ | 156.8 | $ | 154.0 | ||||||
Operating
income
|
69.1 | 85.6 | 72.0 | |||||||||
Net
income
|
65.7 | 53.6 | 42.7 |
At
December 31,
|
||||||||||||
2008
|
2007
|
|||||||||||
BALANCE
SHEET DATA:
|
||||||||||||
Current
assets
|
$ | 16.5 | $ | 24.1 | ||||||||
Property,
plant and equipment, net
|
283.1 | 296.2 | ||||||||||
Total
assets
|
$ | 299.6 | $ | 320.3 | ||||||||
Current
liabilities
|
$ | 22.4 | $ | 24.8 | ||||||||
Other
liabilities
|
120.3 | 130.3 | ||||||||||
Combined
equity
|
156.9 | 165.2 | ||||||||||
Total
liabilities and combined equity
|
$ | 299.6 | $ | 320.3 | ||||||||
For
the Year Ended December 31,
|
||||||||||||
2008 | 2007 | 2006 | ||||||||||
INCOME
STATEMENT DATA:
|
||||||||||||
Revenues
|
$ | 60.1 | $ | 69.7 | $ | 57.3 | ||||||
Operating
income
|
11.0 | 17.7 | 0.4 | |||||||||
Net
income
|
0.3 | 6.9 | (11.0 | ) |
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Great
Divide Gathering System acquisition
|
$ | 125.2 | $ | -- | $ | -- | ||||||
Encinal
acquisition
|
-- | 0.1 | 145.2 | |||||||||
Piceance
Creek acquisition
|
-- | 0.4 | 100.0 | |||||||||
South
Monco acquisition
|
-- | 35.0 | -- | |||||||||
Canadian
Enterprise Gas Products, Ltd. acquisition
|
-- | -- | 17.7 | |||||||||
Cenac
acquisition
|
258.1 | -- | -- | |||||||||
Horizon
acquisition
|
87.6 | -- | -- | |||||||||
Terminal
assets purchased from New York LP Gas Storage, Inc.
|
-- | -- | 9.9 | |||||||||
Refined
products terminal purchased from Mississippi Terminal and
Marketing Inc.
|
-- | -- | 5.8 | |||||||||
Additional
ownership interests in Dixie
|
57.1 | 0.4 | 12.9 | |||||||||
Additional
ownership interests in Tri-States and Belle Rose
|
19.9 | -- | -- | |||||||||
Other
business combinations
|
5.5 | -- | 0.7 | |||||||||
Total
|
$ | 553.4 | $ | 35.9 | $ | 292.2 |
Cenac
|
Horizon
|
Great
|
||||||||||||||||
Acquisition
|
Acquisition
|
Divide
|
Dixie
|
Other
(1)
|
Total
|
|||||||||||||
Assets
acquired in business combination:
|
||||||||||||||||||
Current
assets
|
$ | -- | $ | -- | $ | -- | $ | 4.0 | $ | 2.6 | $ | 6.6 | ||||||
Property,
plant and equipment, net
|
362.9 | 72.2 | 70.6 | 33.7 | 10.1 | 549.5 | ||||||||||||
Intangible
assets
|
63.5 | 6.5 | 9.8 | -- | 12.7 | 92.5 | ||||||||||||
Other
assets
|
-- | -- | -- | 0.4 | -- | 0.4 | ||||||||||||
Total
assets acquired
|
426.4 | 78.7 | 80.4 | 38.1 | 25.4 | 649.0 | ||||||||||||
Liabilities
assumed in business combination:
|
||||||||||||||||||
Current
liabilities
|
-- | -- | -- | (2.6 | ) | (0.6 | ) | (3.2 | ) | |||||||||
Long-term
debt
|
-- | -- | -- | (2.6 | ) | -- | (2.6 | ) | ||||||||||
Other
long-term liabilities
|
(63.2 | ) | -- | (0.1 | ) | (46.2 | ) | -- | (109.5 | ) | ||||||||
Total
liabilities assumed
|
(63.2 | ) | -- | (0.1 | ) | (51.4 | ) | (0.6 | ) | (115.3 | ) | |||||||
Total
assets acquired plus liabilities assumed
|
363.2 | 78.7 | 80.3 | (13.3 | ) | 24.8 | 533.7 | |||||||||||
Fair
value of 4,854,899 TEPPCO units
|
186.6 | -- | -- | -- | -- | 186.6 | ||||||||||||
Total
cash used for business combinations
|
258.1 | 87.6 | 125.2 | 57.1 | 25.4 | 553.4 | ||||||||||||
Goodwill
|
$ | 81.5 | $ | 8.9 | $ | 44.9 | $ | 70.4 | $ | 0.6 | $ | 206.3 | ||||||
(1)
Primarily
represents (i) non-cash reclassification adjustments to December 2007
preliminary fair value estimates for assets acquired in the South Monco
natural gas pipeline acquisition, (ii) the purchase of lubrication and
other fuel assets in August 2008 and (iii) the purchase of additional
interests in Tri-States and Belle Rose in October 2008.
|
Cash
payment to Lewis
|
$ | 145.2 | ||
Fair
value of our 7,115,844 common units issued to Lewis
|
181.1 | |||
Total
consideration
|
$ | 326.3 |
For
the Year Ended
|
||||
December
31, 2006
|
||||
Pro
forma earnings data:
|
||||
Revenues
|
$ | 23,685.9 | ||
Costs
and expenses
|
22,591.5 | |||
Operating
income
|
1,119.6 | |||
Net
income attributable to Enterprise Products Partners L.P.
|
598.0 | |||
|
||||
Basic
earnings per unit (“EPU”):
|
||||
Units
outstanding, as reported
|
414.4 | |||
Units
outstanding, pro forma
|
421.5 | |||
Basic
EPU, as reported
|
$ | 1.20 | ||
Basic
EPU, pro forma
|
$ | 1.17 | ||
Diluted
EPU:
|
||||
Units
outstanding, as reported
|
414.7 | |||
Units
outstanding, pro forma
|
421.8 | |||
Diluted
EPU, as reported
|
$ | 1.20 | ||
Diluted
EPU, pro forma
|
$ | 1.17 |
December
31, 2008
|
December
31, 2007
|
||||||||||||||||||
Gross
|
Accum.
|
Carrying
|
Gross
|
Accum.
|
Carrying
|
||||||||||||||
Value
|
Amort.
|
Value
|
Value
|
Amort.
|
Value
|
||||||||||||||
NGL Pipelines & Services:
(1)
|
|||||||||||||||||||
Customer
relationship intangibles
|
$ | 237.4 | $ | (68.7 | ) | $ | 168.7 | $ | 224.6 | $ | (49.0 | ) | $ | 175.6 | |||||
Contract-based
intangibles
|
320.3 | (137.6 | ) | 182.7 | 316.1 | (116.6 | ) | 199.5 | |||||||||||
Segment
total
|
557.7 | (206.3 | ) | 351.4 | 540.7 | (165.6 | ) | 375.1 | |||||||||||
Onshore
Natural Gas Pipelines & Services:
|
|||||||||||||||||||
Customer
relationship intangibles (2)
|
372.0 | (103.2 | ) | 268.8 | 362.3 | (81.4 | ) | 280.9 | |||||||||||
Gas
gathering agreements
|
464.0 | (213.1 | ) | 250.9 | 464.0 | (181.7 | ) | 282.3 | |||||||||||
Other
contract-based intangibles
|
101.3 | (36.6 | ) | 64.7 | 101.3 | (28.0 | ) | 73.3 | |||||||||||
Segment
total
|
937.3 | (352.9 | ) | 584.4 | 927.6 | (291.1 | ) | 636.5 | |||||||||||
Onshore
Crude Oil Pipelines & Services:
|
|||||||||||||||||||
Contract-based
intangibles
|
10.0 | (3.1 | ) | 6.9 | 10.0 | (2.7 | ) | 7.3 | |||||||||||
Segment
total
|
10.0 | (3.1 | ) | 6.9 | 10.0 | (2.7 | ) | 7.3 | |||||||||||
Offshore
Pipelines & Services:
|
|||||||||||||||||||
Customer
relationship intangibles
|
205.8 | (90.7 | ) | 115.1 | 205.8 | (73.9 | ) | 131.9 | |||||||||||
Contract-based
intangibles
|
1.2 | (0.1 | ) | 1.1 | 1.2 | (0.1 | ) | 1.1 | |||||||||||
Segment
total
|
207.0 | (90.8 | ) | 116.2 | 207.0 | (74.0 | ) | 133.0 | |||||||||||
Petrochemical
& Refined Products Services:
|
|||||||||||||||||||
Customer
relationship intangibles
|
104.9 | (13.8 | ) | 91.1 | 53.6 | (9.1 | ) | 44.5 | |||||||||||
Contract-based
intangibles (3)
|
41.1 | (8.2 | ) | 32.9 | 21.1 | (3.4 | ) | 17.7 | |||||||||||
Segment
total
|
146.0 | (22.0 | ) | 124.0 | 74.7 | (12.5 | ) | 62.2 | |||||||||||
Total
all segments
|
$ | 1,858.0 | $ | (675.1 | ) | $ | 1,182.9 | $ | 1,760.0 | $ | (545.9 | ) | $ | 1,214.1 | |||||
(1)
In
2008, we acquired $6.0 million of certain permits related to our Mont
Belvieu complex and had $12.7 million of purchase price allocation
adjustments related to San Felipe customer relationships from the
December 2007 South Monco acquisition.
(2)
In
2008, we acquired $9.8 million of customer relationships due to the Great
Divide business combination.
(3)
In
2007, we paid $11.2 million for certain air emission credits related to
our Morgan’s Point facility.
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
NGL
Pipelines & Services
|
$ | 40.7 | $ | 38.2 | $ | 33.1 | ||||||
Onshore
Natural Gas Pipelines & Services
|
61.7 | 64.4 | 64.0 | |||||||||
Onshore
Crude Oil Pipelines & Services
|
0.5 | 0.5 | 0.6 | |||||||||
Offshore
Pipelines & Services
|
16.9 | 19.3 | 22.2 | |||||||||
Petrochemical
& Refined Products Services
|
10.2 | 2.8 | 2.2 | |||||||||
Total
all segments
|
$ | 130.0 | $ | 125.2 | $ | 122.1 |
§
|
San
Juan Gathering System customer relationships – We acquired these customer
relationships in connection with the GulfTerra Merger, which was completed
on September 30, 2004. At December 31, 2008, the carrying value
of this group of intangible assets was $238.8 million. These
intangible assets are being amortized to earnings over their estimated
economic life of 35 years through 2039. Amortization expense is
recorded using a method that closely resembles the pattern in which the
economic benefits of the underlying natural gas resource bases are
expected to be consumed or otherwise
used.
|
§
|
Offshore
Pipeline & Platform customer relationships – We acquired these
customer relationships in connection with the GulfTerra
Merger. At December 31, 2008, the carrying value of this group
of intangible assets was $115.2 million. These intangible
assets are being amortized to earnings over their estimated economic life
of 33 years through 2037. Amortization expense is recorded
using a method that closely resembles the pattern in which the economic
benefits of the underlying crude oil and natural gas resource bases are
expected to be consumed or otherwise
used.
|
§
|
Encinal
natural gas processing customer relationship – We acquired this customer
relationship in connection with our Encinal acquisition in
2006. At December 31, 2008, the carrying value of this
intangible asset was $99.1 million. This intangible asset is
being amortized to earnings over its estimated economic life of 20 years
through 2026. Amortization expense is recorded using a method
that closely resembles the pattern in which the economic benefit of the
underlying natural gas resource bases are expected to be consumed or
otherwise used.
|
§
|
Jonah
natural gas gathering agreements – These intangible assets represent the
value attributed to certain of Jonah’s natural gas gathering contracts
that were originally acquired by TEPPCO in 2001. At December
31, 2008, the carrying value of this group of intangible assets was $136.0
million. These intangible assets are being amortized to
earnings using a units-of-production method based on throughput volumes on
the Jonah system.
|
§
|
Val
Verde natural gas gathering agreements – These intangible assets represent
the value attributed to certain natural gas gathering agreements
associated with our Val Verde Gathering System that was originally
acquired by TEPPCO in 2002. At December 31, 2008, the carrying
value of these intangible assets was $113.8 million. These
intangible assets are being amortized to earnings using a
units-of-production method based on throughput volumes on the Val Verde
Gathering System.
|
§
|
Shell
Processing Agreement – This margin-band/keepwhole processing agreement
grants us the right to process Shell Oil Company’s (or its assignee’s)
current and future natural gas production of within the state and federal
waters of the Gulf of Mexico. We acquired the Shell Processing
Agreement in connection with our 1999 purchase of certain of Shell’s
midstream energy assets located along the U.S. Gulf Coast. At
December 31, 2008, the carrying value of this intangible asset
was $116.9 million. This intangible asset is being amortized to
earnings on a straight-line basis over its estimated economic life of 20
years through 2019.
|
§
|
Mississippi
natural gas storage contracts – These intangible assets represent the
value assigned by us to certain natural gas storage contracts associated
with our Petal and Hattiesburg, Mississippi storage
facilities. These facilities were acquired in connection
with the GulfTerra Merger. At December 31, 2008, the carrying
value of these intangible assets was $64.0 million. These
intangible assets are being amortized to earnings on a straight-line basis
over the remainder of their respective contract terms, which range from
eight to 18 years (i.e. 2012 through
2022).
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
NGL
Pipelines & Services
|
||||||||
Acquisition
of ownership interests in TEPPCO
|
$ | 72.2 | $ | 72.2 | ||||
GulfTerra
Merger
|
23.8 | 23.8 | ||||||
Acquisition
of Encinal
|
95.3 | 95.3 | ||||||
Acquisition
of additional ownership interests in Dixie
|
80.3 | 10.0 | ||||||
Acquisition
of Great Divide
|
44.9 | -- | ||||||
Acquisition
of Indian Springs natural gas processing business
|
13.2 | 13.2 | ||||||
Other
|
11.5 | 11.5 | ||||||
Onshore
Natural Gas Pipelines & Services
|
||||||||
GulfTerra
Merger
|
279.9 | 279.9 | ||||||
Other
|
5.0 | 5.0 | ||||||
Onshore
Crude Oil Pipeline & Services
|
||||||||
Acquisition
of ownership interests in TEPPCO
|
288.8 | 288.8 | ||||||
Acquisition
of crude oil pipeline and services business
|
14.2 | 14.2 | ||||||
Offshore
Pipelines & Services
|
||||||||
GulfTerra
Merger
|
82.1 | 82.1 | ||||||
Petrochemical
& Refined Products Services
|
||||||||
Acquisition
of ownership interests in TEPPCO
|
842.3 | 842.3 | ||||||
Acquisition
of Mont Belvieu propylene fractionation business
|
73.7 | 73.7 | ||||||
Acquisition
of marine transportation businesses
|
90.4 | -- | ||||||
Other
|
2.0 | 1.3 | ||||||
Total
|
$ | 2,019.6 | $ | 1,813.3 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
EPO
senior debt obligations:
|
||||||||
Multi-Year
Revolving Credit Facility, variable rate, due November
2012
|
$ | 800.0 | $ | 725.0 | ||||
Pascagoula
MBFC Loan, 8.70% fixed-rate, due March 2010
|
54.0 | 54.0 | ||||||
Petal
GO Zone Bonds, variable rate, due August 2037
|
57.5 | 57.5 | ||||||
Yen
Term Loan, 4.93% fixed-rate, due March 2009 (1)
|
217.6 | -- | ||||||
Senior
Notes B, 7.50% fixed-rate, due February 2011
|
450.0 | 450.0 | ||||||
Senior
Notes C, 6.375% fixed-rate, due February 2013
|
350.0 | 350.0 | ||||||
Senior
Notes D, 6.875% fixed-rate, due March 2033
|
500.0 | 500.0 | ||||||
Senior
Notes F, 4.625% fixed-rate, due October 2009 (1)
|
500.0 | 500.0 | ||||||
Senior
Notes G, 5.60% fixed-rate, due October 2014
|
650.0 | 650.0 | ||||||
Senior
Notes H, 6.65% fixed-rate, due October 2034
|
350.0 | 350.0 | ||||||
Senior
Notes I, 5.00% fixed-rate, due March 2015
|
250.0 | 250.0 | ||||||
Senior
Notes J, 5.75% fixed-rate, due March 2035
|
250.0 | 250.0 | ||||||
Senior
Notes K, 4.950% fixed-rate, due June 2010
|
500.0 | 500.0 | ||||||
Senior
Notes L, 6.30% fixed-rate, due September 2017
|
800.0 | 800.0 | ||||||
Senior
Notes M, 5.65% fixed-rate, due April 2013
|
400.0 | -- | ||||||
Senior
Notes N, 6.50% fixed-rate, due January 2019
|
700.0 | -- | ||||||
Senior
Notes O, 9.75% fixed-rate, due January 2014
|
500.0 | -- | ||||||
TEPPCO
senior debt obligations:
|
||||||||
TEPPCO
Revolving Credit Facility, variable rate, due December
2012
|
516.7 | 490.0 | ||||||
TEPPCO
Senior Notes,7.625% fixed-rate, due February 2012
|
500.0 | 500.0 | ||||||
TEPPCO
Senior Notes, 6.125% fixed-rate, due February 2013
|
200.0 | 200.0 | ||||||
TEPPCO
Senior Notes, 5.90% fixed-rate, due April 2013
|
250.0 | -- | ||||||
TEPPCO
Senior Notes, 6.65% fixed-rate, due April 2018
|
350.0 | -- | ||||||
TEPPCO
Senior Notes, 7.55% fixed-rate, due April 2038
|
400.0 | -- | ||||||
TE
Products Senior Notes, 6.45% fixed-rate, due January 2008
|
-- | 180.0 | ||||||
TE
Products Senior Notes, 7.51% fixed-rate, due January 2028
|
-- | 175.0 | ||||||
Duncan
Energy Partners’ debt obligations:
|
||||||||
DEP
I Revolving Credit Facility, variable rate, due February
2011
|
202.0 | 200.0 | ||||||
DEP
II Term Loan Agreement, variable rate, due December 2011
|
282.3 | -- | ||||||
Dixie
Revolving Credit Facility, variable rate, due June 2010
(2)
|
-- | 10.0 | ||||||
Total
principal amount of senior debt obligations
|
10,030.1 | 7,191.5 | ||||||
EPO
Junior Subordinated Notes A, fixed/variable rate, due August
2066
|
550.0 | 550.0 | ||||||
EPO
Junior Subordinated Notes B, fixed/variable rate, due January
2068
|
682.7 | 700.0 | ||||||
TEPPCO
Junior Subordinated Notes, fixed/variable rate, due June
2067
|
300.0 | 300.0 | ||||||
Total
principal amount of senior and junior debt obligations
|
11,562.8 | 8,741.5 | ||||||
Other,
non-principal amounts:
|
||||||||
Change
in fair value of debt-related derivative instruments (see Note
7)
|
51.9 | 14.8 | ||||||
Unamortized
discounts, net of premiums
|
(12.6 | ) | (7.3 | ) | ||||
Unamortized
deferred net gains related to terminated interest rate swaps (see Note
7)
|
35.8 | 22.1 | ||||||
Total
other, non-principal amounts
|
75.1 | 29.6 | ||||||
Less
current maturities of debt
|
-- | (354.0 | ) | |||||
Total
long-term debt
|
$ | 11,637.9 | $ | 8,417.1 | ||||
Standby
letters of credit outstanding
|
$ | 1.0 | $ | 24.6 | ||||
(1)
In
accordance with SFAS 6, Classification of Short-Term Obligations Expected
to be Refinanced, long-term and current maturities of debt reflects the
classification of such obligations at December 31, 2008. With
respect to the Yen Term Loan and Senior Notes F due in October 2009,
we have the ability to use available credit capacity under EPO’s
Multi-Year Revolving Credit Facility to fund the repayment of this
debt.
(2)
The
Dixie Revolving Credit Facility was terminated in January
2009.
|
Borrowings,
January 2008 (1)
|
$ | 355.0 | ||
Borrowings,
February 2008 (2)
|
645.0 | |||
Repayments,
March 2008
|
(1,000.0 | ) | ||
Balance,
March 27, 2008 (3)
|
$ | -- | ||
(1) Funds
borrowed to finance the retirement of TE Products’ senior
notes.
(2) Funds
borrowed to finance the marine services acquisitions and for general
partnership purposes.
(3) TEPPCO’s
Short-Term Credit Facility was terminated on March 27, 2008 upon full
repayment of borrowings thereunder.
|
Range
of
|
Weighted-Average
|
|
Interest
Rates
|
Interest
Rate
|
|
Paid
|
Paid
|
|
EPO’s
Multi-Year Revolving Credit Facility
|
0.97%
to 6.00%
|
3.54%
|
TEPPCO
Revolving Credit Facility
|
1.06%
to 2.24%
|
1.40%
|
TEPPCO
Short-Term Credit Facility
|
3.59%
to 4.96%
|
4.02%
|
DEP
I Revolving Credit Facility
|
1.30%
to 6.20%
|
4.25%
|
DEP
II Term Loan Agreement
|
2.93%
to 2.93%
|
2.93%
|
Dixie
Revolving Credit Facility
|
0.81%
to 5.50%
|
3.20%
|
Petal
GO Zone Bonds
|
0.78%
to 7.90%
|
2.24%
|
2009
|
$ | -- | ||
2010
|
554.0 | |||
2011
|
934.3 | |||
2012
|
2,534.3 | |||
2013
|
1,200.0 | |||
Thereafter
|
6,340.2 | |||
Total
scheduled principal payments
|
$ | 11,562.8 |
Scheduled
Maturities of Debt
|
||||||||||||||||||||||||||||||||
Ownership
|
After
|
|||||||||||||||||||||||||||||||
Interest
|
Total
|
2009
|
2010
|
2011
|
2012
|
2013
|
2013
|
|||||||||||||||||||||||||
Poseidon
|
36% | $ | 109.0 | $ | -- | $ | -- | $ | 109.0 | $ | -- | $ | -- | $ | -- | |||||||||||||||||
Evangeline
|
49.5% | 15.7 | 5.0 | 3.2 | 7.5 | -- | -- | -- | ||||||||||||||||||||||||
Centennial
|
50% | 129.9 | 9.9 | 9.1 | 9.0 | 8.9 | 8.6 | 84.4 | ||||||||||||||||||||||||
Total
|
$ | 254.6 | $ | 14.9 | $ | 12.3 | $ | 125.5 | $ | 8.9 | $ | 8.6 | $ | 84.4 |
Net
Proceeds from Sale of Common Units
|
||||||||||||||||
Number
of
|
Contributed
|
Contributed
by
|
Total
|
|||||||||||||
Common
Units
|
by
Limited
|
General
|
Net
|
|||||||||||||
Issued
|
Partners
|
Partner
|
Proceeds
|
|||||||||||||
Fiscal
2006:
|
||||||||||||||||
Underwritten
offerings
|
31,050,000 | $ | 735.8 | $ | 15.0 | $ | 750.8 | |||||||||
DRIP
and EUPP
|
3,774,649 | 95.0 | 2.0 | 97.0 | ||||||||||||
Total
2006
|
34,824,649 | $ | 830.8 | $ | 17.0 | $ | 847.8 | |||||||||
Fiscal
2007:
|
||||||||||||||||
DRIP
and EUPP
|
2,056,615 | $ | 60.4 | $ | 1.2 | $ | 61.6 | |||||||||
Total
2007
|
2,056,615 | $ | 60.4 | $ | 1.2 | $ | 61.6 | |||||||||
Fiscal
2008:
|
||||||||||||||||
DRIP
and EUPP
|
5,523,946 | $ | 139.3 | $ | 2.8 | $ | 142.1 | |||||||||
Total
2008
|
5,523,946 | $ | 139.3 | $ | 2.8 | $ | 142.1 |
Restricted
|
||||||||||||
Common
|
Common
|
Treasury
|
||||||||||
Units
|
Units
|
Units
|
||||||||||
Balance,
December 31, 2005
|
389,109,564 | 751,604 | -- | |||||||||
Common
units issued in connection with underwritten offerings
|
31,050,000 | -- | -- | |||||||||
Common
units issued in connection with DRIP and EUPP
|
3,774,649 | -- | -- | |||||||||
Common
units issued in connection with equity awards
|
211,000 | 466,400 | -- | |||||||||
Forfeiture
of restricted units
|
-- | (70,631 | ) | -- | ||||||||
Conversion
of restricted units to common units
|
42,136 | (42,136 | ) | -- | ||||||||
Common
units issued in connection with Encinal acquisition
|
7,115,844 | -- | -- | |||||||||
Balance,
December 31, 2006
|
431,303,193 | 1,105,237 | -- | |||||||||
Common
units issued in connection with DRIP and EUPP
|
2,056,615 | -- | -- | |||||||||
Common
units issued in connection with equity awards
|
244,071 | 738,040 | -- | |||||||||
Forfeiture
or settlement of restricted units
|
-- | (149,853 | ) | -- | ||||||||
Conversion
of restricted units to common units
|
4,884 | (4,884 | ) | -- | ||||||||
Balance,
December 31, 2007
|
433,608,763 | 1,688,540 | -- | |||||||||
Common
units issued in connection with DRIP and EUPP
|
5,523,946 | -- | -- | |||||||||
Common
units issued in connection with equity awards
|
21,905 | -- | -- | |||||||||
Restricted
units issued
|
-- | 766,200 | -- | |||||||||
Forfeiture
or settlement of restricted units
|
-- | (88,777 | ) | -- | ||||||||
Conversion
of restricted units to common units
|
285,363 | (285,363 | ) | -- | ||||||||
Acquisition
of treasury units
|
(85,246 | ) | -- | 85,246 | ||||||||
Cancellation
of treasury units
|
-- | -- | (85,246 | ) | ||||||||
Balance,
December 31, 2008
|
439,354,731 | 2,080,600 | -- |
Restricted
|
||||||||||||
Common
|
Common
|
|||||||||||
Units
|
Units
|
Total
|
||||||||||
Balance,
December 31, 2005
|
$ | 5,542.7 | $ | 18.6 | $ | 5,561.3 | ||||||
Net
income allocated to limited partners
|
503.0 | 1.1 | 504.1 | |||||||||
Operating
leases paid by EPCO
|
2.1 | -- | 2.1 | |||||||||
Cash
distributions to partners
|
(738.0 | ) | (1.6 | ) | (739.6 | ) | ||||||
Unit
option reimbursements to EPCO
|
(1.9 | ) | -- | (1.9 | ) | |||||||
Net
proceeds from issuance of common units
|
830.8 | -- | 830.8 | |||||||||
Common
units issued in connection with Encinal
acquisition
|
181.1 | -- | 181.1 | |||||||||
Proceeds
from exercise of unit options
|
5.6 | -- | 5.6 | |||||||||
Amortization
of equity awards
|
2.2 | 6.1 | 8.3 | |||||||||
Change
in accounting method for equity awards
(see Note 5)
|
(0.9 | ) | (14.9 | ) | (15.8 | ) | ||||||
Acquisition-related
disbursement of cash
|
(6.2 | ) | -- | (6.2 | ) | |||||||
Balance,
December 31, 2006
|
6,320.5 | 9.3 | 6,329.8 | |||||||||
Net
income allocated to limited partners
|
416.3 | 1.4 | 417.7 | |||||||||
Operating
leases paid by EPCO
|
2.1 | -- | 2.1 | |||||||||
Cash
distributions to partners
|
(831.2 | ) | (2.6 | ) | (833.8 | ) | ||||||
Unit
option reimbursements to EPCO
|
(3.0 | ) | -- | (3.0 | ) | |||||||
Net
proceeds from issuance of common units
|
60.4 | -- | 60.4 | |||||||||
Proceeds
from exercise of unit options
|
7.5 | -- | 7.5 | |||||||||
Repurchase
of restricted units and options
|
(0.5 | ) | (1.0 | ) | (1.5 | ) | ||||||
Amortization
of equity awards
|
4.9 | 8.8 | 13.7 | |||||||||
Balance,
December 31, 2007
|
5,977.0 | 15.9 | 5,992.9 | |||||||||
Net
income allocated to limited partners
|
807.9 | 3.6 | 811.5 | |||||||||
Operating
leases paid by EPCO
|
2.0 | -- | 2.0 | |||||||||
Cash
distributions to partners
|
(888.8 | ) | (3.9 | ) | (892.7 | ) | ||||||
Unit
option reimbursements to EPCO
|
(0.6 | ) | -- | (0.6 | ) | |||||||
Non-cash
distributions
|
(7.1 | ) | -- | (7.1 | ) | |||||||
Acquisition
of treasury units, limited partner share
|
-- | (1.9 | ) | (1.9 | ) | |||||||
Net
proceeds from issuance of common units
|
139.3 | -- | 139.3 | |||||||||
Proceeds
from exercise of unit options
|
0.7 | -- | 0.7 | |||||||||
Amortization
of equity awards
|
6.5 | 12.5 | 19.0 | |||||||||
Balance,
December 31, 2008
|
$ | 6,036.9 | $ | 26.2 | $ | 6,063.1 |
§
|
2%
of quarterly cash distributions up to $0.253 per
unit;
|
§
|
15%
of quarterly cash distributions from $0.253 per unit up to $0.3085 per
unit; and
|
§
|
25%
of quarterly cash distributions that exceed $0.3085 per
unit.
|
Distribution
|
Record
|
Payment
|
|
per
Unit
|
Date
|
Date
|
|
2007
|
|||
1st
Quarter
|
$0.4750
|
Apr.
30, 2007
|
May
10, 2007
|
2nd
Quarter
|
$0.4825
|
Jul.
31, 2007
|
Aug.
9, 2007
|
3rd
Quarter
|
$0.4900
|
Oct.
31, 2007
|
Nov.
8, 2007
|
4th
Quarter
|
$0.5000
|
Jan.
31, 2008
|
Feb.
7, 2008
|
2008
|
|||
1st
Quarter
|
$0.5075
|
Apr.
30, 2008
|
May
7, 2008
|
2nd
Quarter
|
$0.5150
|
Jul.
31, 2008
|
Aug.
7, 2008
|
3rd
Quarter
|
$0.5225
|
Oct.
31, 2008
|
Nov.
12, 2008
|
4th
Quarter
|
$0.5300
|
Jan.
30, 2009
|
Feb.
9, 2009
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
Commodity
derivative instruments (1)
|
$ | (114.1 | ) | $ | (40.3 | ) | ||
Interest
rate derivative instruments (1)
|
(41.9 | ) | 11.1 | |||||
Foreign
currency hedges (1)
|
10.6 | 1.3 | ||||||
Foreign
currency translation adjustment (2)
|
(1.3 | ) | 1.2 | |||||
Pension
and postretirement benefit plans (3)
|
(0.8 | ) | 0.6 | |||||
Subtotal
|
(147.5 | ) | (26.1 | ) | ||||
Amount
attributable to noncontrolling interest (4)
|
50.3 | 45.2 | ||||||
Total
accumulated other comprehensive income (loss) in partners’
equity
|
$ | (97.2 | ) | $ | 19.1 | |||
(1) See
Note 7 for additional information regarding these components of
accumulated other comprehensive income (loss).
(2) Relates
to transactions of our Canadian NGL marketing subsidiary.
(3) See
Note 6 for additional information regarding pension and postretirement
benefit plans.
(4) Represents
the amount of accumulated other comprehensive loss allocated to
noncontrolling interest based on the provisions of SFAS
160.
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
Former
owners of TEPPCO (1)
|
$ | 2,827.6 | $ | 2,497.0 | ||||
Limited
partners of Duncan Energy Partners:
|
||||||||
Third-party
owners of Duncan Energy Partners (2)
|
281.1 | 288.6 | ||||||
Joint
venture partners (3)
|
148.0 | 141.8 | ||||||
AOCI
attributable to noncontrolling interest
|
(50.3 | ) | (45.2 | ) | ||||
Total
noncontrolling interest on consolidated balance sheet
|
$ | 3,206.4 | $ | 2,882.2 | ||||
(1)
Represents
former ownership interests in TEPPCO and TEPPCO GP (see Note 1 “Basis of
Financial Statement Presentation”). This amount excludes AOCI
attributable to former owners of TEPPCO.
(2)
Consists
of non-affiliate public unitholders of Duncan Energy Partners. On
February 5, 2007, Duncan Energy Partners completed its initial public
offering of 14,950,000 common units. A wholly owned operating
subsidiary of ours owns the general partner of Duncan Energy Partners;
therefore, we consolidate the financial statements of Duncan Energy
Partners with those of our own. For financial accounting and
reporting purposes, the public owners of Duncan Energy Partners are
presented as noncontrolling interest in our supplemental consolidated
financial statements effective February 1, 2007.
(3)
Represents
third-party ownership interests in joint ventures that we consolidate,
including Seminole, Dixie, Tri-States Pipeline L.L.C. (“Tri-States”),
Independence Hub LLC (“Independence Hub”), Wilprise Pipeline Company LLC
(“Wilprise”) and Belle Rose NGL Pipeline L.L.C. (“Belle
Rose”).
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Former
owners of TEPPCO (1)
|
$ | 193.6 | $ | 273.8 | $ | 177.4 | ||||||
Limited
partners of Duncan Energy Partners (2)
|
17.3 | 13.9 | -- | |||||||||
Joint
venture partners
|
24.0 | 16.7 | 9.1 | |||||||||
Total
|
$ | 234.9 | $ | 304.4 | $ | 186.5 | ||||||
(1) Represents
the allocation of earnings to the former owners of TEPPCO.
(2) Represents
the allocation of Duncan Energy Partners earnings to its third party
unitholders. Duncan Energy Partners completed its initial public
offering in February 2007.
|
For
Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Cash
distributions paid to noncontrolling interests:
|
||||||||||||
Former
owners of TEPPCO
|
$ | 328.0 | $ | 294.4 | $ | 278.6 | ||||||
Limited
partners of Duncan Energy Partners
|
24.8 | 15.8 | -- | |||||||||
Joint
venture partners
|
31.1 | 16.6 | 8.8 | |||||||||
Total
cash distributions paid to noncontrolling interests
|
$ | 383.9 | $ | 326.8 | $ | 287.4 | ||||||
Cash
contributions from noncontrolling interests:
|
||||||||||||
Former
owners of TEPPCO
|
$ | 275.9 | $ | 1.7 | $ | 195.1 | ||||||
Limited
partners of Duncan Energy Partners
|
-- | 290.5 | -- | |||||||||
Joint
venture partners
|
35.6 | 12.5 | 27.5 | |||||||||
Total
cash contributions from noncontrolling interests
|
$ | 311.5 | $ | 304.7 | $ | 222.6 |
§
|
NGL Pipelines &
Services includes our (i) natural gas processing business and
related NGL marketing activities; (ii) NGL pipelines, including our
Mid-America Pipeline System; (iii) NGL and related product storage
facilities; and (iv) NGL fractionation facilities. This segment
also includes our import and export terminal
operations.
|
§
|
Onshore Natural Gas Pipelines
& Services includes our onshore natural gas pipeline systems
that provide for the gathering and transportation of natural gas in
Alabama, Colorado, Louisiana, Mississippi, New Mexico, Texas and
Wyoming. We own two salt dome natural gas storage facilities
located in Mississippi and lease natural gas storage facilities located in
Texas and Louisiana. This segment also includes our natural gas
marketing activities.
|
§
|
Onshore Crude Oil Pipelines
& Services business segment includes our onshore crude oil
pipelines and related storage terminals. This segment also
includes our related crude oil marketing
activities.
|
§
|
Offshore Pipelines &
Services includes our (i) offshore natural gas pipelines
strategically located to serve production areas including some of the most
active drilling and development regions in the Gulf of Mexico, (ii)
offshore Gulf of Mexico crude oil pipeline systems and (iii) six
multi-
|
|
purpose
offshore hub platforms located in the Gulf of Mexico with crude oil or
natural gas processing
capabilities.
|
§
|
Petrochemical & Refined
Products Services includes our (i) propylene fractionation plants
and related activities, (ii) butane isomerization facilities, (iii) octane
enhancement facility, (iv) refined products pipelines, including our
Products Pipeline System, and related activities and (v) marine
transportation assets and other
services.
|
For
the Year Ended December 31,
|
|||||||||||||
2008
|
2007
|
2006
|
|||||||||||
Revenues
(1)
|
$ | 35,469.6 | $ | 26,713.8 | $ | 23,612.1 | |||||||
Less:
|
Operating
costs and expenses (1)
|
(33,618.9 | ) | (25,402.1 | ) | (22,420.3 | ) | ||||||
Add:
|
Equity
in earnings of unconsolidated affiliates (1)
|
34.9 | 10.5 | 25.2 | |||||||||
Depreciation,
amortization and accretion in operating costs and expenses
(2)
|
725.4 | 647.9 | 556.9 | ||||||||||
Operating
lease expenses paid by EPCO (2)
|
2.0 | 2.1 | 2.1 | ||||||||||
Gain
from asset sales and related transactions in operating costs
and expenses (2)
|
(4.0 | ) | (7.8 | ) | (5.1 | ) | |||||||
Total
segment gross operating margin
|
$ | 2,609.0 | $ | 1,964.4 | $ | 1,770.9 | |||||||
(1)
These
amounts are taken from our Supplemental Statements of Consolidated
Operations.
(2)
These
non-cash expenses are taken from the operating activities section of our
Supplemental Statements of Consolidated Cash Flows. The 2007 period
excludes the gain we recognized in connection with the sale of our MB
Storage assets of approximately $60 million, which is included in other
income in our Supplemental Statement of Consolidated Operations for the
year ended December 31, 2007.
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Total
segment gross operating margin
|
$ | 2,609.0 | $ | 1,964.4 | $ | 1,770.9 | ||||||
Adjustments
to reconcile total segment gross operating margin to operating
income:
|
||||||||||||
Depreciation,
amortization and accretion in operating costs and expenses
|
(725.4 | ) | (647.9 | ) | (556.9 | ) | ||||||
Operating
lease expense paid by EPCO
|
(2.0 | ) | (2.1 | ) | (2.1 | ) | ||||||
Gain
from asset sales and related transactions in operating costs and
expenses
|
4.0 | 7.8 | 5.1 | |||||||||
General
and administrative costs
|
(137.2 | ) | (127.2 | ) | (95.9 | ) | ||||||
Operating
income
|
1,748.4 | 1,195.0 | 1,121.1 | |||||||||
Other
expense, net
|
(528.5 | ) | (341.3 | ) | (313.0 | ) | ||||||
Income
before provision for income taxes and the cumulative effect of
change in accounting principle
|
$ | 1,219.9 | $ | 853.7 | $ | 808.1 |
Reportable
Segments
|
||||||||||||||||||||
Onshore
|
Onshore
|
Petrochemical
|
||||||||||||||||||
NGL
|
Natural
Gas
|
Crude
Oil
|
Offshore
|
&
Refined
|
Adjustments
|
|||||||||||||||
Pipelines
|
Pipelines
|
Pipelines
|
Pipelines
|
Products
|
and
|
Consolidated
|
||||||||||||||
&
Services
|
&
Services
|
&
Services
|
&
Services
|
Services
|
Eliminations
|
Totals
|
||||||||||||||
Revenues
from third parties:
|
||||||||||||||||||||
Year
ended December 31, 2008
|
$ | 14,715.8 | $ | 3,407.2 | $ | 12,763.8 | $ | 260.3 | $ | 3,307.1 | $ | -- | $ | 34,454.2 | ||||||
Year
ended December 31, 2007
|
12,149.2 | 2,044.0 | 9,103.7 | 222.6 | 2,609.1 | -- | 26,128.6 | |||||||||||||
Year
ended December 31, 2006
|
10,128.3 | 1,614.9 | 9,049.1 | 145.8 | 2,313.3 | -- | 23,251.4 | |||||||||||||
Revenues
from related parties:
|
||||||||||||||||||||
Year
ended December 31, 2008
|
598.0 | 409.2 | -- | 8.1 | 0.1 | -- | 1,015.4 | |||||||||||||
Year
ended December 31, 2007
|
301.5 | 281.9 | 0.1 | 1.2 | 0.5 | -- | 585.2 | |||||||||||||
Year
ended December 31, 2006
|
67.7 | 291.0 | 1.8 | -- | 0.2 | -- | 360.7 | |||||||||||||
Intersegment
and intrasegment revenues:
|
||||||||||||||||||||
Year
ended December 31, 2008
|
8,091.7 | 881.6 | 75.1 | 1.4 | 663.3 | (9,713.1 | ) | -- | ||||||||||||
Year
ended December 31, 2007
|
5,436.3 | 205.5 | 48.6 | 2.0 | 522.6 | (6,215.0 | ) | -- | ||||||||||||
Year
ended December 31, 2006
|
4,192.6 | 132.6 | 37.8 | 1.7 | 389.5 | (4,754.2 | ) | -- | ||||||||||||
Total
revenues:
|
||||||||||||||||||||
Year
ended December 31, 2008
|
23,405.5 | 4,698.0 | 12,838.9 | 269.8 | 3,970.5 | (9,713.1 | ) | 35,469.6 | ||||||||||||
Year
ended December 31, 2007
|
17,887.0 | 2,531.4 | 9,152.4 | 225.8 | 3,132.2 | (6,215.0 | ) | 26,713.8 | ||||||||||||
Year
ended December 31, 2006
|
14,388.6 | 2,038.5 | 9,088.7 | 147.5 | 2,703.0 | (4,754.2 | ) | 23,612.1 | ||||||||||||
Equity
in earnings of
unconsolidated
affiliates:
|
||||||||||||||||||||
Year
ended December 31, 2008
|
1.4 | 1.6 | 11.7 | 33.7 | (13.5 | ) | -- | 34.9 | ||||||||||||
Year
ended December 31, 2007
|
7.1 | 0.2 | 2.6 | 12.7 | (12.1 | ) | -- | 10.5 | ||||||||||||
Year
ended December 31, 2006
|
14.9 | 2.6 | 11.9 | 11.8 | (16.0 | ) | -- | 25.2 | ||||||||||||
Gross
operating margin:
|
||||||||||||||||||||
Year
ended December 31, 2008
|
1,325.0 | 589.9 | 132.2 | 187.0 | 374.9 | -- | 2,609.0 | |||||||||||||
Year
ended December 31, 2007
|
848.0 | 493.2 | 109.6 | 171.6 | 342.0 | -- | 1,964.4 | |||||||||||||
Year
ended December 31, 2006
|
785.7 | 478.9 | 97.8 | 103.4 | 305.1 | -- | 1,770.9 | |||||||||||||
Segment
assets:
|
||||||||||||||||||||
At
December 31, 2008
|
5,622.4 | 5,223.6 | 386.9 | 1,394.5 | 2,090.0 | 2,015.4 | 16,732.8 | |||||||||||||
At
December 31, 2007
|
4,770.4 | 4,577.4 | 363.7 | 1,452.6 | 1,556.7 | 1,588.3 | 14,309.1 | |||||||||||||
At
December 31, 2006
|
3,456.8 | 4,160.9 | 303.0 | 734.6 | 1,253.9 | 2,213.3 | 12,122.5 | |||||||||||||
Investments
in unconsolidated
affiliates
(see Note 11):
|
||||||||||||||||||||
At
December 31, 2008
|
144.3 | 25.9 | 186.2 | 469.0 | 86.5 | -- | 911.9 | |||||||||||||
At
December 31, 2007
|
117.0 | 3.5 | 184.8 | 484.6 | 95.7 | -- | 885.6 | |||||||||||||
Intangible
assets, net (see Note 13):
|
||||||||||||||||||||
At
December 31, 2008
|
351.4 | 584.4 | 6.9 | 116.2 | 124.0 | -- | 1,182.9 | |||||||||||||
At
December 31, 2007
|
375.1 | 636.5 | 7.3 | 133.0 | 62.2 | -- | 1,214.1 | |||||||||||||
Goodwill
(see Note 13):
|
||||||||||||||||||||
At
December 31, 2008
|
341.2 | 284.9 | 303.0 | 82.1 | 1,008.4 | -- | 2,019.6 | |||||||||||||
At
December 31, 2007
|
226.0 | 284.9 | 303.0 | 82.1 | 917.3 | -- | 1,813.3 |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
NGL
Pipelines & Services:
|
||||||||||||
Sales
of NGLs
|
$ | 14,573.5 | $ | 11,701.3 | $ | 9,429.2 | ||||||
Sales
of other petroleum and related products
|
2.4 | 3.0 | 2.4 | |||||||||
Midstream
services
|
737.9 | 746.4 | 764.4 | |||||||||
Total
|
15,313.8 | 12,450.7 | 10,196.0 | |||||||||
Onshore
Natural Gas Pipelines & Services:
|
||||||||||||
Sales
of natural gas
|
3,089.4 | 1,481.6 | 1,103.1 | |||||||||
Midstream
services
|
727.0 | 844.3 | 802.8 | |||||||||
Total
|
3,816.4 | 2,325.9 | 1,905.9 | |||||||||
Onshore
Crude Oil Pipelines & Services:
|
||||||||||||
Sales
of crude oil
|
12,696.2 | 9,048.5 | 9,002.7 | |||||||||
Midstream
services
|
67.6 | 55.3 | 48.2 | |||||||||
Total
|
12,763.8 | 9,103.8 | 9,050.9 | |||||||||
Offshore
Pipelines & Services:
|
||||||||||||
Sales
of natural gas
|
2.8 | 3.2 | 2.1 | |||||||||
Sales
of other petroleum and related products
|
11.1 | 12.1 | 4.5 | |||||||||
Midstream
services
|
254.5 | 208.5 | 139.2 | |||||||||
Total
|
268.4 | 223.8 | 145.8 | |||||||||
Petrochemical
& Refined Products Services:
|
||||||||||||
Sales
of other petroleum and related products
|
2,757.6 | 2,207.2 | 1,938.9 | |||||||||
Midstream
services
|
549.6 | 402.4 | 374.6 | |||||||||
Total
|
3,307.2 | 2,609.6 | 2,313.5 | |||||||||
Total
consolidated revenues
|
$ | 35,469.6 | $ | 26,713.8 | $ | 23,612.1 | ||||||
Consolidated
cost and expenses
|
||||||||||||
Operating
costs and expenses:
|
||||||||||||
Cost
of sales
|
$ | 28,107.0 | $ | 21,006.0 | $ | 18,574.2 | ||||||
Depreciation,
amortization and accretion
|
725.4 | 647.9 | 556.9 | |||||||||
Gain
on sale of assets and related transactions
|
(4.0 | ) | (7.8 | ) | (5.1 | ) | ||||||
Other
operating costs and expenses
|
4,790.5 | 3,756.0 | 3,294.3 | |||||||||
General
and administrative costs
|
137.2 | 127.2 | 95.9 | |||||||||
Total
consolidated costs and expenses
|
$ | 33,756.1 | $ | 25,529.3 | $ | 22,516.2 |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Revenues
from consolidated operations
|
||||||||||||
EPCO
and affiliates
|
$ | -- | $ | 0.2 | $ | 55.8 | ||||||
Energy
Transfer Equity and subsidiaries
|
618.5 | 294.5 | -- | |||||||||
Unconsolidated
affiliates
|
396.9 | 290.5 | 304.9 | |||||||||
Total
|
$ | 1,015.4 | $ | 585.2 | $ | 360.7 | ||||||
Cost
of sales
|
||||||||||||
EPCO
and affiliates
|
$ | 40.1 | $ | 34.0 | $ | 75.3 | ||||||
Energy
Transfer Equity and subsidiaries
|
173.9 | 26.9 | -- | |||||||||
Unconsolidated
affiliates
|
58.6 | 41.0 | 45.2 | |||||||||
Total
|
$ | 272.6 | $ | 101.9 | $ | 120.5 | ||||||
Operating
costs and expenses
|
||||||||||||
EPCO
and affiliates
|
$ | 423.1 | $ | 353.7 | $ | 328.5 | ||||||
Energy
Transfer Equity and subsidiaries
|
18.3 | 8.3 | -- | |||||||||
Cenac
and affiliates
|
45.4 | -- | -- | |||||||||
Unconsolidated
affiliates
|
(2.4 | ) | -- | (5.2 | ) | |||||||
Total
|
$ | 484.4 | $ | 362.0 | $ | 323.3 | ||||||
General
and administrative expenses
|
||||||||||||
EPCO
and affiliates
|
$ | 91.0 | $ | 82.6 | $ | 63.7 | ||||||
Cenac
and affiliates
|
2.9 | -- | -- | |||||||||
Unconsolidated
affiliates
|
(0.1 | ) | -- | -- | ||||||||
Total
|
$ | 93.8 | $ | 82.6 | $ | 63.7 | ||||||
Other
income (expense)
|
||||||||||||
EPCO
and affiliates
|
$ | (0.3 | ) | $ | (0.2 | ) | $ | 0.7 | ||||
Unconsolidated
affiliates
|
-- | -- | 0.3 | |||||||||
Total
|
$ | (0.3 | ) | $ | (0.2 | ) | $ | 1.0 |
§
|
EPCO
and its private company
subsidiaries;
|
§
|
EPGP,
our sole general partner;
|
§
|
Enterprise
GP Holdings, which owns and controls our general partner;
and
|
§
|
the
Employee Partnerships (see Note 5).
|
§
|
EPCO
will provide selling, general and administrative services, and management
and operating services, as may be necessary to manage and operate our
businesses, properties and assets (all in accordance with prudent industry
practices). EPCO will employ or otherwise retain the services
of such personnel as may be necessary to provide such
services.
|
§
|
We
are required to reimburse EPCO for its services in an amount equal to the
sum of all costs and expenses incurred by EPCO which are directly or
indirectly related to our business or activities (including expenses
reasonably allocated to us by EPCO). In addition, we have
agreed to pay all sales, use, excise, value added or similar taxes, if
any, that may be applicable from time to time in respect of the services
provided to us by EPCO.
|
§
|
EPCO
will allow us to participate as a named insured in its overall insurance
program, with the associated premiums and other costs being allocated to
us.
|
§
|
If
a business opportunity to acquire “equity securities” (as defined
below) is
presented to the EPCO Group, Enterprise Products Partners (including
EPGP), Enterprise GP Holdings (including EPE Holdings), Duncan Energy
Partners (including DEP GP), then Enterprise GP Holdings will have the
first right to pursue such opportunity. The term “equity
securities” is defined to
include:
|
§
|
general
partner interests (or securities which have characteristics similar to
general partner interests) or interests in “persons” that own or control
such general partner or similar interests (collectively, “GP Interests”)
and securities convertible, exercisable, exchangeable or otherwise
representing ownership or control of such GP Interests;
and
|
§
|
IDRs
and limited partner interests (or securities which have characteristics
similar to IDRs or limited partner interests) in publicly traded
partnerships or interests in “persons” that own or control such limited
partner or similar interests (collectively, “non-GP Interests”); provided
that such non-GP Interests are associated with GP Interests and are owned
by the owners of GP Interests or their respective
affiliates.
|
§
|
If
any business opportunity not covered by the preceding bullet point (i.e.
not involving equity securities) is presented to the EPCO Group,
Enterprise Products Partners (including EPGP), Enterprise GP Holdings
(including EPE Holdings), or Duncan Energy Partners (including DEP GP),
Enterprise Products Partners will have the first right to pursue such
opportunity either for itself or, if desired by Enterprise Products
Partners in its sole discretion, for the benefit of Duncan Energy
Partners. It will be presumed that Enterprise Products Partners will
pursue the business opportunity until such time as its general partner
advises the EPCO Group, EPE Holdings and DEP GP that it has abandoned the
pursuit of such business
opportunity.
|
§
|
indemnification
for certain environmental liabilities, tax liabilities and right-of-way
defects with respect to the DEP I and DEP II Midstream Businesses we
contributed to Duncan Energy Partners in connection with the
respective dropdown transactions;
|
§
|
funding
by EPO of 100% of post-February 5, 2007 capital expenditures incurred by
South Texas NGL and Mont Belvieu Caverns with respect to certain expansion
projects under construction at the time of Duncan Energy Partners’ initial
public offering;
|
§
|
funding
by EPO of 100% of post-December 8, 2008 capital expenditures (estimated at
$1.4 million) to complete the Sherman Extension natural gas
pipeline;
|
§
|
a
right of first refusal to EPO in our current and future subsidiaries and a
right of first refusal on the material assets of such subsidiaries, other
than sales of inventory and other assets in the ordinary course of
business; and
|
§
|
a
preemptive right with respect to equity securities issued by certain of
our subsidiaries, other than as consideration in an acquisition or in
connection with a loan or debt
financing.
|
§
|
certain
defects in the easement rights or fee ownership interests in and to the
lands on which any assets contributed to Duncan Energy Partners in
connection with its initial public offering are located and failure to
obtain certain consents and permits necessary to conduct its business that
arise through February 5, 2010; and
|
§
|
certain
income tax liabilities attributable to the operation of the assets
contributed to Duncan Energy Partners in connection with its initial
public offering prior to February 5,
2007.
|
§
|
the
acquisition by Enterprise III (a wholly owned subsidiary of Duncan Energy
Partners) from Enterprise GTM (our wholly owned subsidiary) of a 66%
general partner interest in Enterprise GC, a 51% general partner interest
in Enterprise Intrastate and a 51% member interest in Enterprise
Texas;
|
§
|
the
payment of distributions in accordance with an overall “waterfall”
approach that stipulates that to the extent that the DEP II Midstream
Businesses collectively generate cash sufficient to
pay
|
|
distributions
to their partners or members, such cash will be distributed first to
Enterprise III (based on an initial defined investment of $730.0 million,
the “Enterprise III Distribution Base”) and then to Enterprise GTM (based
on an initial defined investment of $452.1 million, the “Enterprise GTM
Distribution Base”) in amounts sufficient to generate an aggregate
annualized fixed return on their respective investments of
11.85%. Distributions in excess of these amounts will be
distributed 98% to Enterprise GTM and 2.0% to Enterprise
III. The initial annual fixed return amount of 11.85% will be
increased by 2.0% each calendar year beginning January 1, 2010. For
example, the fixed return in 2010, assuming no other adjustments, would be
102% of 11.85%, or 12.087%;
|
§
|
the
funding of operating cash flow deficits in accordance with each owner’s
respective partner or member interest;
and
|
§
|
the
election by either owner to fund cash calls associated with expansion
capital projects. Since December 8, 2008, Enterprise III has
elected to not participate in such cash calls and, as a result, Enterprise
GTM has funded 100% of the expansion project costs of the DEP II Midstream
Businesses. If Enterprise III later elects to participate in an
expansion projects, then Enterprise III will be required to make a capital
contribution for its share of the project
costs.
|
§
|
We
sell natural gas to Evangeline, which, in turn, uses the natural gas to
satisfy supply commitments it has with a major Louisiana
utility. Revenues from Evangeline were $362.9 million, $268.0
million and $277.7 million for the years ended December 31, 2008, 2007 and
2006. In addition, Duncan Energy Partners furnished $1.0
million in letters of credit on behalf of Evangeline at December 31,
2008.
|
§
|
We
pay Promix for the transportation, storage and fractionation of
NGLs. In addition, we sell natural gas to Promix for its plant
fuel requirements. Revenues from Promix were $24.5 million,
$17.3 million and $21.8 million, respectively, for the years ended
December 31, 2008, 2007 and 2006. Expenses with Promix were
$38.7 million, $30.4 million and $34.9 million for the years ended
December 31, 2008, 2007 and 2006,
respectively.
|
§
|
For
the years ended December 31, 2008, 2007 and 2006, we paid $1.7 million,
$3.8 million and $5.6 million, respectively, to Centennial in connection
with a pipeline capacity lease. In addition, we paid $6.6
million and $5.3 million to Centennial for the year ended December 31,
2008 and 2007 for other pipeline transportation services,
respectively.
|
§
|
For
the years ended December 31, 2008, 2007 and 2006, we paid Seaway $6.0
million, $4.7 million and $3.8 million, respectively, for transportation
and tank rentals in connection with our crude oil marketing
activities.
|
§
|
We
perform management services for certain of our unconsolidated
affiliates. We charged such affiliates $11.2 million, $11.0
million and $10.3 million for the years ended December 31, 2008, 2007 and
2006, respectively.
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Current:
|
||||||||||||
Federal
|
$ | 4.9 | $ | 4.7 | $ | 7.7 | ||||||
State
|
23.9 | 5.1 | 1.2 | |||||||||
Foreign
|
0.4 | 0.1 | -- | |||||||||
Total
current
|
29.2 | 9.9 | 8.9 | |||||||||
Deferred:
|
||||||||||||
Federal
|
0.8 | 2.7 | 6.1 | |||||||||
State
|
1.0 | 3.1 | 7.0 | |||||||||
Foreign
|
-- | -- | -- | |||||||||
Total
deferred
|
1.8 | 5.8 | 13.1 | |||||||||
Total
provision for income taxes
|
$ | 31.0 | $ | 15.7 | $ | 22.0 |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Pre
Tax Net Book Income (“NBI”)
|
$ | 1,219.9 | $ | 853.7 | $ | 808.1 | ||||||
Revised
Texas franchise tax
|
23.9 | 7.7 | 8.8 | |||||||||
State
income taxes (net of federal benefit)
|
0.5 | 0.3 | (0.4 | ) | ||||||||
Federal
income taxes computed by applying the federal
|
||||||||||||
statutory
rate to NBI of corporate entities
|
6.3 | 5.3 | 13.4 | |||||||||
Taxes
charged to cumulative effect of change
|
||||||||||||
in
accounting principle
|
-- | -- | -- | |||||||||
Valuation
allowance
|
(1.4 | ) | 2.3 | 0.1 | ||||||||
Other
permanent differences
|
1.7 | 0.1 | 0.1 | |||||||||
Provision
for income taxes
|
$ | 31.0 | $ | 15.7 | $ | 22.0 | ||||||
Effective
income tax rate
|
2.5 | % | 1.8 | % | 2.7 | % |
December
31,
|
||||||||
2008
|
2007
|
|||||||
Deferred
tax assets:
|
||||||||
Net
operating loss carryovers
|
$ | 26.3 | $ | 23.3 | ||||
Property,
plant and equipment
|
0.8 | -- | ||||||
Credit
carryover
|
-- | -- | ||||||
Charitable
contribution carryover
|
-- | -- | ||||||
Employee
benefit plans
|
2.6 | 3.2 | ||||||
Deferred
revenue
|
1.0 | 0.6 | ||||||
Reserve
for legal fees and damages
|
0.3 | 0.4 | ||||||
Equity
investment in partnerships
|
0.6 | 0.4 | ||||||
AROs
|
0.1 | 0.1 | ||||||
Accruals
|
0.9 | 1.1 | ||||||
Total
deferred tax assets
|
32.6 | 29.1 | ||||||
Valuation allowance
|
3.9 | 5.3 | ||||||
Net
deferred tax assets
|
28.7 | 23.8 | ||||||
Deferred
tax liabilities:
|
||||||||
Property,
plant and equipment
|
92.9 | 40.5 | ||||||
Other
|
0.1 | 0.1 | ||||||
Total
deferred tax liabilities
|
93.0 | 40.6 | ||||||
Total
net deferred tax liabilities
|
(64.3 | ) | (16.8 | ) | ||||
Current
portion of total net deferred tax assets
|
1.4 | 1.1 | ||||||
Long-term
portion of total net deferred tax liabilities
|
$ | (65.7 | ) | $ | (17.9 | ) |
For
The Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Net
income attributable to Enterprise Products Partners L.P.
|
$ | 954.0 | $ | 533.6 | $ | 601.1 | ||||||
Less
incentive earnings allocations to EPGP
|
(125.9 | ) | (107.4 | ) | (86.7 | ) | ||||||
Net
income available after incentive earnings allocation
|
828.1 | 426.2 | 514.4 | |||||||||
Multiplied
by EPGP ownership interest
|
2.0 | % | 2.0 | % | 2.0 | % | ||||||
Standard
earnings allocation to EPGP
|
$ | 16.6 | $ | 8.5 | $ | 10.3 | ||||||
Incentive
earnings allocation to EPGP
|
$ | 125.9 | $ | 107.4 | $ | 86.7 | ||||||
Standard
earnings allocation to EPGP
|
16.6 | 8.5 | 10.3 | |||||||||
Net
income available to EPGP
|
142.5 | 115.9 | 97.0 | |||||||||
Adjustment
for EITF 07-4 (1)
|
5.2 | 4.5 | 6.0 | |||||||||
Net
income available to EPGP for EPU purposes
|
$ | 147.7 | $ | 120.4 | $ | 103.0 | ||||||
(1) For
purposes of computing basic and diluted earnings per unit, we used the
provisions of EITF 07-4.
|
For
The Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
BASIC
EARNINGS PER UNIT
|
||||||||||||
Numerator
|
||||||||||||
Net
income attributable to Enterprise Products Partners
L.P.
|
$ | 954.0 | $ | 533.6 | $ | 601.1 | ||||||
Net
income available to EPGP for EPU purposes
|
(147.7 | ) | (120.4 | ) | (103.0 | ) | ||||||
Net
income available to limited partners
|
$ | 806.3 | $ | 413.2 | $ | 498.1 | ||||||
Denominator
|
||||||||||||
Common
units
|
435.4 | 432.5 | 413.5 | |||||||||
Time-vested
restricted units
|
2.0 | 1.5 | 0.9 | |||||||||
Total
|
437.4 | 434.0 | 414.4 | |||||||||
Basic
earnings per unit
|
||||||||||||
Net
income per unit before EPGP earnings allocation
|
$ | 2.18 | $ | 1.23 | $ | 1.45 | ||||||
Net
income available to EPGP
|
(0.34 | ) | (0.28 | ) | (0.25 | ) | ||||||
Net
income available to limited partners
|
$ | 1.84 | $ | 0.95 | $ | 1.20 | ||||||
DILUTED
EARNINGS PER UNIT
|
||||||||||||
Numerator
|
||||||||||||
Net
income attributable to Enterprise Products Partners
L.P.
|
$ | 954.0 | $ | 533.6 | $ | 601.1 | ||||||
Net
income available to EPGP for EPU purposes
|
(147.7 | ) | (120.4 | ) | (103.0 | ) | ||||||
Net
income available to limited partners
|
$ | 806.3 | $ | 413.2 | $ | 498.1 | ||||||
Denominator
|
||||||||||||
Common
units
|
435.4 | 432.5 | 413.5 | |||||||||
Time-vested
restricted units
|
2.0 | 1.5 | 0.9 | |||||||||
Performance-based
restricted units
|
* | * | * | |||||||||
Incremental
option units
|
0.2 | 0.4 | 0.3 | |||||||||
Total
|
437.6 | 434.4 | 414.7 | |||||||||
Diluted
earnings per unit
|
||||||||||||
Net
income per unit before EPGP earnings allocation
|
$ | 2.18 | $ | 1.23 | $ | 1.45 | ||||||
Net
income available to EPGP
|
(0.34 | ) | (0.28 | ) | (0.25 | ) | ||||||
Net
income available to limited partners
|
$ | 1.84 | $ | 0.95 | $ | 1.20 | ||||||
* Amount
is negligible.
|
Payment
or Settlement due by Period
|
||||||||||||||||||||||||||||
Contractual
Obligations
|
Total
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
|||||||||||||||||||||
Scheduled
maturities of long-term debt
|
$ | 11,562.8 | $ | -- | $ | 554.0 | $ | 934.3 | $ | 2,534.3 | $ | 1,200.0 | $ | 6,340.2 | ||||||||||||||
Estimated
cash interest payments
|
$ | 11,976.0 | $ | 691.5 | $ | 669.5 | $ | 618.1 | $ | 578.9 | $ | 457.6 | $ | 8,960.4 | ||||||||||||||
Operating
lease obligations
|
$ | 388.3 | $ | 44.9 | $ | 38.2 | $ | 37.6 | $ | 36.2 | $ | 30.7 | $ | 200.7 | ||||||||||||||
Purchase
obligations:
|
||||||||||||||||||||||||||||
Product
purchase commitments:
|
||||||||||||||||||||||||||||
Estimated
payment obligations:
|
||||||||||||||||||||||||||||
Crude
oil
|
$ | 161.2 | $ | 161.2 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- | ||||||||||||||
Refined
products
|
$ | 1.6 | $ | 1.6 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- | ||||||||||||||
Natural
gas
|
$ | 5,225.1 | $ | 323.3 | $ | 515.1 | $ | 635.0 | $ | 660.6 | $ | 488.0 | $ | 2,603.1 | ||||||||||||||
NGLs
|
$ | 1,923.8 | $ | 969.9 | $ | 136.4 | $ | 136.2 | $ | 136.2 | $ | 136.3 | $ | 408.8 | ||||||||||||||
Petrochemicals
|
$ | 1,746.2 | $ | 685.6 | $ | 376.6 | $ | 247.8 | $ | 181.7 | $ | 86.8 | $ | 167.7 | ||||||||||||||
Other
|
$ | 66.7 | $ | 24.2 | $ | 7.6 | $ | 7.0 | $ | 6.3 | $ | 6.2 | $ | 15.4 | ||||||||||||||
Underlying
major volume commitments:
|
||||||||||||||||||||||||||||
Crude
oil (in MBbls)
|
3,404 | 3,404 | -- | -- | -- | -- | -- | |||||||||||||||||||||
Refined
products (in MBbls)
|
28 | 28 | -- | -- | -- | -- | -- | |||||||||||||||||||||
Natural
gas (in BBtus)
|
981,955 | 56,650 | 93,150 | 115,925 | 120,780 | 93,950 | 501,500 | |||||||||||||||||||||
NGLs
(in MBbls)
|
56,622 | 23,576 | 4,726 | 4,720 | 4,720 | 4,720 | 14,160 | |||||||||||||||||||||
Petrochemicals
(in MBbls)
|
67,696 | 24,949 | 13,420 | 10,428 | 7,906 | 3,759 | 7,234 | |||||||||||||||||||||
Service
payment commitments
|
$ | 534.4 | $ | 57.3 | $ | 51.3 | $ | 49.5 | $ | 47.0 | $ | 46.1 | $ | 283.2 | ||||||||||||||
Capital
expenditure commitments
|
$ | 786.7 | $ | 786.7 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- |
§
|
We
have long and short-term product purchase obligations for natural gas,
NGLs, crude oil, refined products and certain petrochemicals with
third-party suppliers. The prices that we are obligated to pay
under these contracts approximate market prices at the time we take
delivery of the volumes. The preceding table shows our volume
commitments and estimated payment obligations under these contracts for
the periods indicated. Our estimated future payment obligations
are based on the contractual price under each contract for purchases made
at December 31, 2008 applied to all future volume
commitments. Actual future payment obligations may vary
depending on market prices at the time of delivery. At December
31, 2008, we do not have any significant product purchase commitments with
fixed or minimum pricing provisions with remaining terms in excess of one
year.
|
§
|
We
have long and short-term commitments to pay third-party providers for
services such as equipment maintenance agreements. Our
contractual payment obligations vary by contract. The preceding
table shows our future payment obligations under these service
contracts.
|
§
|
We
have short-term payment obligations relating to our capital projects and
those of our unconsolidated affiliates. These commitments
represent unconditional payment obligations to vendors for services
rendered or products purchased. The preceding table presents
our share of such commitments for the periods
indicated.
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Business
interruption proceeds:
|
||||||||||||
Hurricane
Ivan
|
$ | -- | $ | 0.4 | $ | 17.4 | ||||||
Hurricane
Katrina
|
0.5 | 19.0 | 24.5 | |||||||||
Hurricane
Rita
|
0.6 | 14.9 | 22.0 | |||||||||
Other
|
-- | 1.0 | -- | |||||||||
Total
proceeds
|
1.1 | 35.3 | 63.9 | |||||||||
Property
damage proceeds:
|
||||||||||||
Hurricane
Ivan
|
-- | 1.3 | 24.1 | |||||||||
Hurricane
Katrina
|
9.4 | 79.6 | 7.5 | |||||||||
Hurricane
Rita
|
2.7 | 24.1 | 3.0 | |||||||||
Other
|
-- | 0.2 | -- | |||||||||
Total
proceeds
|
12.1 | 105.2 | 34.6 | |||||||||
Total
|
$ | 13.2 | $ | 140.5 | $ | 98.5 |
§
|
The
timing of cash receipts from revenue transactions and cash payments for
expense transactions near the end of each reporting
period. For example, if significant cash receipts are
posted on the last day of the current reporting period, but subsequent
payments on expense invoices are made
on
|
|
the
first day of the next reporting period, net cash flows provided by
operating activities will reflect an increase in the current reporting
period that will be reduced as payments are made in the next
period. We employ prudent cash management practices and monitor
our daily cash requirements to meet our ongoing liquidity
needs.
|
§
|
If
commodity or other prices increase between reporting periods, changes in
accounts receivable and accounts payable and accrued expenses may appear
larger than in previous periods; however, overall levels of receivables
and payables may still reflect normal ranges. From a
receivables standpoint, we monitor the amount of credit extended to
customers.
|
§
|
Additions
to inventory for forward sales transactions or other reasons or increased
expenditures for prepaid items would be reflected as a use of cash and
reduce overall cash provided by operating activities in a given reporting
period. As these assets are charged to expense in subsequent
periods, the expense amount is reflected as a positive change in operating
accounts; however, there is no impact on operating cash
flows.
|
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Decrease
(increase) in:
|
||||||||||||
Accounts
and notes receivable – trade
|
$ | 1,333.9 | $ | (1,175.8 | ) | $ | 97.6 | |||||
Accounts
receivable – related party
|
3.6 | (37.0 | ) | 5.3 | ||||||||
Inventories
|
14.9 | (20.4 | ) | (110.5 | ) | |||||||
Prepaid
and other current assets
|
(26.9 | ) | 36.6 | 25.0 | ||||||||
Other
assets
|
(11.7 | ) | (6.7 | ) | (34.9 | ) | ||||||
Increase
(decrease) in:
|
||||||||||||
Accounts
payable – trade
|
(9.1 | ) | 193.8 | (42.8 | ) | |||||||
Accounts
payable – related party
|
1.2 | (2.2 | ) | (30.8 | ) | |||||||
Accrued
product payables
|
(1,722.0 | ) | 2,195.2 | (779.9 | ) | |||||||
Accrued
expenses
|
3.4 | (809.3 | ) | 837.0 | ||||||||
Accrued
interest
|
21.8 | 39.9 | 22.4 | |||||||||
Other
current liabilities
|
(27.7 | ) | 44.5 | 53.2 | ||||||||
Other
liabilities
|
7.5 | (23.7 | ) | 4.6 | ||||||||
Net
effect of changes in operating accounts
|
$ | (411.1 | ) | $ | 434.9 | $ | 46.2 | |||||
Cash
payments for interest, net of $90.7, $86.5 and
|
||||||||||||
$66.3
capitalized in 2008, 2007 and 2006, respectively
|
$ | 569.7 | $ | 429.5 | $ | 301.5 | ||||||
Cash
payments for federal and state income taxes
|
$ | 6.8 | $ | 5.8 | $ | 10.5 |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Fair
value of assets acquired
|
$ | 855.3 | $ | 37.1 | $ | 493.0 | ||||||
Less
liabilities assumed
|
(301.9 | ) | (1.2 | ) | (19.7 | ) | ||||||
Net
assets acquired
|
553.4 | 35.9 | 473.3 | |||||||||
Less
equity issued
|
-- | -- | (181.1 | ) | ||||||||
Cash
used for business combinations, net of cash received
|
$ | 553.4 | $ | 35.9 | $ | 292.2 |
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
For
the Year Ended December 31, 2008:
|
||||||||||||||||
Revenues
|
$ | 8,506.4 | $ | 10,538.6 | $ | 10,499.1 | $ | 5,925.5 | ||||||||
Operating
income
|
469.7 | 454.6 | 401.0 | 423.1 | ||||||||||||
Income
before the cumulative effect of change in accounting
principle
|
336.0 | 320.0 | 258.1 | 274.8 | ||||||||||||
Net
income
|
336.0 | 320.0 | 258.1 | 274.8 | ||||||||||||
Net
income attributable to Enterprise Products Partners
L.P.
|
259.6 | 263.3 | 203.1 | 228.0 | ||||||||||||
Earnings
per unit before the cumulative effect of change in accounting
principle:
|
||||||||||||||||
Basic
|
$ | 0.51 | $ | 0.52 | $ | 0.38 | $ | 0.43 | ||||||||
Diluted
|
$ | 0.51 | $ | 0.52 | $ | 0.38 | $ | 0.43 | ||||||||
Earnings
per unit:
|
||||||||||||||||
Basic
|
$ | 0.51 | $ | 0.52 | $ | 0.38 | $ | 0.43 | ||||||||
Diluted
|
$ | 0.51 | $ | 0.52 | $ | 0.38 | $ | 0.43 | ||||||||
For
the Year Ended December 31, 2007:
|
||||||||||||||||
Revenues
|
$ | 5,340.2 | $ | 6,294.4 | $ | 6,721.7 | $ | 8,357.5 | ||||||||
Operating
income
|
342.5 | 284.1 | 284.3 | 284.1 | ||||||||||||
Income
before the cumulative effect of change in accounting
principle
|
250.8 | 195.7 | 172.9 | 218.6 | ||||||||||||
Net
income
|
250.8 | 195.7 | 172.9 | 218.6 | ||||||||||||
Net
income attributable to Enterprise Products Partners
L.P.
|
112.0 | 142.2 | 117.6 | 161.8 | ||||||||||||
Earnings
per unit before the cumulative effect of change in accounting
principle:
|
||||||||||||||||
Basic
|
$ | 0.19 | $ | 0.26 | $ | 0.20 | $ | 0.30 | ||||||||
Diluted
|
$ | 0.19 | $ | 0.26 | $ | 0.20 | $ | 0.30 | ||||||||
Earnings
per unit:
|
||||||||||||||||
Basic
|
$ | 0.19 | $ | 0.26 | $ | 0.20 | $ | 0.30 | ||||||||
Diluted
|
$ | 0.19 | $ | 0.26 | $ | 0.20 | $ | 0.30 |
December
31,
|
||||||||
2008
|
2007
|
|||||||
ASSETS
|
||||||||
Current
assets
|
$ | 3,114.6 | $ | 4,068.4 | ||||
Property,
plant and equipment, net
|
16,732.8 | 14,309.1 | ||||||
Investments
in and advances to unconsolidated affiliates, net
|
911.9 | 885.6 | ||||||
Intangible
assets, net
|
1,182.9 | 1,214.1 | ||||||
Goodwill
|
2,019.6 | 1,813.3 | ||||||
Other
assets
|
261.1 | 232.0 | ||||||
Total
|
$ | 24,222.9 | $ | 22,522.5 | ||||
LIABILITIES
AND EQUITY
|
||||||||
Current
liabilities
|
$ | 3,100.8 | $ | 4,958.6 | ||||
Long-term
debt
|
11,637.9 | 8,417.2 | ||||||
Other
long-term liabilities
|
176.5 | 122.5 | ||||||
Equity
|
9,307.7 | 9,024.2 | ||||||
Total
|
$ | 24,222.9 | $ | 22,522.5 | ||||
Total
EPO debt obligations guaranteed by
Enterprise
Products Partners L.P.
|
$ | 8,561.8 | $ | 6,686.5 |
For
the Year Ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Revenues
|
$ | 35,469.6 | $ | 26,713.8 | $ | 23,612.2 | ||||||
Costs
and expenses
|
33,753.4 | 25,526.8 | 22,512.3 | |||||||||
Equity
in earnings of unconsolidated affiliates
|
34.9 | 10.5 | 25.2 | |||||||||
Operating
income
|
1,751.1 | 1,197.5 | 1,125.1 | |||||||||
Other
expense
|
(528.6 | ) | (343.0 | ) | (315.0 | ) | ||||||
Income
before provision for income taxes and the
cumulative
effect of change in accounting principle
|
1,222.5 | 854.5 | 810.1 | |||||||||
Provision
for income taxes
|
(31.0 | ) | (15.8 | ) | (21.9 | ) | ||||||
Income
before the cumulative effect of change in
accounting
principle
|
1,191.5 | 838.7 | 788.2 | |||||||||
Cumulative
effect of change in accounting principle
|
-- | -- | 1.5 | |||||||||
Net
income
|
1,191.5 | 838.7 | 789.7 | |||||||||
Net
income attributable to noncontrolling interest
|
(235.2 | ) | (304.4 | ) | (186.5 | ) | ||||||
Net
income attributable to EPO
|
$ | 956.3 | $ | 534.3 | $ | 603.2 |
Unaudited
Supplemental Condensed Consolidated Balance Sheets
|
2 | |||
Unaudited
Supplemental Condensed Statements of Consolidated
Operations
|
3 | |||
Unaudited
Supplemental Condensed Statements of Consolidated Comprehensive
Income
|
4 | |||
Unaudited
Supplemental Condensed Statements of Consolidated Cash
Flows
|
5 | |||
Unaudited
Supplemental Condensed Statements of Consolidated Equity
|
6 | |||
Notes
to Unaudited Supplemental Condensed Consolidated Financial
Statements:
|
||||
1. Partnership
Organization and Basis of Presentation
|
7 | |||
2. General
Accounting Matters
|
9 | |||
3. Accounting
for Equity Awards
|
11 | |||
4. Derivative
Instruments, Hedging Activities and Fair Value
Measurements
|
16 | |||
5. Inventories
|
25 | |||
6. Property,
Plant and Equipment
|
26 | |||
7. Investments
in Unconsolidated Affiliates
|
28 | |||
8. Business
Combinations
|
29 | |||
9. Intangible
Assets and Goodwill
|
30 | |||
10. Debt
Obligations
|
32 | |||
11. Equity
and Distributions
|
35 | |||
12. Business
Segments
|
39 | |||
13. Related
Party Transactions
|
43 | |||
14. Earnings
Per Unit
|
47 | |||
15. Commitments
and Contingencies
|
48 | |||
16. Significant
Risks and Uncertainties
|
52 | |||
17. Supplemental
Cash Flow Information
|
54 | |||
18. Supplemental
Condensed Consolidated Financial Information of EPO
|
54 | |||
19. Subsequent
Events
|
55 |
September
30,
|
December
31,
|
|||||||
ASSETS
|
2009
|
2008
|
||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 77.3 | $ | 61.7 | ||||
Restricted
cash
|
102.8 | 203.8 | ||||||
Accounts
and notes receivable – trade, net of allowance for doubtful
accounts
of
$17.0 at September 30, 2009 and $17.7 at December 31, 2008
|
2,579.6 | 2,028.5 | ||||||
Accounts
receivable – related parties
|
9.6 | 35.3 | ||||||
Inventories
(see Note 5)
|
1,220.6 | 405.0 | ||||||
Derivative
assets (see Note 4)
|
199.5 | 218.6 | ||||||
Prepaid
and other current assets
|
168.0 | 149.8 | ||||||
Total
current assets
|
4,357.4 | 3,102.7 | ||||||
Property,
plant and equipment, net
|
17,297.0 | 16,732.8 | ||||||
Investments
in unconsolidated affiliates
|
899.3 | 911.9 | ||||||
Intangible
assets, net of accumulated amortization of $765.6 at
September
30, 2009 and $675.1 at December 31, 2008
|
1,093.2 | 1,182.9 | ||||||
Goodwill
|
2,018.3 | 2,019.6 | ||||||
Deferred
tax asset
|
1.1 | 0.4 | ||||||
Other
assets
|
264.9 | 261.3 | ||||||
Total
assets
|
$ | 25,931.2 | $ | 24,211.6 | ||||
LIABILITIES
AND EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable – trade
|
$ | 399.7 | $ | 388.9 | ||||
Accounts
payable – related parties
|
44.2 | 17.4 | ||||||
Accrued
product payables
|
2,657.4 | 1,845.7 | ||||||
Accrued
interest payable
|
163.1 | 188.3 | ||||||
Other
accrued expenses
|
55.1 | 65.7 | ||||||
Derivative
liabilities (see Note 4)
|
264.6 | 302.9 | ||||||
Other
current liabilities
|
263.5 | 292.3 | ||||||
Total
current liabilities
|
3,847.6 | 3,101.2 | ||||||
Long-term debt: (see
Note 10)
|
||||||||
Senior
debt obligations – principal
|
10,404.0 | 10,030.1 | ||||||
Junior
subordinated notes – principal
|
1,532.7 | 1,532.7 | ||||||
Other
|
62.5 | 75.1 | ||||||
Total
long-term debt
|
11,999.2 | 11,637.9 | ||||||
Deferred
tax liabilities
|
69.6 | 66.1 | ||||||
Other
long-term liabilities
|
151.2 | 110.5 | ||||||
Commitments
and contingencies
|
||||||||
Equity: (see Note
11)
|
||||||||
Enterprise
Products Partners L.P. partners’ equity:
|
||||||||
Limited
Partners:
|
||||||||
Common
units (475,293,998 units outstanding at September 30, 2009
and
439,354,731 units outstanding at December 31, 2008)
|
6,670.8 | 6,036.9 | ||||||
Restricted
common units (2,658,850 units outstanding at September 30,
2009
and
2,080,600 units outstanding at December 31, 2008)
|
34.1 | 26.2 | ||||||
General
partner
|
136.6 | 123.6 | ||||||
Accumulated
other comprehensive loss
|
(67.1 | ) | (97.2 | ) | ||||
Total
Enterprise Products Partners L.P. partners’ equity
|
6,774.4 | 6,089.5 | ||||||
Noncontrolling
interest
|
3,089.2 | 3,206.4 | ||||||
Total
equity
|
9,863.6 | 9,295.9 | ||||||
Total
liabilities and equity
|
$ | 25,931.2 | $ | 24,211.6 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues:
|
||||||||||||||||
Third
parties
|
$ | 6,679.0 | $ | 10,246.1 | $ | 16,688.4 | $ | 28,812.4 | ||||||||
Related
parties
|
110.4 | 253.0 | 422.2 | 731.7 | ||||||||||||
Total
revenues (see Note 12)
|
6,789.4 | 10,499.1 | 17,110.6 | 29,544.1 | ||||||||||||
Costs
and expenses:
|
||||||||||||||||
Operating
costs and expenses:
|
||||||||||||||||
Third
parties
|
6,128.2 | 9,875.1 | 15,046.4 | 27,593.5 | ||||||||||||
Related
parties
|
267.6 | 199.2 | 750.5 | 556.7 | ||||||||||||
Total
operating costs and expenses
|
6,395.8 | 10,074.3 | 15,796.9 | 28,150.2 | ||||||||||||
General
and administrative costs:
|
||||||||||||||||
Third
parties
|
26.9 | 12.4 | 56.3 | 29.4 | ||||||||||||
Related
parties
|
25.4 | 21.5 | 77.0 | 71.0 | ||||||||||||
Total
general and administrative costs
|
52.3 | 33.9 | 133.3 | 100.4 | ||||||||||||
Total
costs and expenses
|
6,448.1 | 10,108.2 | 15,930.2 | 28,250.6 | ||||||||||||
Equity
in income of unconsolidated affiliates
|
15.0 | 10.1 | 32.0 | 31.8 | ||||||||||||
Operating
income
|
356.3 | 401.0 | 1,212.4 | 1,325.3 | ||||||||||||
Other
income (expense):
|
||||||||||||||||
Interest
expense
|
(161.0 | ) | (137.0 | ) | (472.0 | ) | (396.3 | ) | ||||||||
Interest
income
|
0.3 | 2.5 | 1.9 | 6.2 | ||||||||||||
Other,
net
|
(0.1 | ) | (0.7 | ) | 0.3 | (1.0 | ) | |||||||||
Total
other expense, net
|
(160.8 | ) | (135.2 | ) | (469.8 | ) | (391.1 | ) | ||||||||
Income
before provision for income taxes
|
195.5 | 265.8 | 742.6 | 934.2 | ||||||||||||
Provision
for income taxes
|
(7.7 | ) | (7.7 | ) | (26.8 | ) | (20.1 | ) | ||||||||
Net
income
|
187.8 | 258.1 | 715.8 | 914.1 | ||||||||||||
Net
(income) loss attributable to noncontrolling interest
|
25.1 | (55.0 | ) | (91.0 | ) | (188.1 | ) | |||||||||
Net
income attributable to Enterprise Products Partners L.P.
|
$ | 212.9 | $ | 203.1 | $ | 624.8 | $ | 726.0 | ||||||||
Net
income allocated to:
|
||||||||||||||||
Limited
partners
|
$ | 171.3 | $ | 167.6 | $ | 504.6 | $ | 620.5 | ||||||||
General
partner
|
$ | 41.6 | $ | 35.5 | $ | 120.2 | $ | 105.5 | ||||||||
Basic and diluted earnings per
unit (see Note 14)
|
$ | 0.36 | $ | 0.38 | $ | 1.09 | $ | 1.41 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
income
|
$ | 187.8 | $ | 258.1 | $ | 715.8 | $ | 914.1 | ||||||||
Other
comprehensive income (loss):
|
||||||||||||||||
Cash
flow hedges:
|
||||||||||||||||
Commodity
derivative instrument losses during period
|
(8.3 | ) | (236.1 | ) | (146.9 | ) | (143.3 | ) | ||||||||
Reclassification
adjustment for losses included in net income
related
to commodity derivative instruments
|
77.8 | 43.9 | 176.3 | 50.5 | ||||||||||||
Interest
rate derivative instrument gains (losses) during period
|
(8.0 | ) | (1.1 | ) | 7.1 | (46.1 | ) | |||||||||
Reclassification
adjustment for (gains) losses included in net income
related
to interest rate derivative instruments
|
2.8 | -- | 7.6 | (2.5 | ) | |||||||||||
Foreign
currency derivative gains (losses)
|
0.2 | -- | (10.3 | ) | (1.3 | ) | ||||||||||
Total
cash flow hedges
|
64.5 | (193.3 | ) | 33.8 | (142.7 | ) | ||||||||||
Foreign
currency translation adjustment
|
1.1 | 0.4 | 1.7 | 0.5 | ||||||||||||
Change
in funded status of pension and postretirement plans, net of
tax
|
-- | -- | -- | (0.3 | ) | |||||||||||
Total
other comprehensive income (loss)
|
65.6 | (192.9 | ) | 35.5 | (142.5 | ) | ||||||||||
Comprehensive
income
|
253.4 | 65.2 | 751.3 | 771.6 | ||||||||||||
Comprehensive
(income) loss attributable to noncontrolling interest
|
23.3 | (78.0 | ) | (96.4 | ) | (179.7 | ) | |||||||||
Comprehensive
income (loss) attributable to Enterprise Products Partners
L.P.
|
$ | 276.7 | $ | (12.8 | ) | $ | 654.9 | $ | 591.9 |
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2009
|
2008
|
|||||||
Operating
activities:
|
||||||||
Net
income
|
$ | 715.8 | $ | 914.1 | ||||
Adjustments
to reconcile net income to net cash
flows
provided by operating activities:
|
||||||||
Depreciation, amortization and accretion
|
619.9 | 540.7 | ||||||
Non-cash impairment charge
|
26.3 | -- | ||||||
Equity in income of unconsolidated affiliates
|
(32.0 | ) | (31.8 | ) | ||||
Distributions received from unconsolidated affiliates
|
55.2 | 50.5 | ||||||
Operating lease expense paid by EPCO, Inc.
|
0.5 | 1.6 | ||||||
Gain from asset sales and related transactions
|
(0.5 | ) | (2.0 | ) | ||||
Loss on forfeiture of investment in Texas Offshore Port
System
|
68.4 | -- | ||||||
Loss on early extinguishment of debt
|
-- | 8.7 | ||||||
Deferred income tax expense
|
2.5 | 5.6 | ||||||
Changes in fair market value of derivative instruments
|
10.6 | 4.9 | ||||||
Effect of pension settlement recognition
|
(0.1 | ) | (0.1 | ) | ||||
Net effect of changes in operating accounts (see Note 17)
|
(574.9 | ) | (241.1 | ) | ||||
Net cash flows provided by operating activities
|
891.7 | 1,251.1 | ||||||
Investing
activities:
|
||||||||
Capital expenditures
|
(1,100.4 | ) | (1,844.7 | ) | ||||
Contributions in aid of construction costs
|
12.8 | 22.5 | ||||||
Decrease (increase) in restricted cash
|
100.8 | (112.2 | ) | |||||
Cash used for business combinations
|
(74.5 | ) | (408.8 | ) | ||||
Acquisition of intangible assets
|
(1.4 | ) | (5.4 | ) | ||||
Investments in unconsolidated affiliates
|
(13.9 | ) | (23.9 | ) | ||||
Proceeds from asset sales and related activities
|
2.9 | 8.0 | ||||||
Other investing activities | 1.5 | -- | ||||||
Cash used in investing activities
|
(1,072.2 | ) | (2,364.5 | ) | ||||
Financing
activities:
|
||||||||
Borrowings under debt agreements
|
4,963.8 | 10,209.3 | ||||||
Repayments of debt
|
(4,594.0 | ) | (8,266.7 | ) | ||||
Debt issuance costs
|
(5.5 | ) | (18.5 | ) | ||||
Cash distributions paid to partners
|
(860.6 | ) | (770.9 | ) | ||||
Cash distributions paid to noncontrolling interest (see Note
11)
|
(324.5 | ) | (276.0 | ) | ||||
Net cash proceeds from issuance of common units
|
878.2 | 57.2 | ||||||
Cash contributions from noncontrolling interest (see Note
11)
|
140.9 | 271.3 | ||||||
Acquisition of treasury units
|
(1.8 | ) | (0.8 | ) | ||||
Monetization of interest rate derivative instruments
|
-- | (74.2 | ) | |||||
Cash provided by financing activities
|
196.5 | 1,130.7 | ||||||
Effect
of exchange rate changes on cash
|
(0.4 | ) | (0.1 | ) | ||||
Net
change in cash and cash equivalents
|
16.0 | 17.3 | ||||||
Cash
and cash equivalents, January 1
|
61.7 | 51.3 | ||||||
Cash
and cash equivalents, September 30
|
$ | 77.3 | $ | 68.5 |
Enterprise
Products Partners L.P.
|
||||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Other
|
||||||||||||||||||||
Limited
|
General
|
Comprehensive
|
Noncontrolling
|
|||||||||||||||||
Partners
|
Partner
|
Loss
|
Interest
|
Total
|
||||||||||||||||
Balance,
December 31, 2008
|
$ | 6,063.1 | $ | 123.6 | $ | (97.2 | ) | $ | 3,206.4 | $ | 9,295.9 | |||||||||
Net
income
|
504.6 | 120.2 | -- | 91.0 | 715.8 | |||||||||||||||
Operating
leases paid by EPCO, Inc.
|
0.5 | -- | -- | -- | 0.5 | |||||||||||||||
Cash
distributions paid to partners
|
(735.2 | ) | (124.9 | ) | -- | -- | (860.1 | ) | ||||||||||||
Unit
option reimbursements to EPCO, Inc.
|
(0.5 | ) | -- | -- | -- | (0.5 | ) | |||||||||||||
Cash
distributions paid to noncontrolling interest (see Note
11)
|
-- | -- | -- | (324.5 | ) | (324.5 | ) | |||||||||||||
Net
cash proceeds from issuance of common units
|
860.2 | 17.5 | -- | -- | 877.7 | |||||||||||||||
Cash
proceeds from exercise of unit options
|
0.5 | -- | -- | -- | 0.5 | |||||||||||||||
Cash
contributions from noncontrolling interest (see Note 11)
|
-- | -- | -- | 140.9 | 140.9 | |||||||||||||||
Deconsolidation
of Texas Offshore Port System
|
-- | -- | -- | (33.4 | ) | (33.4 | ) | |||||||||||||
Amortization
of equity awards
|
13.5 | 0.2 | -- | 3.1 | 16.8 | |||||||||||||||
Acquisition
of treasury units
|
(1.8 | ) | -- | -- | -- | (1.8 | ) | |||||||||||||
Foreign
currency translation adjustment
|
-- | -- | 1.7 | -- | 1.7 | |||||||||||||||
Cash
flow hedges
|
-- | -- | 28.4 | 5.4 | 33.8 | |||||||||||||||
Other
|
-- | -- | -- | 0.3 | 0.3 | |||||||||||||||
Balance,
September 30, 2009
|
$ | 6,704.9 | $ | 136.6 | $ | (67.1 | ) | $ | 3,089.2 | $ | 9,863.6 |
Enterprise
Products Partners L.P.
|
||||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Other
|
||||||||||||||||||||
Limited
|
General
|
Comprehensive
|
Noncontrolling
|
|||||||||||||||||
Partners
|
Partner
|
Income
(Loss)
|
Interest
|
Total
|
||||||||||||||||
Balance,
December 31, 2007
|
$ | 5,992.9 | $ | 122.3 | $ | 19.1 | 2,882.2 | $ | 9,016.5 | |||||||||||
Net
income
|
620.5 | 105.5 | -- | 188.1 | 914.1 | |||||||||||||||
Operating
leases paid by EPCO, Inc.
|
1.6 | -- | -- | -- | 1.6 | |||||||||||||||
Cash
distributions paid to partners
|
(663.9 | ) | (106.4 | ) | -- | -- | (770.3 | ) | ||||||||||||
Unit
option reimbursements to EPCO, Inc.
|
(0.6 | ) | -- | -- | -- | (0.6 | ) | |||||||||||||
Cash
distributions paid to noncontrolling interest (see Note
11)
|
-- | -- | -- | (276.0 | ) | (276.0 | ) | |||||||||||||
Net
cash proceeds from issuance of common units
|
55.4 | 1.1 | -- | -- | 56.5 | |||||||||||||||
Issuance
of units by TEPPCO in connection with
|
||||||||||||||||||||
Cenac
acquisition
|
-- | -- | -- | 186.6 | 186.6 | |||||||||||||||
Cash
proceeds from exercise of unit options
|
0.7 | -- | -- | -- | 0.7 | |||||||||||||||
Cash
contributions from noncontrolling interest (see Note 11)
|
-- | -- | -- | 271.3 | 271.3 | |||||||||||||||
Amortization
of equity awards
|
8.7 | 0.1 | -- | 1.1 | 9.9 | |||||||||||||||
Interest
acquired from noncontrolling interest
|
-- | -- | -- | (7.6 | ) | (7.6 | ) | |||||||||||||
Acquisition
of treasury units
|
(0.8 | ) | -- | -- | -- | (0.8 | ) | |||||||||||||
Foreign
currency translation adjustment
|
-- | -- | 0.5 | -- | 0.5 | |||||||||||||||
Change
in funded status of pension and postretirement plans
|
-- | -- | (0.3 | ) | -- | (0.3 | ) | |||||||||||||
Cash
flow hedges
|
-- | -- | (134.4 | ) | (8.3 | ) | (142.7 | ) | ||||||||||||
Other
|
-- | -- | -- | 0.5 | 0.5 | |||||||||||||||
Balance,
September 30, 2008
|
$ | 6,014.5 | $ | 122.6 | $ | (115.1 | ) | $ | 3,237.9 | $ | 9,259.9 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Total
revenues, as previously reported
|
$ | 4,596.1 | $ | 6,297.9 | $ | 11,527.1 | $ | 18,322.1 | ||||||||
Revenues
from TEPPCO
|
2,205.3 | 4,205.7 | 5,576.1 | 11,194.7 | ||||||||||||
Revenues
from Jonah Gas Gathering Company (“Jonah”) (1)
|
60.2 | 58.7 | 180.8 | 177.0 | ||||||||||||
Eliminations
(2)
|
(72.2 | ) | (63.2 | ) | (173.4 | ) | (149.7 | ) | ||||||||
Total
revenues, as currently reported
|
$ | 6,789.4 | $ | 10,499.1 | $ | 17,110.6 | $ | 29,544.1 | ||||||||
Total
segment gross operating margin, as previously reported
|
$ | 560.9 | $ | 478.9 | $ | 1,618.8 | $ | 1,535.5 | ||||||||
Gross
operating margin from TEPPCO
|
62.5 | 122.9 | 309.9 | 379.7 | ||||||||||||
Gross
operating margin from Jonah
|
46.6 | 40.7 | 137.8 | 121.9 | ||||||||||||
Eliminations
(3)
|
(31.3 | ) | (26.9 | ) | (91.6 | ) | (79.5 | ) | ||||||||
Total
segment gross operating margin, as currently reported
|
$ | 638.7 | $ | 615.6 | $ | 1,974.9 | $ | 1,957.6 | ||||||||
(1) Prior
to the TEPPCO Merger, we and TEPPCO were joint venture partners in
Jonah. As a result of the TEPPCO Merger, Jonah became a consolidated
subsidiary.
(2) Represents
the eliminations of revenues between us, TEPPCO and Jonah.
(3) Represents
equity earnings from Jonah recorded by us and TEPPCO prior to the
merger.
|
September
30, 2009
|
December
31, 2008
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Financial
Instruments
|
Value
|
Value
|
Value
|
Value
|
||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and cash equivalents and restricted cash
|
$ | 180.1 | $ | 180.1 | $ | 265.5 | $ | 265.5 | ||||||||
Accounts
receivable
|
2,589.2 | 2,589.2 | 2,063.8 | 2,063.8 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Accounts
payable and accrued expenses
|
3,319.5 | 3,319.5 | 2,506.0 | 2,506.0 | ||||||||||||
Other
current liabilities
|
263.5 | 263.5 | 292.3 | 292.3 | ||||||||||||
Fixed-rate
debt (principal amount)
|
9,986.7 | 10,450.6 | 9,704.3 | 8,192.2 | ||||||||||||
Variable-rate
debt
|
1,950.0 | 1,950.0 | 1,858.5 | 1,858.5 |
§
|
eliminates
the scope exception for qualifying special-purpose
entities;
|
§
|
amends
certain guidance for determining whether an entity is a
VIE;
|
§
|
expands
the list of events that trigger reconsideration of whether an entity is a
VIE;
|
§
|
requires
a qualitative rather than a quantitative analysis to determine the primary
beneficiary of a VIE;
|
§
|
requires
continuous assessments of whether a company is the primary beneficiary of
a VIE; and
|
§
|
requires
enhanced disclosures about a company’s involvement with a
VIE.
|
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Number
of
|
Strike
Price
|
Contractual
|
Intrinsic
|
|||||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
Value
(1)
|
|||||||||||||
Outstanding
at December 31, 2008
|
2,168,500 | $ | 26.32 | |||||||||||||
Granted
(2)
|
30,000 | $ | 20.08 | |||||||||||||
Exercised
|
(56,000 | ) | $ | 15.66 | ||||||||||||
Forfeited
|
(365,000 | ) | $ | 26.38 | ||||||||||||
Outstanding
at September 30, 2009
|
1,777,500 | $ | 26.54 | 4.6 | $ | 3.0 | ||||||||||
Options
exercisable at
|
||||||||||||||||
September
30, 2009
|
652,500 | $ | 23.71 | 4.7 | $ | 3.0 | ||||||||||
(1)
Aggregate
intrinsic value reflects fully vested unit options at September 30,
2009.
(2)
Aggregate
grant date fair value of these unit options issued during 2009 was $0.2
million based on the following assumptions: (i) a grant date market price
of our common units of $20.08 per unit; (ii) expected life of options of
5.0 years; (iii) risk-free interest rate of 1.81%; (iv) expected
distribution yield on our common units of 10%; and (v) expected unit price
volatility on our common units of 72.76%.
|
Weighted-
|
||||||||
Average
Grant
|
||||||||
Number
of
|
Date
Fair Value
|
|||||||
Units
|
per Unit
(1)
|
|||||||
Restricted
units at December 31, 2008
|
2,080,600 | |||||||
Granted
(2)
|
1,016,950 | $ | 20.65 | |||||
Vested
|
(244,300 | ) | $ | 26.66 | ||||
Forfeited
|
(194,400 | ) | $ | 28.92 | ||||
Restricted
units at September 30, 2009
|
2,658,850 | |||||||
(1)
Determined
by dividing the aggregate grant date fair value of awards by the number of
awards issued. The weighted-average grant date fair value per unit
for forfeited and vested awards is determined before an allowance for
forfeitures.
(2)
Net
of forfeitures, aggregate grant date fair value of restricted unit awards
issued during 2009 was $21.0 million based on grant date market prices of
our common units ranging from $20.08 to $27.66 per unit. Estimated
forfeiture rates ranged between 4.6% and 17%.
|
Weighted-
|
||||||||||||
Weighted-
|
Average
|
|||||||||||
Average
|
Remaining
|
|||||||||||
Number
of
|
Strike
Price
|
Contractual
|
||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
||||||||||
Outstanding
at December 31, 2008
|
795,000 | $ | 30.93 | |||||||||
Granted
(1)
|
1,430,000 | $ | 23.53 | |||||||||
Forfeited
|
(90,000 | ) | $ | 30.93 | ||||||||
Outstanding at September 30,
2009 (2)
|
2,135,000 | $ | 25.97 | 4.9 | ||||||||
(1)
Net
of forfeitures, aggregate grant date fair value of these unit options
issued during 2009 was $6.5 million based on the following assumptions:
(i) a weighted-average grant date market price of our common units of
$23.53 per unit; (ii) weighted-average expected life of options of 4.9
years; (iii) weighted-average risk-free interest rate of 2.14%; (iv)
expected weighted-average distribution yield on our common units of 9.37%;
(v) expected weighted-average unit price volatility on our common units of
57.11%. An estimated forfeiture rate of 17% was applied to awards
granted during 2009.
(2)
No
unit options were exercisable as of September 30, 2009.
|
Weighted-
|
||||||||||||
Weighted-
|
Average
|
|||||||||||
Average
|
Remaining
|
|||||||||||
Number
|
Strike
Price
|
Contractual
|
||||||||||
of Units
|
(dollars/unit)
|
Term
(in years)
|
||||||||||
Outstanding
at December 31, 2008
|
355,000 | $ | 40.00 | |||||||||
Granted
(1)
|
329,000 | $ | 24.84 | |||||||||
Forfeited
|
(205,000 | ) | $ | 33.45 | ||||||||
Outstanding at September 30,
2009 (2)
|
479,000 | $ | 32.39 | 4.5 | ||||||||
(1)
Net
of forfeitures, aggregate grant date fair value of these awards granted
during 2009 was $1.4 million based on the following assumptions: (i)
weighted-average expected life of the options of 4.8 years; (ii)
weighted-average risk-free interest rate of 2.1%; (iii) weighted-average
expected distribution yield on TEPPCO’s units of 11.3% and (iv)
weighted-average expected unit price volatility on TEPPCO’s units of
59.3%. An estimated forfeiture rate of 17% was applied to awards
granted during 2009.
(2)
No
unit options were exercisable as of September 30, 2009.
|
Weighted-
|
||||||||
Average
Grant
|
||||||||
Number
of
|
Date
Fair Value
|
|||||||
Units
|
per Unit
(1)
|
|||||||
Restricted
units at December 31, 2008
|
157,300 | |||||||
Granted
(2)
|
141,950 | $ | 23.98 | |||||
Vested
|
(5,000 | ) | $ | 34.63 | ||||
Forfeited
|
(45,850 | ) | $ | 35.25 | ||||
Restricted
units at September 30, 2009
|
248,400 | |||||||
(1)
Determined
by dividing the aggregate grant date fair value of awards by the number of
awards issued. The weighted-average grant date fair value per unit
for forfeited awards is determined before an allowance for
forfeitures.
(2)
Net
of forfeitures, aggregate grant date fair value of restricted unit awards
issued during 2009 was $3.4 million based on grant date market prices of
TEPPCO’s units ranging from $28.81 to $34.40 per unit. An estimated
forfeiture rate of 17% was applied to awards granted during
2009.
|
§
|
Changes
in the fair value of a recognized asset or liability, or an unrecognized
firm commitment - In a fair value hedge, all gains and losses (of both the
derivative instrument and the hedged item) are recognized in income during
the period of change.
|
§
|
Variable
cash flows of a forecasted transaction - In a cash flow hedge, the
effective portion of the hedge is reported in other comprehensive income
(“OCI”) and is reclassified into earnings when the forecasted transaction
affects earnings.
|
§
|
Foreign
currency exposure, such as through an unrecognized firm
commitment.
|
Number
and Type of
|
Notional
|
Period
of
|
Rate
|
Accounting
|
||||
Hedged
Transaction
|
Derivative
Employed
|
Amount
|
Hedge
|
Swap
|
Treatment
|
|||
Enterprise
Products Partners:
|
||||||||
Senior
Notes C
|
1
fixed-to-floating swap
|
$ | 100.0 |
1/04
to 2/13
|
6.4%
to 2.8%
|
Fair
value hedge
|
||
Senior
Notes G
|
3
fixed-to-floating swaps
|
$ | 300.0 |
10/04
to 10/14
|
5.6%
to 2.6%
|
Fair
value hedge
|
||
Senior
Notes P
|
7
fixed-to-floating swaps
|
$ | 400.0 |
6/09
to 8/12
|
4.6%
to 2.7%
|
Fair
value hedge
|
||
Duncan
Energy Partners:
|
||||||||
Variable-interest
rate borrowings
|
3
floating-to-fixed swaps
|
$ | 175.0 |
9/07
to 9/10
|
0.3%
to 4.6%
|
Cash
flow hedge
|
Number
and Type of
|
Notional
|
Period
of
|
Average
Rate
|
Accounting
|
|||||||
Hedged
Transaction
|
Derivative
Employed
|
Amount
|
Hedge
|
Locked
|
Treatment
|
||||||
Future
debt offering
|
1
forward starting swap
|
$ | 50.0 |
6/10
to 6/20
|
3.3% |
Cash
flow hedge
|
|||||
Future
debt offering
|
2
forward starting swaps
|
$ | 200.0 |
2/11
to 2/21
|
3.6% |
Cash
flow hedge
|
Volume
(1)
|
Accounting
|
||||||||
Derivative
Purpose
|
Current
|
Long-Term
(2)
|
Treatment
|
||||||
Derivatives
designated as hedging instruments:
|
|||||||||
Enterprise
Products Partners:
|
|||||||||
Natural
gas processing:
|
|||||||||
Forecasted
natural gas purchases for plant thermal reduction (“PTR”)
(3)
|
16.6
Bcf
|
n/a |
Cash
flow hedge
|
||||||
Forecasted
NGL sales
|
1.0
MMBbls
|
n/a |
Cash
flow hedge
|
||||||
Octane
enhancement:
|
|||||||||
Forecasted
purchases of NGLs
|
0.1
MMBbls
|
n/a |
Cash
flow hedge
|
||||||
Forecasted
sales of NGLs
|
n/a |
0.1
MMBbls
|
Cash
flow hedge
|
||||||
Forecasted
sales of octane enhancement products
|
1.0
MMBbls
|
n/a |
Cash
flow hedge
|
||||||
Natural
gas marketing:
|
|||||||||
Natural
gas storage inventory management activities
|
7.2
Bcf
|
n/a |
Fair
value hedge
|
||||||
Forecasted
purchases of natural gas
|
n/a |
3.0
Bcf
|
Cash
flow hedge
|
||||||
Forecasted
sales of natural gas
|
4.2
Bcf
|
0.9
Bcf
|
Cash
flow hedge
|
||||||
NGL
marketing:
|
|||||||||
Forecasted
purchases of NGLs and related hydrocarbon products
|
2.7
MMBbls
|
0.1
MMBbls
|
Cash
flow hedge
|
||||||
Forecasted
sales of NGLs and related hydrocarbon products
|
7.0
MMBbls
|
0.4
MMBbls
|
Cash
flow hedge
|
||||||
Derivatives
not designated as hedging instruments:
|
|||||||||
Enterprise
Products Partners:
|
|||||||||
Natural
gas risk management activities (4) (5)
|
313.3
Bcf
|
34.4
Bcf
|
Mark-to-market
|
||||||
Crude
oil risk management activities (6)
|
4.7
MMBbls
|
n/a |
Mark-to-market
|
||||||
Duncan
Energy Partners:
|
|||||||||
Natural
gas risk management activities (5)
|
1.7
Bcf
|
n/a |
Mark-to-market
|
||||||
(1)
Volume
for derivatives designated as hedging instruments reflects the total
amount of volumes hedged whereas volume for derivatives not designated as
hedging instruments reflects the absolute value of derivative notional
volumes.
(2)
The
maximum term for derivatives included in the long-term column is December
2012.
(3)
PTR
represents the British thermal unit equivalent of the NGLs extracted from
natural gas by a processing plant, and includes the natural gas used as
plant fuel to extract those liquids, plant flare and other
shortages. See the discussion below for the primary objective of this
strategy.
(4)
Volume
includes approximately 61.8 billion cubic feet (“Bcf”) of physical
derivative instruments that are predominantly priced as an index plus a
premium or minus a discount.
(5)
Reflects
the use of derivative instruments to manage risks associated with natural
gas transportation, processing and storage assets.
(6)
Reflects
the use of derivative instruments to manage risks associated with our
portfolio of crude oil storage
assets.
|
§
|
the
forward sale of a portion of our expected equity NGL production at fixed
prices through December 2009, and
|
§
|
the
purchase, using commodity derivative instruments, of the amount of natural
gas expected to be consumed as PTR in the production of such equity NGL
production.
|
|
Derivative
Instruments and Related Hedged
Items
|
Asset
Derivatives
|
Liability
Derivatives
|
|||||||||||||||||||
September
30, 2009
|
December
31, 2008
|
September
30, 2009
|
December
31, 2008
|
|||||||||||||||||
Balance
Sheet
|
Fair
|
Balance
Sheet
|
Fair
|
Balance
Sheet
|
Fair
|
Balance
Sheet
|
Fair
|
|||||||||||||
Location
|
Value
|
Location
|
Value
|
Location
|
Value
|
Location
|
Value
|
|||||||||||||
Derivatives designated as hedging
instruments:
|
||||||||||||||||||||
Interest
rate derivatives
|
Derivative
assets
|
$ | 23.2 |
Derivative
assets
|
$ | 7.8 |
Derivative
liabilities
|
$ | 6.0 |
Derivative
liabilities
|
$ | 5.9 | ||||||||
Interest
rate derivatives
|
Other
assets
|
33.4 |
Other
assets
|
38.9 |
Other
liabilities
|
2.0 |
Other
liabilities
|
3.9 | ||||||||||||
Total
interest rate derivatives
|
56.6 | 46.7 | 8.0 | 9.8 | ||||||||||||||||
Commodity
derivatives
|
Derivative
assets
|
51.9 |
Derivative
assets
|
150.6 |
Derivative
liabilities
|
133.2 |
Derivative
liabilities
|
253.5 | ||||||||||||
Commodity
derivatives
|
Other
assets
|
0.2 |
Other
assets
|
-- |
Other
liabilities
|
2.1 |
Other
liabilities
|
0.2 | ||||||||||||
Total
commodity derivatives (1)
|
52.1 | 150.6 | 135.3 | 253.7 | ||||||||||||||||
Foreign
currency derivatives (2)
|
Derivative
assets
|
0.3 |
Derivative
assets
|
9.3 |
Derivative
liabilities
|
-- |
Derivative
liabilities
|
-- | ||||||||||||
Total
derivatives
|
||||||||||||||||||||
designated
as hedging
|
||||||||||||||||||||
instruments
|
$ | 109.0 | $ | 206.6 | $ | 143.3 | $ | 263.5 | ||||||||||||
Derivatives not
designated as hedging instruments:
|
||||||||||||||||||||
Commodity
derivatives
|
Derivative
assets
|
$ | 124.1 |
Derivative
assets
|
$ | 50.9 |
Derivative
liabilities
|
$ | 125.4 |
Derivative
liabilities
|
$ | 43.4 | ||||||||
Commodity
derivatives
|
Other
assets
|
1.1 |
Other
assets
|
-- |
Other
liabilities
|
2.4 |
Other
liabilities
|
-- | ||||||||||||
Total
commodity derivatives
|
125.2 | 50.9 | 127.8 | 43.4 | ||||||||||||||||
Foreign
currency derivatives
|
Derivative
assets
|
-- |
Derivative
assets
|
-- |
Derivative
liabilities
|
-- |
Derivative
liabilities
|
0.1 | ||||||||||||
Total
derivatives not
|
||||||||||||||||||||
designated
as hedging
|
||||||||||||||||||||
instruments
|
$ | 125.2 | $ | 50.9 | $ | 127.8 | $ | 43.5 | ||||||||||||
(1)
Represent
commodity derivative transactions that either have not settled or have
settled and not been invoiced. Settled and invoiced transactions are
reflected in either accounts receivable or accounts payable depending on
the outcome of the transaction.
(2)
Relates
to the hedging of our exposure to fluctuations in the foreign currency
exchange rate related to our Canadian NGL marketing
subsidiary.
|
Derivatives
in
|
|||||||||||||||||
Fair
Value
|
Gain/(Loss)
Recognized in
|
||||||||||||||||
Hedging
Relationships
|
Location
|
Income
on Derivative
|
|||||||||||||||
For
the Three Months
|
For
the Nine Months
|
||||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
Interest
rate derivatives
|
Interest
expense
|
$ | 12.0 | $ | 4.2 | $ | (4.2 | ) | $ | (1.7 | ) | ||||||
Commodity
derivatives
|
Revenue
|
0.6 | -- | (0.1 | ) | -- | |||||||||||
Total
|
$ | 12.6 | $ | 4.2 | $ | (4.3 | ) | $ | (1.7 | ) |
Derivatives
in
|
|||||||||||||||||
Fair
Value
|
Gain/(Loss)
Recognized in
|
||||||||||||||||
Hedging
Relationships
|
Location
|
Income
on Hedged Item
|
|||||||||||||||
For
the Three Months
|
For
the Nine Months
|
||||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
Interest
rate derivatives
|
Interest
expense
|
$ | (14.5 | ) | $ | (4.2 | ) | $ | 1.1 | $ | 1.7 | ||||||
Commodity
derivatives
|
Revenue
|
(0.5 | ) | -- | 0.6 | -- | |||||||||||
Total
|
$ | (15.0 | ) | $ | (4.2 | ) | $ | 1.7 | $ | 1.7 |
Derivatives
in
|
Change
in Value
|
|||||||||||||||
Cash
Flow
|
Recognized
in OCI on
|
|||||||||||||||
Hedging
Relationships
|
Derivative
(Effective Portion)
|
|||||||||||||||
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Interest
rate derivatives
|
$ | (8.0 | ) | $ | (1.1 | ) | $ | 7.1 | $ | (46.1 | ) | |||||
Commodity
derivatives – Revenue
|
(21.3 | ) | (17.4 | ) | 44.5 | (49.4 | ) | |||||||||
Commodity
derivatives – Operating costs and expenses
|
13.0 | (218.7 | ) | (191.4 | ) | (93.9 | ) | |||||||||
Foreign
currency derivatives
|
0.2 | -- | (10.3 | ) | (1.3 | ) | ||||||||||
Total
|
$ | (16.1 | ) | $ | (237.2 | ) | $ | (150.1 | ) | $ | (190.7 | ) |
Derivatives
in
|
Location
of Gain/(Loss)
|
Amount
of Gain/(Loss)
|
|||||||||||||||
Cash
Flow
|
Reclassified
from AOCI
|
Reclassified
from AOCI
|
|||||||||||||||
Hedging
Relationships
|
into
Income (Effective Portion)
|
to
Income (Effective Portion)
|
|||||||||||||||
For
the Three Months
|
For
the Nine Months
|
||||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
Interest
rate derivatives
|
Interest
expense
|
$ | (2.8 | ) | $ | -- | $ | (7.6 | ) | $ | 2.5 | ||||||
Commodity
derivatives
|
Revenue
|
(12.5 | ) | (32.6 | ) | 7.2 | (58.0 | ) | |||||||||
Commodity
derivatives
|
Operating
costs and expenses
|
(65.3 | ) | (11.3 | ) | (183.5 | ) | 7.5 | |||||||||
Total
|
$ | (80.6 | ) | $ | (43.9 | ) | $ | (183.9 | ) | $ | (48.0 | ) |
Location
of
Gain/(Loss)
|
Amount
of Gain/(Loss)
|
||||||||||||||||
Derivatives
in
|
Recognized in Income
|
Recognized
in Income on
|
|||||||||||||||
Cash
Flow
|
on
Ineffective Portion
|
Ineffective
Portion of
|
|||||||||||||||
Hedging
Relationships
|
of
Derivative
|
Derivative
|
|||||||||||||||
For
the Three Months
|
For
the Nine Months
|
||||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
Interest
rate derivatives
|
Interest
expense
|
$ | -- | $ | -- | $ | -- | $ | (3.6 | ) | |||||||
Commodity
derivatives
|
Revenue
|
0.8 | -- | 0.1 | -- | ||||||||||||
Commodity
derivatives
|
Operating
costs and expenses
|
(1.0 | ) | (5.6 | ) | (2.3 | ) | (2.9 | ) | ||||||||
Total
|
$ | (0.2 | ) | $ | (5.6 | ) | $ | (2.2 | ) | $ | (6.5 | ) |
Derivatives
Not Designated
|
Gain/(Loss)
Recognized in
|
||||||||||||||||
as Hedging
Instruments
|
Location
|
Income
on Derivative
|
|||||||||||||||
For
the Three Months
|
For
the Nine Months
|
||||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
Commodity
derivatives (1)
|
Revenue
|
$ | (5.4 | ) | $ | 38.3 | $ | 26.6 | $ | 35.9 | |||||||
Commodity
derivatives
|
Operating
costs and expenses
|
-- | 1.9 | (0.1 | ) | (7.1 | ) | ||||||||||
Total
|
$ | (5.4 | ) | $ | 40.2 | $ | 26.5 | $ | 28.8 | ||||||||
(1)
Amounts
for the three and nine months ended September 30, 2009 include $0.9
million and $3.8 million of gains on derivatives that were excluded from
fair value hedging relationships, respectively.
|
§
|
Level
1 fair values are based on quoted prices, which are available in active
markets for identical assets or liabilities as of the measurement
date. Active markets are defined as those in which transactions
for identical assets or liabilities occur with sufficient frequency so as
to provide pricing information on an ongoing basis (e.g., the New York
Mercantile Exchange). Our Level 1 fair values primarily consist
of financial assets and liabilities such as exchange-traded commodity
financial instruments.
|
§
|
Level
2 fair values are based on pricing inputs other than quoted prices in
active markets (as reflected in Level 1 fair values) and are either
directly or indirectly observable as of the measurement
date. Level 2 fair values include instruments that are valued
using financial models or other appropriate valuation
methodologies. Such financial models are primarily
industry-standard models that consider various assumptions, including
quoted forward prices for commodities, the time value of money, volatility
factors, current market and contractual prices for the underlying
instruments and other relevant economic measures. Substantially
all of these assumptions are (i) observable in the marketplace throughout
the full term of the instrument, (ii) can be derived from observable data
or (iii) are validated by inputs other than quoted prices (e.g., interest
rate and yield curves at commonly quoted intervals). Our Level
2 fair values primarily consist of commodity financial instruments such as
forwards, swaps and other instruments transacted on an exchange or over
the counter. The fair values of these derivatives are based on
observable price quotes for similar products and locations. The
value of our interest rate derivatives are valued by using appropriate
financial models with the implied forward London Interbank
Offered Rate yield curve for the same period as the future interest swap
settlements.
|
§
|
Level
3 fair values are based on unobservable inputs. Unobservable
inputs are used to measure fair value to the extent that observable inputs
are not available, thereby allowing for situations in which there is
little, if any, market activity for the asset or liability at the
measurement date. Unobservable inputs reflect the reporting
entity’s own ideas about the assumptions that market participants would
use in pricing an asset or liability (including assumptions about
risk). Unobservable inputs are based on the best information
available in the circumstances, which might include the reporting entity’s
internally developed data. The reporting entity must not ignore
information about market participant assumptions that is reasonably
available without undue cost and effort. Level 3 inputs are
typically used in connection with internally developed valuation
methodologies where management makes its best estimate of an instrument’s
fair value. Our Level 3 fair values largely consist of ethane
and normal butane-based contracts with a range of two to twelve months in
term. We rely on broker quotes for these
products.
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Interest
rate derivative instruments
|
$ | -- | $ | 56.6 | $ | -- | $ | 56.6 | ||||||||
Commodity
derivative instruments
|
10.9 | 153.3 | 13.1 | 177.3 | ||||||||||||
Foreign
currency derivative instruments
|
-- | 0.3 | -- | 0.3 | ||||||||||||
Total
|
$ | 10.9 | $ | 210.2 | $ | 13.1 | $ | 234.2 | ||||||||
Financial
liabilities:
|
||||||||||||||||
Interest
rate derivative instruments
|
$ | -- | $ | 8.0 | $ | -- | $ | 8.0 | ||||||||
Commodity
derivative instruments
|
36.7 | 212.6 | 13.8 | 263.1 | ||||||||||||
Total
|
$ | 36.7 | $ | 220.6 | $ | 13.8 | $ | 271.1 |
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2009
|
2008
|
|||||||
Balance,
January 1
|
$ | 32.4 | $ | (5.1 | ) | |||
Total
gains (losses) included in:
|
||||||||
Net
income (1)
|
12.9 | (1.8 | ) | |||||
Other
comprehensive income (loss)
|
1.5 | 2.4 | ||||||
Purchases,
issuances, settlements
|
(12.3 | ) | 1.9 | |||||
Balance,
March 31
|
34.5 | (2.6 | ) | |||||
Total
gains (losses) included in:
|
||||||||
Net
income (1)
|
7.7 | 0.3 | ||||||
Other
comprehensive income
|
(23.1 | ) | (2.4 | ) | ||||
Purchases,
issuances, settlements
|
(8.1 | ) | -- | |||||
Transfer
in/out of Level 3
|
(0.2 | ) | -- | |||||
Balance,
June 30
|
10.8 | (4.7 | ) | |||||
Total
gains (losses) included in:
|
||||||||
Net
income (1)
|
7.6 | (0.6 | ) | |||||
Other
comprehensive income
|
(10.1 | ) | 23.1 | |||||
Purchases,
issuances, settlements
|
(6.7 | ) | 2.2 | |||||
Transfer
in/out of Level 3
|
(2.3 | ) | -- | |||||
Balance,
September 30
|
$ | (0.7 | ) | $ | 20.0 | |||
(1)
There
were unrealized losses of $3.3 million and $3.5 million included in these
amounts for the three and nine months ended September 30, 2009,
respectively. There were unrealized gains of $1.5 million and $1.9
million included in these amounts for the three and nine months ended
September 30, 2008, respectively.
|
Level
3
|
Impairment
Charges
|
|||||||
Property,
plant and equipment (see Note 6)
|
$ | 21.9 | $ | 20.6 | ||||
Intangible
assets (see Note 9)
|
0.6 | 0.6 | ||||||
Goodwill
(see Note 9)
|
-- | 1.3 | ||||||
Other
current assets
|
1.0 | 2.1 | ||||||
Total
|
$ | 23.5 | $ | 24.6 |
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Working
inventory (1)
|
$ | 533.3 | $ | 211.9 | ||||
Forward
sales inventory (2)
|
687.3 | 193.1 | ||||||
Total
inventory
|
$ | 1,220.6 | $ | 405.0 | ||||
(1)
Working
inventory is comprised of inventories of natural gas, crude oil, refined
products, lubrication oils, NGLs and certain petrochemical products that
are either available-for-sale or used in the provision for
services.
(2)
Forward
sales inventory consists of identified natural gas, crude oil and NGL
volumes dedicated to the fulfillment of forward sales contracts. As a
result of energy market conditions, we significantly increased our
physical inventory purchases and related forward physical sales
commitments during 2009. In general, the significant increase in
volumes dedicated to forward physical sales contracts improves the overall
utilization and profitability of our fee-based assets.
|
Estimated
|
||||||||||||
Useful
Life
|
September
30,
|
December
31,
|
||||||||||
in
Years
|
2009
|
2008
|
||||||||||
Plants
and pipelines (1)
|
3-45 (5) | $ | 16,958.5 | $ | 15,266.7 | |||||||
Underground
and other storage facilities (2)
|
5-40 (6) | 1,254.9 | 1,203.9 | |||||||||
Platforms
and facilities (3)
|
20-31 | 637.6 | 634.8 | |||||||||
Transportation
equipment (4)
|
3-10 | 56.3 | 50.9 | |||||||||
Marine
vessels
|
20-30 | 527.0 | 453.0 | |||||||||
Land
|
260.2 | 254.5 | ||||||||||
Construction
in progress
|
1,226.8 | 2,015.4 | ||||||||||
Total
|
20,921.3 | 19,879.2 | ||||||||||
Less
accumulated depreciation
|
3,624.3 | 3,146.4 | ||||||||||
Property,
plant and equipment, net
|
$ | 17,297.0 | $ | 16,732.8 | ||||||||
(1)
Plants
and pipelines include processing plants; NGL, petrochemical, crude oil and
natural gas pipelines; terminal loading and unloading facilities; office
furniture and equipment; buildings; laboratory and shop equipment; and
related assets.
(2)
Underground
and other storage facilities include underground product storage caverns;
storage tanks; water wells; and related assets.
(3)
Platforms
and facilities include offshore platforms and related facilities and other
associated assets.
(4)
Transportation
equipment includes vehicles and similar assets used in our
operations.
(5)
In
general, the estimated useful lives of major components of this category
are as follows: processing plants, 20-35 years; pipelines and related
equipment, 18-45 years (with some equipment at 5 years); terminal
facilities, 10-35 years; delivery facilities, 20-40 years; office
furniture and equipment, 3-20 years; buildings, 20-40 years; and
laboratory and shop equipment, 5-35 years.
(6)
In
general, the estimated useful lives of major components of this category
are as follows: underground storage facilities, 20-35 years (with
some components at 5 years); storage tanks, 10-40 years; and water wells,
25-35 years (with some components at 5 years).
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Depreciation
expense (1)
|
$ | 175.3 | $ | 148.8 | $ | 509.2 | $ | 431.8 | ||||||||
Capitalized
interest (2)
|
11.4 | 21.6 | 39.5 | 67.1 | ||||||||||||
(1)
Depreciation
expense is a component of costs and expenses as presented in our Unaudited
Supplemental Condensed Statements of Consolidated Operations.
(2) Capitalized
interest increases the carrying value of the associated asset and reduces
interest expense during the period it is recorded.
|
ARO
liability balance, December 31, 2008
|
$ | 42.2 | ||
Liabilities
incurred
|
0.4 | |||
Liabilities
settled
|
(15.2 | ) | ||
Revisions
in estimated cash flows
|
23.6 | |||
Accretion
expense
|
2.1 | |||
ARO
liability balance, September 30, 2009
|
$ | 53.1 |
Ownership
|
||||||||||||
Percentage
at
|
||||||||||||
September
30,
|
September
30,
|
December
31,
|
||||||||||
2009
|
2009
|
2008
|
||||||||||
NGL
Pipelines & Services:
|
||||||||||||
Venice
Energy Service Company, L.L.C.
|
13.1% | $ | 33.1 | $ | 37.7 | |||||||
K/D/S
Promix, L.L.C. (“Promix”)
|
50% | 47.8 | 46.4 | |||||||||
Baton
Rouge Fractionators LLC
|
32.2% | 23.6 | 24.2 | |||||||||
Skelly-Belvieu
Pipeline Company, L.L.C. (“Skelly-Belvieu”)
|
49% | 37.4 | 36.0 | |||||||||
Onshore
Natural Gas Pipelines & Services:
|
||||||||||||
Evangeline
(1)
|
49.5% | 5.4 | 4.5 | |||||||||
White
River Hub, LLC
|
50% | 27.1 | 21.4 | |||||||||
Onshore
Crude Oil Pipelines & Services:
|
||||||||||||
Seaway
Crude Pipeline Company (“Seaway”)
|
50% | 181.0 | 186.2 | |||||||||
Offshore
Pipelines & Services:
|
||||||||||||
Poseidon
Oil Pipeline, L.L.C. (“Poseidon”)
|
36% | 61.3 | 60.2 | |||||||||
Cameron
Highway Oil Pipeline Company (“Cameron Highway”)
|
50% | 243.2 | 250.9 | |||||||||
Deepwater
Gateway, L.L.C.
|
50% | 102.8 | 104.8 | |||||||||
Neptune
Pipeline Company, L.L.C. (“Neptune”)
|
25.7% | 54.4 | 52.7 | |||||||||
Nemo
Gathering Company, LLC
|
33.9% | -- | 0.4 | |||||||||
Petrochemical
& Refined Products Services:
|
||||||||||||
Baton
Rouge Propylene Concentrator, LLC
|
30% | 11.4 | 12.6 | |||||||||
La
Porte (2)
|
50% | 3.5 | 3.9 | |||||||||
Centennial
Pipeline LLC (“Centennial”)
|
50% | 66.8 | 69.7 | |||||||||
Other
|
25% | 0.5 | 0.3 | |||||||||
Total
|
$ | 899.3 | $ | 911.9 | ||||||||
(1)
Refers
to our ownership interests in Evangeline Gas Pipeline Company, L.P. and
Evangeline Gas Corp., collectively.
(2)
Refers
to our ownership interests in La Porte Pipeline Company, L.P. and La Porte
GP, LLC, collectively.
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
NGL
Pipelines & Services
|
$ | 4.0 | $ | 3.0 | $ | 7.5 | $ | 2.3 | ||||||||
Onshore
Natural Gas Pipelines & Services
|
1.4 | 0.4 | 3.9 | 0.8 | ||||||||||||
Onshore
Crude Oil Pipelines & Services
|
1.2 | 2.7 | 7.4 | 9.9 | ||||||||||||
Offshore
Pipelines & Services
|
10.6 | 6.0 | 22.1 | 27.9 | ||||||||||||
Petrochemical
& Refined Products Services
|
(2.2 | ) | (2.0 | ) | (8.9 | ) | (9.1 | ) | ||||||||
Total
|
$ | 15.0 | $ | 10.1 | $ | 32.0 | $ | 31.8 |
Summarized
Income Statement Information for the Three Months Ended
|
||||||||||||||||||||||||
September
30, 2009
|
September
30, 2008
|
|||||||||||||||||||||||
Operating
|
Net
|
Operating
|
Net
|
|||||||||||||||||||||
Revenues
|
Income
|
Income
(Loss)
|
Revenues
|
Income
|
Income
|
|||||||||||||||||||
NGL
Pipelines & Services
|
$ | 60.0 | $ | 10.9 | $ | 11.2 | $ | 75.1 | $ | 9.7 | $ | 6.8 | ||||||||||||
Onshore
Natural Gas Pipelines & Services
|
54.5 | 2.9 | 2.7 | 130.3 | 2.0 | 0.8 | ||||||||||||||||||
Onshore
Crude Oil Pipelines & Services
|
20.7 | 6.8 | 6.9 | 24.6 | 11.6 | 11.7 | ||||||||||||||||||
Offshore
Pipelines & Services
|
43.2 | 24.7 | 24.0 | 31.9 | 12.9 | 11.9 | ||||||||||||||||||
Petrochemical
& Refined Products Services
|
12.2 | 2.2 | (0.3 | ) | 15.0 | 3.6 | 0.9 |
Summarized
Income Statement Information for the Nine Months Ended
|
||||||||||||||||||||||||
September
30, 2009
|
September
30, 2008
|
|||||||||||||||||||||||
Operating
|
Net
|
Operating
|
Net
|
|||||||||||||||||||||
Revenues
|
Income
|
Income
(Loss)
|
Revenues
|
Income
|
Income
|
|||||||||||||||||||
NGL
Pipelines & Services
|
$ | 161.7 | $ | 23.7 | $ | 24.2 | $ | 217.8 | $ | 17.7 | $ | 15.1 | ||||||||||||
Onshore
Natural Gas Pipelines & Services
|
137.1 | 8.0 | 7.6 | 315.5 | 5.5 | 1.5 | ||||||||||||||||||
Onshore
Crude Oil Pipelines & Services
|
62.2 | 25.6 | 25.6 | 72.5 | 37.3 | 37.4 | ||||||||||||||||||
Offshore
Pipelines & Services
|
106.4 | 39.2 | 37.7 | 115.0 | 62.4 | 57.2 | ||||||||||||||||||
Petrochemical
& Refined Products Services
|
39.5 | 4.7 | (3.0 | ) | 46.1 | 8.5 | 0.4 |
September
30, 2009
|
December
31, 2008
|
|||||||||||||||||||||||
Gross
|
Accum.
|
Carrying
|
Gross
|
Accum.
|
Carrying
|
|||||||||||||||||||
Value
|
Amort.
|
Value
|
Value
|
Amort.
|
Value
|
|||||||||||||||||||
NGL
Pipelines & Services:
|
||||||||||||||||||||||||
Customer
relationship intangibles
|
$ | 237.4 | $ | (82.2 | ) | $ | 155.2 | $ | 237.4 | $ | (68.7 | ) | $ | 168.7 | ||||||||||
Contract-based
intangibles
|
320.5 | (151.7 | ) | 168.8 | 320.3 | (137.6 | ) | 182.7 | ||||||||||||||||
Subtotal
|
557.9 | (233.9 | ) | 324.0 | 557.7 | (206.3 | ) | 351.4 | ||||||||||||||||
Onshore
Natural Gas Pipelines & Services:
|
||||||||||||||||||||||||
Customer
relationship intangibles
|
372.0 | (119.1 | ) | 252.9 | 372.0 | (103.2 | ) | 268.8 | ||||||||||||||||
Gas
gathering agreements
|
464.0 | (234.1 | ) | 229.9 | 464.0 | (213.1 | ) | 250.9 | ||||||||||||||||
Contract-based
intangibles
|
101.3 | (43.1 | ) | 58.2 | 101.3 | (36.6 | ) | 64.7 | ||||||||||||||||
Subtotal
|
937.3 | (396.3 | ) | 541.0 | 937.3 | (352.9 | ) | 584.4 | ||||||||||||||||
Onshore
Crude Oil Pipelines & Services:
|
||||||||||||||||||||||||
Contract-based
intangibles
|
10.0 | (3.4 | ) | 6.6 | 10.0 | (3.1 | ) | 6.9 | ||||||||||||||||
Subtotal
|
10.0 | (3.4 | ) | 6.6 | 10.0 | (3.1 | ) | 6.9 | ||||||||||||||||
Offshore
Pipelines & Services:
|
||||||||||||||||||||||||
Customer
relationship intangibles
|
205.8 | (101.8 | ) | 104.0 | 205.8 | (90.7 | ) | 115.1 | ||||||||||||||||
Contract-based
intangibles
|
1.2 | (0.2 | ) | 1.0 | 1.2 | (0.1 | ) | 1.1 | ||||||||||||||||
Subtotal
|
207.0 | (102.0 | ) | 105.0 | 207.0 | (90.8 | ) | 116.2 | ||||||||||||||||
Petrochemical
& Refined Products Services:
|
||||||||||||||||||||||||
Customer
relationship intangibles
|
104.6 | (17.6 | ) | 87.0 | 104.9 | (13.8 | ) | 91.1 | ||||||||||||||||
Contract-based
intangibles
|
42.0 | (12.4 | ) | 29.6 | 41.1 | (8.2 | ) | 32.9 | ||||||||||||||||
Subtotal
|
146.6 | (30.0 | ) | 116.6 | 146.0 | (22.0 | ) | 124.0 | ||||||||||||||||
Total
|
$ | 1,858.8 | $ | (765.6 | ) | $ | 1,093.2 | $ | 1,858.0 | $ | (675.1 | ) | $ | 1,182.9 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
NGL
Pipelines & Services
|
$ | 9.4 | $ | 10.1 | $ | 27.6 | $ | 30.8 | ||||||||
Onshore
Natural Gas Pipelines & Services
|
13.9 | 15.2 | 43.4 | 46.9 | ||||||||||||
Onshore
Crude Oil Pipelines & Services
|
0.1 | 0.1 | 0.3 | 0.3 | ||||||||||||
Offshore
Pipelines & Services
|
3.6 | 4.1 | 11.2 | 12.9 | ||||||||||||
Petrochemical
& Refined Products Services
|
2.7 | 2.7 | 8.0 | 7.4 | ||||||||||||
Total
|
$ | 29.7 | $ | 32.2 | $ | 90.5 | $ | 98.3 |
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
NGL
Pipelines & Services
|
$ | 341.2 | $ | 341.2 | ||||
Onshore
Natural Gas Pipelines & Services
|
284.9 | 284.9 | ||||||
Onshore
Crude Oil Pipelines & Services
|
303.0 | 303.0 | ||||||
Offshore
Pipelines & Services
|
82.1 | 82.1 | ||||||
Petrochemical
& Refined Products Services
|
1,007.1 | 1,008.4 | ||||||
Total
|
$ | 2,018.3 | $ | 2,019.6 |
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
EPO
senior debt obligations:
|
||||||||
Multi-Year
Revolving Credit Facility, variable rate, due November
2012
|
$ | 638.0 | $ | 800.0 | ||||
Pascagoula
MBFC Loan, 8.70% fixed-rate, due March 2010 (1)
|
54.0 | 54.0 | ||||||
Petal
GO Zone Bonds, variable rate, due August 2037
|
57.5 | 57.5 | ||||||
Yen
Term Loan, 4.93% fixed-rate, due March 2009 (2)
|
-- | 217.6 | ||||||
Senior
Notes B, 7.50% fixed-rate, due February 2011
|
450.0 | 450.0 | ||||||
Senior
Notes C, 6.375% fixed-rate, due February 2013
|
350.0 | 350.0 | ||||||
Senior
Notes D, 6.875% fixed-rate, due March 2033
|
500.0 | 500.0 | ||||||
Senior
Notes F, 4.625% fixed-rate, due October 2009 (1)
|
500.0 | 500.0 | ||||||
Senior
Notes G, 5.60% fixed-rate, due October 2014
|
650.0 | 650.0 | ||||||
Senior
Notes H, 6.65% fixed-rate, due October 2034
|
350.0 | 350.0 | ||||||
Senior
Notes I, 5.00% fixed-rate, due March 2015
|
250.0 | 250.0 | ||||||
Senior
Notes J, 5.75% fixed-rate, due March 2035
|
250.0 | 250.0 | ||||||
Senior
Notes K, 4.950% fixed-rate, due June 2010 (1)
|
500.0 | 500.0 | ||||||
Senior
Notes L, 6.30% fixed-rate, due September 2017
|
800.0 | 800.0 | ||||||
Senior
Notes M, 5.65% fixed-rate, due April 2013
|
400.0 | 400.0 | ||||||
Senior
Notes N, 6.50% fixed-rate, due January 2019
|
700.0 | 700.0 | ||||||
Senior
Notes O, 9.75% fixed-rate, due January 2014
|
500.0 | 500.0 | ||||||
Senior
Notes P, 4.60% fixed-rate, due August 2012
|
500.0 | -- | ||||||
TEPPCO
senior debt obligations: (3)
|
||||||||
TEPPCO
Revolving Credit Facility, variable rate, due December
2012
|
791.7 | 516.7 | ||||||
TEPPCO
Senior Notes, 7.625% fixed-rate, due February 2012
|
500.0 | 500.0 | ||||||
TEPPCO
Senior Notes, 6.125% fixed-rate, due February 2013
|
200.0 | 200.0 | ||||||
TEPPCO
Senior Notes, 5.90% fixed-rate, due April 2013
|
250.0 | 250.0 | ||||||
TEPPCO
Senior Notes, 6.65% fixed-rate, due April 2018
|
350.0 | 350.0 | ||||||
TEPPCO
Senior Notes, 7.55% fixed-rate, due April 2038
|
400.0 | 400.0 | ||||||
Duncan
Energy Partners’ debt obligations:
|
||||||||
DEP
Revolving Credit Facility, variable rate, due February
2011
|
180.5 | 202.0 | ||||||
DEP
Term Loan, variable rate, due December 2011
|
282.3 | 282.3 | ||||||
Total
principal amount of senior debt obligations
|
10,404.0 | 10,030.1 | ||||||
EPO
Junior Subordinated Notes A, fixed/variable rate, due August
2066
|
550.0 | 550.0 | ||||||
EPO
Junior Subordinated Notes B, fixed/variable rate, due January
2068
|
682.7 | 682.7 | ||||||
TEPPCO
Junior Subordinated Notes, fixed/variable rate, due June
2067
|
300.0 | 300.0 | ||||||
Total
principal amount of senior and junior debt obligations
|
11.936.7 | 11,562.8 | ||||||
Other,
non-principal amounts:
|
||||||||
Change
in fair value of debt-related derivative instruments
|
47.6 | 51.9 | ||||||
Unamortized
discounts, net of premiums
|
(12.1 | ) | (12.6 | ) | ||||
Unamortized
deferred net gains related to terminated interest rate
swaps
|
27.0 | 35.8 | ||||||
Total
other, non-principal amounts
|
62.5 | 75.1 | ||||||
Total
long-term debt
|
$ | 11,999.2 | $ | 11,637.9 | ||||
Letters
of credit outstanding
|
$ | 109.3 | $ | 1.0 | ||||
(1)
In
accordance with ASC 470, Debt, long-term and current maturities of debt
reflect the classification of such obligations at September 30, 2009 after
taking into consideration EPO’s (i) $1.1 billion issuance of Senior Notes
in October 2009 and (ii) ability to use available borrowing capacity under
its Multi-Year Revolving Credit Facility.
(2)
The
Yen Term Loan matured on March 30, 2009.
(3)
In
October 2009, EPO completed an exchange offer for TEPPCO notes (see
below).
|
Weighted-Average
|
||||
Interest
Rate
|
||||
Paid
|
||||
EPO’s
Multi-Year Revolving Credit Facility
|
0.97% | |||
DEP
Revolving Credit Facility
|
1.64% | |||
DEP
Term Loan
|
1.20% | |||
Petal
GO Zone Bonds
|
0.76% | |||
TEPPCO
Revolving Credit Facility
|
0.86% |
2009
(1)
|
$ | 500.0 | ||
2010
(1)
|
554.0 | |||
2011
|
912.8 | |||
2012
|
2,429.7 | |||
2013
|
1,200.0 | |||
Thereafter
|
6,340.2 | |||
Total
scheduled principal payments
|
$ | 11,936.7 | ||
(1)
Long-term and current maturities of debt reflect the
classification of such obligations on our Unaudited Supplemental Condensed
Consolidated Balance Sheet at September 30, 2009 after taking into
consideration EPO’s (i) $1.1 billion issuance of Senior Notes in October
2009 and (ii) ability to use available borrowing capacity under its
Multi-Year Revolving Credit Facility.
|
Scheduled
Maturities of Debt
|
||||||||||||||||||||||||||||||||
Ownership
|
After
|
|||||||||||||||||||||||||||||||
Interest
|
Total
|
2009
|
2010
|
2011
|
2012
|
2013
|
2013
|
|||||||||||||||||||||||||
Poseidon
|
36% | $ | 92.0 | $ | -- | $ | -- | $ | 92.0 | $ | -- | $ | -- | $ | -- | |||||||||||||||||
Evangeline
|
49.5% | 15.7 | 5.0 | 3.2 | 7.5 | -- | -- | -- | ||||||||||||||||||||||||
Centennial
|
50% | 122.4 | 2.4 | 9.1 | 9.0 | 8.9 | 8.6 | 84.4 | ||||||||||||||||||||||||
Total
|
$ | 230.1 | $ | 7.4 | $ | 12.3 | $ | 108.5 | $ | 8.9 | $ | 8.6 | $ | 84.4 |
Net
Proceeds from Sale of Common Units
|
||||||||||||||||
Number
of
|
Contributed
|
Contributed
by
|
Total
|
|||||||||||||
Common
Units
|
by
Limited
|
General
|
Net
|
|||||||||||||
Issued
|
Partners
|
Partner
|
Proceeds
|
|||||||||||||
January
underwritten offering
|
10,590,000 | $ | 225.6 | $ | 4.6 | $ | 230.2 | |||||||||
February
DRIP and EUPP
|
3,679,163 | 78.9 | 1.6 | 80.5 | ||||||||||||
May
DRIP and EUPP
|
3,671,679 | 86.1 | 1.8 | 87.9 | ||||||||||||
August
DRIP and EUPP
|
3,521,754 | 93.2 | 1.8 | 95.0 | ||||||||||||
September
private placement
|
5,940,594 | 150.0 | 3.1 | 153.1 | ||||||||||||
September
underwritten offering
|
8,337,500 | 226.4 | 4.6 | 231.0 | ||||||||||||
Total
2009
|
35,740,690 | $ | 860.2 | $ | 17.5 | $ | 877.7 |
Restricted
|
||||||||||||
Common
|
Common
|
Treasury
|
||||||||||
Units
|
Units
|
Units
|
||||||||||
Balance,
December 31, 2008
|
439,354,731 | 2,080,600 | -- | |||||||||
Common
units issued in connection with underwritten offerings
|
18,927,500 | -- | -- | |||||||||
Common
units issued in connection with private placement
|
5,940,594 | -- | -- | |||||||||
Common
units issued in connection with DRIP and EUPP
|
10,872,596 | -- | -- | |||||||||
Common
units issued in connection with equity awards
|
18,500 | -- | -- | |||||||||
Restricted
units issued
|
-- | 1,016,950 | -- | |||||||||
Forfeiture
of restricted units
|
-- | (194,400 | ) | -- | ||||||||
Conversion
of restricted units to common units
|
244,300 | (244,300 | ) | -- | ||||||||
Acquisition
of treasury units
|
(64,223 | ) | -- | 64,223 | ||||||||
Cancellation
of treasury units
|
-- | -- | (64,223 | ) | ||||||||
Balance,
September 30, 2009
|
475,293,998 | 2,658,850 | -- |
Restricted
|
||||||||||||
Common
|
Common
|
|||||||||||
Units
|
Units
|
Total
|
||||||||||
Balance,
December 31, 2008
|
$ | 6,036.9 | $ | 26.2 | $ | 6,063.1 | ||||||
Net
income
|
501.9 | 2.7 | 504.6 | |||||||||
Operating
leases paid by EPCO
|
0.5 | -- | 0.5 | |||||||||
Cash
distributions to partners
|
(731.5 | ) | (3.7 | ) | (735.2 | ) | ||||||
Unit
option reimbursements to EPCO
|
(0.5 | ) | -- | (0.5 | ) | |||||||
Net
proceeds from issuance of common units
|
860.2 | -- | 860.2 | |||||||||
Proceeds
from exercise of unit options
|
0.5 | -- | 0.5 | |||||||||
Acquisition
of treasury units
|
-- | (1.8 | ) | (1.8 | ) | |||||||
Amortization
of equity awards
|
2.8 | 10.7 | 13.5 | |||||||||
Balance,
September 30, 2009
|
$ | 6,670.8 | $ | 34.1 | $ | 6,704.9 |
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Commodity
derivative instruments (1)
|
$ | (84.7 | ) | $ | (114.1 | ) | ||
Interest
rate derivative instruments (1)
|
(27.2 | ) | (41.9 | ) | ||||
Foreign
currency derivative instruments (1)
|
0.3 | 10.6 | ||||||
Foreign
currency translation adjustment (2)
|
0.4 | (1.3 | ) | |||||
Pension
and postretirement benefit plans
|
(0.8 | ) | (0.8 | ) | ||||
Subtotal
|
(112.0 | ) | (147.5 | ) | ||||
Amount
attributable to noncontrolling interest
|
44.9 | 50.3 | ||||||
Total
accumulated other comprehensive loss in partners’ equity
|
$ | (67.1 | ) | $ | (97.2 | ) | ||
(1)
See
Note 4 for additional information regarding these components of
accumulated other comprehensive loss.
(2) Relates
to transactions of our Canadian NGL marketing subsidiary.
|
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Former
owners of TEPPCO (1)
|
$ | 2,608.7 | $ | 2,827.6 | ||||
Limited
partners of Duncan Energy Partners (2)
|
416.9 | 281.1 | ||||||
Joint
venture partners (3)
|
108.5 | 148.0 | ||||||
AOCI
attributable to noncontrolling interest
|
(44.9 | ) | (50.3 | ) | ||||
Total
noncontrolling interest on consolidated balance sheets
|
$ | 3,089.2 | $ | 3,206.4 | ||||
(1)
Represents
former ownership interests in TEPPCO and TEPPCO GP (see Note 1 - “Basis of
Financial Statement Presentation”).
(2)
Represents
non-affiliate public unitholders of Duncan Energy Partners. The
increase in noncontrolling interest between periods is attributable to
Duncan Energy Partners’ equity offering in June 2009 (see Note
13).
(3) Represents
third-party ownership interests in joint ventures that we consolidate,
including Seminole Pipeline Company, Tri-States Pipeline L.L.C.,
Independence Hub LLC and Wilprise Pipeline Company LLC. The balance
at December 31, 2008, included $35.6 million related to Oiltanking’s
ownership interest in TOPS, from which our wholly owned subsidiaries
dissociated in April 2009 (see Note 6).
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Former
owners of TEPPCO
|
$ | (42.1 | ) | $ | 47.1 | $ | 48.5 | $ | 158.8 | |||||||
Limited
partners of Duncan Energy Partners
|
10.1 | 2.7 | 21.8 | 11.8 | ||||||||||||
Joint
venture partners
|
6.9 | 5.2 | 20.7 | 17.5 | ||||||||||||
Total
|
$ | (25.1 | ) | $ | 55.0 | $ | 91.0 | $ | 188.1 |
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
distributions paid to noncontrolling interest:
|
||||||||
Former
owners of TEPPCO
|
$ | 274.5 | $ | 236.8 | ||||
Limited
partners of Duncan Energy Partners
|
23.2 | 18.5 | ||||||
Joint
venture partners
|
26.8 | 20.7 | ||||||
Total
cash distributions paid to noncontrolling interest
|
$ | 324.5 | $ | 276.0 | ||||
Cash
contributions from noncontrolling interest:
|
||||||||
Former
owners of TEPPCO
|
3.5 | 271.3 | ||||||
Limited
partners of Duncan Energy Partners
|
137.4 | -- | ||||||
Total
cash contributions from noncontrolling interest
|
$ | 140.9 | $ | 271.3 |
For
the Three Months
|
For
the Nine Months
|
||||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
Revenues
(1)
|
$ | 6,789.4 | $ | 10,499.1 | $ | 17,110.6 | $ | 29,544.1 | |||||||||
Less:
|
Operating
costs and expenses (1)
|
(6,395.8 | ) | (10,074.3 | ) | (15,796.9 | ) | (28,150.2 | ) | ||||||||
Add:
|
Equity
in income (loss) of unconsolidated affiliates (1)
|
15.0 | 10.1 | 32.0 | 31.8 | ||||||||||||
Depreciation,
amortization and accretion in operating costs and expenses
(2)
|
206.0 | 181.3 | 602.9 | 532.3 | |||||||||||||
Impairment
charges included in operating costs and expenses (2)
|
24.0 | -- | 26.3 | -- | |||||||||||||
Operating
lease expense paid by EPCO (2)
|
0.2 | 0.5 | 0.5 | 1.6 | |||||||||||||
Gain
from asset sales and related transactions in operating
costs
and expenses (2)
|
(0.1 | ) | (1.1 | ) | (0.5 | ) | (2.0 | ) | |||||||||
Total
segment gross operating margin
|
$ | 638.7 | $ | 615.6 | $ | 1,974.9 | $ | 1,957.6 | |||||||||
(1) These
amounts are taken from our Unaudited Supplemental Condensed Statements of
Consolidated Operations.
(2) These
non-cash expenses are taken from the operating activities section of our
Unaudited Supplemental Condensed Statements of Consolidated Cash
Flows.
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Total
segment gross operating margin
|
$ | 638.7 | $ | 615.6 | $ | 1,974.9 | $ | 1,957.6 | ||||||||
Adjustments
to reconcile total segment gross operating margin
|
||||||||||||||||
to
operating income:
|
||||||||||||||||
Depreciation,
amortization and accretion in operating costs and expenses
|
(206.0 | ) | (181.3 | ) | (602.9 | ) | (532.3 | ) | ||||||||
Impairment charges included in operating costs and
expenses
|
(24.0 | ) | -- | (26.3 | ) | -- | ||||||||||
Operating
lease expense paid by EPCO
|
(0.2 | ) | (0.5 | ) | (0.5 | ) | (1.6 | ) | ||||||||
Gain
from asset sales and related transactions in operating
costs and expenses
|
0.1 | 1.1 | 0.5 | 2.0 | ||||||||||||
General and administrative costs
|
(52.3 | ) | (33.9 | ) | (133.3 | ) | (100.4 | ) | ||||||||
Operating
income
|
356.3 | 401.0 | 1,212.4 | 1,325.3 | ||||||||||||
Other expense, net
|
(160.8 | ) | (135.2 | ) | (469.8 | ) | (391.1 | ) | ||||||||
Income
before provision for income taxes
|
$ | 195.5 | $ | 265.8 | $ | 742.6 | $ | 934.2 |
Reportable
Segments
|
||||||||||||||||||||||||||||
Onshore
|
Onshore
|
Petrochemical
|
||||||||||||||||||||||||||
NGL
|
Natural
Gas
|
Crude
Oil
|
Offshore
|
&
Refined
|
Adjustments
|
|||||||||||||||||||||||
Pipelines
|
Pipelines
|
Pipelines
|
Pipelines
|
Products
|
and
|
Consolidated
|
||||||||||||||||||||||
&
Services
|
&
Services
|
&
Services
|
&
Services
|
Services
|
Eliminations
|
Totals
|
||||||||||||||||||||||
Revenues
from third parties:
|
||||||||||||||||||||||||||||
Three
months ended September 30, 2009
|
$ | 3,141.7 | $ | 708.1 | $ | 2,007.0 | $ | 101.7 | $ | 720.5 | $ | -- | $ | 6,679.0 | ||||||||||||||
Three
months ended September 30, 2008
|
4,300.5 | 886.5 | 3,994.1 | 64.9 | 1,000.1 | -- | 10,246.1 | |||||||||||||||||||||
Nine
months ended September 30, 2009
|
7,767.6 | 2,007.6 | 5,003.1 | 247.5 | 1,662.6 | -- | 16,688.4 | |||||||||||||||||||||
Nine
months ended September 30, 2008
|
12,581.9 | 2,636.3 | 10,628.9 | 205.1 | 2,760.2 | -- | 28,812.4 | |||||||||||||||||||||
Revenues
from related parties:
|
||||||||||||||||||||||||||||
Three
months ended September 30, 2009
|
47.2 | 60.2 | 3.0 | -- | -- | -- | 110.4 | |||||||||||||||||||||
Three
months ended September 30, 2008
|
93.6 | 154.7 | 4.7 | -- | -- | -- | 253.0 | |||||||||||||||||||||
Nine
months ended September 30, 2009
|
245.3 | 173.1 | 3.8 | -- | -- | -- | 422.2 | |||||||||||||||||||||
Nine
months ended September 30, 2008
|
409.2 | 314.7 | 7.8 | -- | -- | -- | 731.7 | |||||||||||||||||||||
Intersegment
and intrasegment revenues:
|
||||||||||||||||||||||||||||
Three
months ended September 30, 2009
|
1,640.5 | 125.5 | 11.1 | 0.4 | 158.6 | (1,936.1 | ) | -- | ||||||||||||||||||||
Three
months ended September 30, 2008
|
2,366.9 | 303.4 | 23.0 | 0.4 | 219.5 | (2,913.2 | ) | -- | ||||||||||||||||||||
Nine
months ended September 30, 2009
|
4,535.5 | 392.8 | 34.7 | 1.0 | 393.8 | (5,357.8 | ) | -- | ||||||||||||||||||||
Nine
months ended September 30, 2008
|
6,541.5 | 677.3 | 52.3 | 1.1 | 538.0 | (7,810.2 | ) | -- | ||||||||||||||||||||
Total
revenues:
|
||||||||||||||||||||||||||||
Three
months ended September 30, 2009
|
4,829.4 | 893.8 | 2,021.1 | 102.1 | 879.1 | (1,936.1 | ) | 6,789.4 | ||||||||||||||||||||
Three
months ended September 30, 2008
|
6,761.0 | 1,344.6 | 4,021.8 | 65.3 | 1,219.6 | (2,913.2 | ) | 10,499.1 | ||||||||||||||||||||
Nine
months ended September 30, 2009
|
12,548.4 | 2,573.5 | 5,041.6 | 248.5 | 2,056.4 | (5,357.8 | ) | 17,110.6 | ||||||||||||||||||||
Nine
months ended September 30, 2008
|
19,532.6 | 3,628.3 | 10,689.0 | 206.2 | 3,298.2 | (7,810.2 | ) | 29,544.1 | ||||||||||||||||||||
Equity
in income (loss) of
unconsolidated
affiliates:
|
||||||||||||||||||||||||||||
Three
months ended September 30, 2009
|
4.0 | 1.4 | 1.2 | 10.6 | (2.2 | ) | -- | 15.0 | ||||||||||||||||||||
Three
months ended September 30, 2008
|
3.0 | 0.4 | 2.7 | 6.0 | (2.0 | ) | -- | 10.1 | ||||||||||||||||||||
Nine
months ended September 30, 2009
|
7.5 | 3.9 | 7.4 | 22.1 | (8.9 | ) | -- | 32.0 | ||||||||||||||||||||
Nine
months ended September 30, 2008
|
2.3 | 0.8 | 9.9 | 27.9 | (9.1 | ) | -- | 31.8 | ||||||||||||||||||||
Gross
operating margin:
|
||||||||||||||||||||||||||||
Three
months ended September 30, 2009
|
403.4 | 108.4 | 34.1 | 22.8 | 70.0 | -- | 638.7 | |||||||||||||||||||||
Three
months ended September 30, 2008
|
342.4 | 133.0 | 35.4 | 16.4 | 88.4 | -- | 615.6 | |||||||||||||||||||||
Nine
months ended September 30, 2009
|
1,118.1 | 391.5 | 126.7 | 83.0 | 255.6 | -- | 1,974.9 | |||||||||||||||||||||
Nine
months ended September 30, 2008
|
970.9 | 452.8 | 109.5 | 133.3 | 291.1 | -- | 1,957.6 | |||||||||||||||||||||
Segment
assets:
|
||||||||||||||||||||||||||||
At
September 30, 2009
|
6,280.3 | 5,761.5 | 391.6 | 1,488.4 | 2,148.4 | 1,226.8 | 17,297.0 | |||||||||||||||||||||
At
December 31, 2008
|
5,622.4 | 5,223.6 | 386.9 | 1,394.5 | 2,090.0 | 2,015.4 | 16,732.8 | |||||||||||||||||||||
Investments
in unconsolidated
affiliates: (see Note
7)
|
||||||||||||||||||||||||||||
At
September 30, 2009
|
141.9 | 32.5 | 181.0 | 461.7 | 82.2 | -- | 899.3 | |||||||||||||||||||||
At
December 31, 2008
|
144.3 | 25.9 | 186.2 | 469.0 | 86.5 | -- | 911.9 | |||||||||||||||||||||
Intangible assets, net:
(see Note 9)
|
||||||||||||||||||||||||||||
At
September 30, 2009
|
324.0 | 541.0 | 6.6 | 105.0 | 116.6 | -- | 1,093.2 | |||||||||||||||||||||
At
December 31, 2008
|
351.4 | 584.4 | 6.9 | 116.2 | 124.0 | -- | 1,182.9 | |||||||||||||||||||||
Goodwill: (see Note
9)
|
||||||||||||||||||||||||||||
At
September 30, 2009
|
341.2 | 284.9 | 303.0 | 82.1 | 1,007.1 | -- | 2,018.3 | |||||||||||||||||||||
At
December 31, 2008
|
341.2 | 284.9 | 303.0 | 82.1 | 1,008.4 | -- | 2,019.6 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
NGL
Pipelines & Services:
|
||||||||||||||||
Sales
of NGLs
|
$ | 3,015.4 | $ | 4,212.6 | $ | 7,527.6 | $ | 12,433.2 | ||||||||
Sales
of other petroleum and related products
|
0.6 | 0.5 | 1.5 | 1.9 | ||||||||||||
Midstream
services
|
172.9 | 181.0 | 483.8 | 556.0 | ||||||||||||
Total
|
3,188.9 | 4,394.1 | 8,012.9 | 12,991.1 | ||||||||||||
Onshore
Natural Gas Pipelines & Services:
|
||||||||||||||||
Sales
of natural gas
|
585.8 | 859.2 | 1,645.4 | 2,400.4 | ||||||||||||
Midstream
services
|
182.5 | 182.0 | 535.3 | 550.6 | ||||||||||||
Total
|
768.3 | 1,041.2 | 2,180.7 | 2,951.0 | ||||||||||||
Onshore
Crude Oil Pipelines & Services:
|
||||||||||||||||
Sales
of crude oil
|
1,991.3 | 3,980.5 | 4,946.1 | 10,580.7 | ||||||||||||
Midstream
services
|
18.7 | 18.3 | 60.8 | 56.0 | ||||||||||||
Total
|
2,010.0 | 3,998.8 | 5,006.9 | 10,636.7 | ||||||||||||
Offshore
Pipelines & Services:
|
||||||||||||||||
Sales
of natural gas
|
0.3 | 0.9 | 0.9 | 2.5 | ||||||||||||
Sales
of other petroleum and related products
|
2.0 | 3.7 | 3.1 | 10.7 | ||||||||||||
Midstream
services
|
99.4 | 60.3 | 243.5 | 191.9 | ||||||||||||
Total
|
101.7 | 64.9 | 247.5 | 205.1 | ||||||||||||
Petrochemical
Services:
|
||||||||||||||||
Sales
of other petroleum and related products
|
597.2 | 848.4 | 1,272.0 | 2,329.2 | ||||||||||||
Midstream
services
|
123.3 | 151.7 | 390.6 | 431.0 | ||||||||||||
Total
|
720.5 | 1,000.1 | 1,662.6 | 2,760.2 | ||||||||||||
Total
consolidated revenues
|
$ | 6,789.4 | $ | 10,499.1 | $ | 17,110.6 | $ | 29,544.1 | ||||||||
Consolidated
cost and expenses:
|
||||||||||||||||
Operating
costs and expenses:
|
||||||||||||||||
Cost
of sales for our marketing activities
|
$ | 5,008.5 | $ | 8,473.0 | $ | 12,248.3 | $ | 23,705.2 | ||||||||
Depreciation,
amortization and accretion
|
206.0 | 181.4 | 602.8 | 532.3 | ||||||||||||
Gain
on sale of assets and related transactions
|
(0.1 | ) | (1.1 | ) | (0.5 | ) | (2.0 | ) | ||||||||
Non-cash
impairment charge
|
24.0 | -- | 26.3 | -- | ||||||||||||
Other
operating costs and expenses
|
1,157.4 | 1,421.0 | 2,920.0 | 3,914.7 | ||||||||||||
General
and administrative costs
|
52.3 | 33.9 | 133.3 | 100.4 | ||||||||||||
Total
consolidated costs and expenses
|
$ | 6,448.1 | $ | 10,108.2 | $ | 15,930.2 | $ | 28,250.6 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues
from consolidated operations:
|
||||||||||||||||
Energy
Transfer Equity and subsidiaries
|
$ | 54.5 | $ | 99.6 | $ | 266.5 | $ | 413.0 | ||||||||
Unconsolidated
affiliates
|
55.9 | 153.4 | 155.7 | 318.7 | ||||||||||||
Total
|
$ | 110.4 | $ | 253.0 | $ | 422.2 | $ | 731.7 | ||||||||
Cost
of sales:
|
||||||||||||||||
EPCO
and affiliates
|
$ | 19.5 | $ | 10.3 | $ | 46.4 | $ | 31.0 | ||||||||
Energy
Transfer Equity and subsidiaries
|
100.6 | 50.6 | 286.5 | 119.4 | ||||||||||||
Unconsolidated
affiliates
|
13.9 | 25.5 | 38.2 | 80.3 | ||||||||||||
Total
|
$ | 134.0 | $ | 86.4 | $ | 371.1 | $ | 230.7 | ||||||||
Operating
costs and expenses:
|
||||||||||||||||
EPCO
and affiliates
|
$ | 119.9 | $ | 105.4 | $ | 338.2 | $ | 318.2 | ||||||||
Energy
Transfer Equity and subsidiaries
|
12.5 | 5.9 | 23.6 | 15.0 | ||||||||||||
Cenac
and affiliates
|
6.0 | 13.0 | 33.0 | 30.2 | ||||||||||||
Unconsolidated
affiliates
|
(4.8 | ) | (11.5 | ) | (15.4 | ) | (37.4 | ) | ||||||||
Total
|
$ | 133.6 | $ | 112.8 | $ | 379.4 | $ | 326.0 | ||||||||
General
and administrative expenses:
|
||||||||||||||||
EPCO
and affiliates
|
$ | 24.9 | $ | 20.7 | $ | 74.9 | $ | 68.9 | ||||||||
Cenac
and affiliates
|
0.5 | 0.8 | 2.1 | 2.1 | ||||||||||||
Total
|
$ | 25.4 | $ | 21.5 | $ | 77.0 | $ | 71.0 | ||||||||
Other
expense:
|
||||||||||||||||
EPCO
and affiliates
|
$ | -- | $ | -- | $ | -- | $ | 0.3 |
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Accounts
receivable - related parties:
|
||||||||
EPCO
and affiliates
|
$ | -- | $ | 0.2 | ||||
Energy
Transfer Equity and subsidiaries
|
6.4 | 35.0 | ||||||
Other
|
3.2 | 0.1 | ||||||
Total
|
$ | 9.6 | $ | 35.3 | ||||
Accounts
payable - related parties:
|
||||||||
EPCO
and affiliates
|
$ | 12.0 | $ | 14.1 | ||||
Energy
Transfer Equity and subsidiaries
|
27.2 | 0.1 | ||||||
Other
|
5.0 | 3.2 | ||||||
Total
|
$ | 44.2 | $ | 17.4 |
§
|
EPCO
and its privately held affiliates;
|
§
|
EPGP,
our general partner;
|
§
|
Enterprise
GP Holdings, which owns and controls our general partner;
and
|
§
|
the
Employee Partnerships.
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
income attributable to Enterprise Products Partners L.P.
|
$ | 212.9 | $ | 203.1 | $ | 624.8 | $ | 726.0 | ||||||||
Less
incentive earnings allocations to EPGP
|
(38.1 | ) | (32.0 | ) | (109.9 | ) | (92.8 | ) | ||||||||
Net
income available after incentive earnings allocation
|
174.8 | 171.1 | 514.9 | 633.2 | ||||||||||||
Multiplied
by EPGP ownership interest
|
2.0 | % | 2.0 | % | 2.0 | % | 2.0 | % | ||||||||
Standard
earnings allocation to EPGP
|
$ | 3.5 | $ | 3.4 | $ | 10.3 | $ | 12.7 | ||||||||
Incentive
earnings allocation to EPGP
|
$ | 38.1 | $ | 32.0 | $ | 109.9 | $ | 92.8 | ||||||||
Standard
earnings allocation to EPGP
|
3.5 | 3.4 | 10.3 | 12.7 | ||||||||||||
Net
income available to EPGP
|
41.6 | 35.4 | 120.2 | 105.5 | ||||||||||||
Adjustment
for ASC 260 (1)
|
2.5 | 1.1 | 5.3 | 3.2 | ||||||||||||
Net
income available to EPGP for EPU purposes
|
$ | 44.1 | $ | 36.5 | $ | 125.5 | $ | 108.7 | ||||||||
(1) For
purposes of computing basic and diluted earnings per unit, the master
limited partnerships subsections of ASC 260 have been
applied.
|
For
the Three Month
|
For
the Nine Month
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
BASIC
EARNINGS PER UNIT
|
||||||||||||||||
Numerator
|
||||||||||||||||
Net income attributable to Enterprise Products Partners
L.P.
|
$ | 212.9 | $ | 203.1 | $ | 624.8 | $ | 726.0 | ||||||||
Net income available to EPGP for EPU purposes
|
(44.1 | ) | (36.5 | ) | (125.5 | ) | (108.7 | ) | ||||||||
Net income available to limited partners
|
$ | 168.8 | $ | 166.6 | $ | 499.3 | $ | 617.3 | ||||||||
Denominator
|
||||||||||||||||
Weighted – average common units
|
461.5 | 435.3 | 456.0 | 434.6 | ||||||||||||
Weighted – average time-vested restricted units
|
2.8 | 2.3 | 2.4 | 2.0 | ||||||||||||
Total
|
464.3 | 437.6 | 458.4 | 436.6 | ||||||||||||
Basic
earnings per unit
|
||||||||||||||||
Net income per unit before EPGP earnings allocation
|
$ | 0.45 | $ | 0.46 | $ | 1.36 | $ | 1.66 | ||||||||
Net income available to EPGP
|
(0.09 | ) | (0.08 | ) | (0.27 | ) | (0.25 | ) | ||||||||
Net income available to limited partners
|
$ | 0.36 | $ | 0.38 | $ | 1.09 | $ | 1.41 | ||||||||
DILUTED
EARNINGS PER UNIT
|
||||||||||||||||
Numerator
|
||||||||||||||||
Net income attributable to Enterprise Products Partners
L.P.
|
$ | 212.9 | $ | 203.1 | $ | 624.8 | $ | 726.0 | ||||||||
Net income available to EPGP for EPU purposes
|
(44.1 | ) | (36.5 | ) | (125.5 | ) | (108.7 | ) | ||||||||
Net income available to limited partners
|
$ | 168.8 | $ | 166.6 | $ | 499.3 | $ | 617.3 | ||||||||
Denominator
|
||||||||||||||||
Weighted – average common units
|
461.5 | 435.3 | 456.0 | 434.6 | ||||||||||||
Weighted – average time-vested restricted units
|
2.8 | 2.3 | 2.4 | 2.0 | ||||||||||||
Incremental option units
|
0.1 | 0.2 | 0.1 | 0.3 | ||||||||||||
Total
|
464.4 | 437.8 | 458.5 | 436.9 | ||||||||||||
Diluted
earnings per unit
|
||||||||||||||||
Net income per unit before EPGP earnings allocation
|
$ | 0.45 | $ | 0.46 | $ | 1.36 | $ | 1.66 | ||||||||
Net income available to EPGP
|
(0.09 | ) | (0.08 | ) | (0.27 | ) | (0.25 | ) | ||||||||
Net income available to limited partners
|
$ | 0.36 | $ | 0.38 | $ | 1.09 | $ | 1.41 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Business
interruption proceeds:
|
||||||||||||||||
Hurricane
Katrina
|
$ | -- | $ | -- | $ | -- | $ | 0.5 | ||||||||
Hurricane
Rita
|
-- | -- | -- | 0.7 | ||||||||||||
Hurricane
Ike
|
19.2 | -- | 19.2 | -- | ||||||||||||
Total
business interruption proceeds
|
19.2 | -- | 19.2 | 1.2 | ||||||||||||
Property
damage proceeds:
|
||||||||||||||||
Hurricane
Ivan
|
0.7 | -- | 0.7 | -- | ||||||||||||
Hurricane
Katrina
|
3.5 | 2.5 | 26.7 | 9.4 | ||||||||||||
Hurricane
Rita
|
-- | -- | -- | 2.7 | ||||||||||||
Total property damage proceeds
|
4.2 | 2.5 | 27.4 | 12.1 | ||||||||||||
Total
|
$ | 23.4 | $ | 2.5 | $ | 46.6 | $ | 13.3 |
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2009
|
2008
|
|||||||
Decrease
(increase) in:
|
||||||||
Accounts
and notes receivable – trade
|
$ | (551.2 | ) | $ | (242.0 | ) | ||
Accounts
receivable – related parties
|
36.0 | 22.3 | ||||||
Inventories
|
(830.1 | ) | (383.6 | ) | ||||
Prepaid
and other current assets
|
(6.4 | ) | (59.0 | ) | ||||
Other
assets
|
(14.1 | ) | 18.6 | |||||
Increase
(decrease) in:
|
||||||||
Accounts
payable – trade
|
(3.1 | ) | (36.4 | ) | ||||
Accounts
payable – related parties
|
18.9 | 30.4 | ||||||
Accrued
product payables
|
817.1 | 381.8 | ||||||
Accrued
interest payable
|
(25.6 | ) | (15.2 | ) | ||||
Other
accrued expenses
|
(11.0 | ) | 35.3 | |||||
Other
current liabilities
|
(26.7 | ) | 11.7 | |||||
Other
liabilities
|
21.3 | (5.0 | ) | |||||
Net
effect of changes in operating accounts
|
$ | (574.9 | ) | $ | (241.1 | ) |
September 30, |
December 31,
|
|||||||
2009 |
2009
|
|||||||
ASSETS
|
||||||||
Current
assets
|
$ | 4,358.9 | $ | 3,114.6 | ||||
Property,
plant and equipment, net
|
17,297.0 | 16,732.8 | ||||||
Investments
in unconsolidated affiliates
|
899.3 | 911.9 | ||||||
Intangible
assets, net
|
1,093.2 | 1,182.9 | ||||||
Goodwill
|
2,018.3 | 2,019.6 | ||||||
Other
assets
|
265.1 | 261.1 | ||||||
Total
|
$ | 25,931.8 | $ | 24,222.9 | ||||
LIABILITIES
AND EQUITY
|
||||||||
Current
liabilities
|
$ | 3,840.3 | $ | 3,100.8 | ||||
Long-term
debt
|
11,999.2 | 11,637.9 | ||||||
Other
long-term liabilities
|
220.9 | 176.5 | ||||||
Equity
|
9,871.4 | 9,307.7 | ||||||
Total
|
$ | 25,931.8 | $ | 24,222.9 | ||||
Total
EPO debt obligations guaranteed Enterprise
Products Partners L.P.
|
$ | 8,682.2 | $ | 8,561.8 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues
|
$ | 6,789.4 | $ | 10,499.1 | $ | 17,110.6 | $ | 29,544.2 | ||||||||
Costs
and expenses
|
6,439.8 | 10,107.9 | 15,915.4 | 28,249.1 | ||||||||||||
Equity
in income of unconsolidated affiliates
|
15.0 | 10.0 | 32.0 | 31.8 | ||||||||||||
Operating
income
|
364.6 | 401.2 | 1,227.2 | 1,326.9 | ||||||||||||
Other
expense
|
(160.8 | ) | (135.2 | ) | (469.8 | ) | (391.2 | ) | ||||||||
Income
before provision for income taxes
|
203.8 | 266.0 | 757.4 | 935.7 | ||||||||||||
Provision
for income taxes
|
(7.7 | ) | (7.7 | ) | (26.8 | ) | (20.1 | ) | ||||||||
Net
income
|
196.1 | 258.3 | 730.6 | 915.6 | ||||||||||||
Net
(income) loss attributable to the noncontrolling interest
|
25.1 | (55.0 | ) | (91.2 | ) | (188.2 | ) | |||||||||
Net
income attributable to EPO
|
$ | 221.2 | $ | 203.3 | $ | 639.4 | $ | 727.4 |
TEPPCO
Notes Exchanged
|
Principal
Amount
Exchanged
|
Principal
Amount
Not
Exchanged
|
||||||
7.625%
Senior Notes due 2012
|
$ | 490.5 | $ | 9.5 | ||||
6.125%
Senior Notes due 2013
|
182.5 | 17.5 | ||||||
5.90%
Senior Notes due 2013
|
237.6 | 12.4 | ||||||
6.65%
Senior Notes due 2018
|
349.7 | 0.3 | ||||||
7.55%
Senior Notes due 2038
|
399.6 | 0.4 | ||||||
7.00%
Junior Fixed/Floating Subordinated Notes due 2067
|
285.8 | 14.2 | ||||||
$ | 1,945.7 | $ | 54.3 |
Page
No.
|
||
PART
I. FINANCIAL INFORMATION.
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
|
|
and
Results of Operations.
|
2 | |
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk.
|
28 |
/d
|
=
per day
|
BBtus
|
=
billion British thermal units
|
MBPD
|
=
thousand barrels per day
|
MMBbls
|
=
million barrels
|
MMBtus
|
=
million British thermal units
|
MMcf
|
=
million cubic feet
|
Bcf
|
=
billion cubic feet
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Total
revenues, as previously reported
|
$ | 4,596.1 | $ | 6,297.9 | $ | 11,527.1 | $ | 18,322.1 | ||||||||
Revenues
from TEPPCO
|
2,205.3 | 4,205.7 | 5,576.1 | 11,194.7 | ||||||||||||
Revenues
from Jonah Gas Gathering Company (“Jonah”) (1)
|
60.2 | 58.7 | 180.8 | 177.0 | ||||||||||||
Eliminations
(2)
|
(72.2 | ) | (63.2 | ) | (173.4 | ) | (149.7 | ) | ||||||||
Total
revenues, as currently reported
|
$ | 6,789.4 | $ | 10,499.1 | $ | 17,110.6 | $ | 29,544.1 | ||||||||
Total
segment gross operating margin, as previously reported
|
$ | 560.9 | $ | 478.9 | $ | 1,618.8 | $ | 1,535.5 | ||||||||
Gross
operating margin from TEPPCO
|
62.5 | 122.9 | 309.9 | 379.7 | ||||||||||||
Gross
operating margin from Jonah
|
46.6 | 40.7 | 137.8 | 121.9 | ||||||||||||
Eliminations
(3)
|
(31.3 | ) | (26.9 | ) | (91.6 | ) | (79.5 | ) | ||||||||
Total
segment gross operating margin, as currently reported
|
$ | 638.7 | $ | 615.6 | $ | 1,974.9 | $ | 1,957.6 | ||||||||
(1)
Prior
to the TEPPCO Merger, we and TEPPCO were joint venture partners in
Jonah. As a result of the TEPPCO Merger, Jonah became a consolidated
subsidiary.
(2)
Represents
the eliminations of revenues between us, TEPPCO and Jonah.
(3)
Represents
equity earnings from Jonah recorded by us and TEPPCO prior to the
merger.
|
Polymer
|
Refinery
|
|||||||||||||||||||||||||||||||||||
Natural
|
NYMEX
|
Normal
|
Natural
|
Grade
|
Grade
|
|||||||||||||||||||||||||||||||
Gas,
|
Crude
Oil,
|
Ethane,
|
Propane,
|
Butane,
|
Isobutane,
|
Gasoline,
|
Propylene,
|
Propylene,
|
||||||||||||||||||||||||||||
$/MMBtus
|
$/barrel
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/gallon
|
$/pound
|
$/pound
|
||||||||||||||||||||||||||||
(1) | (2) | (1) | (1) | (1) | (1) | (1) | (1) | (1) | ||||||||||||||||||||||||||||
2008
|
||||||||||||||||||||||||||||||||||||
1st
Quarter
|
$ | 8.03 | $ | 97.82 | $ | 1.01 | $ | 1.47 | $ | 1.80 | $ | 1.87 | $ | 2.12 | $ | 0.61 | $ | 0.54 | ||||||||||||||||||
2nd
Quarter
|
$ | 10.94 | $ | 123.80 | $ | 1.05 | $ | 1.70 | $ | 2.05 | $ | 2.08 | $ | 2.64 | $ | 0.70 | $ | 0.67 | ||||||||||||||||||
3rd
Quarter
|
$ | 10.25 | $ | 118.22 | $ | 1.09 | $ | 1.68 | $ | 1.97 | $ | 1.99 | $ | 2.52 | $ | 0.78 | $ | 0.66 | ||||||||||||||||||
4th
Quarter
|
$ | 6.95 | $ | 59.08 | $ | 0.42 | $ | 0.80 | $ | 0.90 | $ | 0.96 | $ | 1.09 | $ | 0.37 | $ | 0.22 | ||||||||||||||||||
2008
Averages
|
$ | 9.04 | $ | 99.73 | $ | 0.89 | $ | 1.41 | $ | 1.68 | $ | 1.72 | $ | 2.09 | $ | 0.62 | $ | 0.52 | ||||||||||||||||||
2009
|
||||||||||||||||||||||||||||||||||||
1st
Quarter
|
$ | 4.91 | $ | 43.31 | $ | 0.36 | $ | 0.68 | $ | 0.87 | $ | 0.97 | $ | 0.96 | $ | 0.26 | $ | 0.20 | ||||||||||||||||||
2nd
Quarter
|
$ | 3.51 | $ | 59.79 | $ | 0.43 | $ | 0.73 | $ | 0.93 | $ | 1.11 | $ | 1.21 | $ | 0.34 | $ | 0.28 | ||||||||||||||||||
3rd
Quarter
|
$ | 3.39 | $ | 68.24 | $ | 0.47 | $ | 0.87 | $ | 1.12 | $ | 1.19 | $ | 1.42 | $ | 0.48 | $ | 0.43 | ||||||||||||||||||
2009
Averages
|
$ | 3.93 | $ | 57.11 | $ | 0.42 | $ | 0.76 | $ | 0.97 | $ | 1.09 | $ | 1.20 | $ | 0.36 | $ | 0.30 | ||||||||||||||||||
(1)
Natural
gas, NGL, polymer grade propylene and refinery grade propylene prices
represent an average of various commercial index prices including Oil
Price Information Service (“OPIS”) and Chemical Market Associates, Inc.
(“CMAI”). Natural gas price is representative of Henry-Hub
I-FERC. NGL prices are representative of Mont Belvieu Non-TET
pricing. Refinery grade propylene represents a weighted-average of
CMAI spot prices. Polymer-grade propylene represents average CMAI
contract pricing.
(2)
Crude
oil price is representative of an index price for West Texas Intermediate
as measured on the New York Mercantile Exchange (“NYMEX”).
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
NGL
Pipelines & Services, net:
|
||||||||||||||||
NGL
transportation volumes (MBPD)
|
2,179 | 1,944 | 2,098 | 1,991 | ||||||||||||
NGL
fractionation volumes (MBPD)
|
467 | 424 | 456 | 436 | ||||||||||||
Equity
NGL production (MBPD)
|
116 | 109 | 116 | 108 | ||||||||||||
Fee-based
natural gas processing (MMcf/d)
|
2,247 | 2,064 | 2,685 | 2,469 | ||||||||||||
Onshore
Natural Gas Pipelines & Services, net:
|
||||||||||||||||
Natural
gas transportation volumes (BBtus/d)
|
10,495 | 9,766 | 10,502 | 9,422 | ||||||||||||
Onshore
Crude Oil Pipelines & Services, net:
|
||||||||||||||||
Crude
oil transportation volumes (MBPD)
|
654 | 618 | 683 | 690 | ||||||||||||
Offshore
Pipelines & Services, net:
|
||||||||||||||||
Natural
gas transportation volumes (BBtus/d)
|
1,374 | 1,244 | 1,458 | 1,449 | ||||||||||||
Crude
oil transportation volumes (MBPD)
|
369 | 147 | 278 | 190 | ||||||||||||
Platform
natural gas processing (MMcf/d)
|
694 | 583 | 741 | 588 | ||||||||||||
Platform
crude oil processing (MBPD)
|
17 | 14 | 10 | 19 | ||||||||||||
Petrochemical
& Refined Products Services, net:
|
||||||||||||||||
Butane
isomerization volumes (MBPD)
|
104 | 71 | 98 | 85 | ||||||||||||
Propylene
fractionation volumes (MBPD)
|
67 | 58 | 67 | 59 | ||||||||||||
Octane
enhancement production volumes (MBPD)
|
13 | 8 | 9 | 9 | ||||||||||||
Transportation
volumes, primarily petrochemicals
and
refined products (MBPD)
|
762 | 761 | 797 | 815 | ||||||||||||
Total
transportation volumes, net:
|
||||||||||||||||
NGL,
crude oil, petrochemical and
refined
products transportation volumes (MBPD)
|
3,964 | 3,470 | 3,856 | 3,686 | ||||||||||||
Natural
gas transportation volumes (BBtus/d)
|
11,869 | 11,010 | 11,960 | 10,871 | ||||||||||||
Equivalent
transportation volumes (MBPD) (1)
|
7,087 | 6,367 | 7,003 | 6,547 | ||||||||||||
(1)
Reflects
equivalent energy volumes where 3.8 MMBtus of natural gas are equivalent
to one barrel of NGLs.
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues
|
$ | 6,789.4 | $ | 10,499.1 | $ | 17,110.6 | $ | 29,544.1 | ||||||||
Operating
costs and expenses
|
6,395.8 | 10,074.3 | 15,796.9 | 28,150.2 | ||||||||||||
General
and administrative costs
|
52.3 | 33.9 | 133.3 | 100.4 | ||||||||||||
Equity
in income of unconsolidated affiliates
|
15.0 | 10.1 | 32.0 | 31.8 | ||||||||||||
Operating
income
|
356.3 | 401.0 | 1,212.4 | 1,325.3 | ||||||||||||
Interest
expense
|
161.0 | 137.0 | 472.0 | 396.3 | ||||||||||||
Provision
for income taxes
|
7.7 | 7.7 | 26.8 | 20.1 | ||||||||||||
Net
income
|
187.8 | 258.1 | 715.8 | 914.1 | ||||||||||||
Net
income (loss) attributable to noncontrolling interest
|
(25.1 | ) | 55.0 | 91.0 | 188.1 | |||||||||||
Net
income attributable to Enterprise Products Partners L.P.
|
212.9 | 203.1 | 624.8 | 726.0 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Gross
operating margin by segment:
|
||||||||||||||||
NGL
Pipelines & Services
|
$ | 403.4 | $ | 342.4 | $ | 1,118.1 | $ | 970.9 | ||||||||
Onshore
Natural Gas Pipelines & Services
|
108.4 | 133.0 | 391.5 | 452.8 | ||||||||||||
Onshore
Crude Oil Pipelines & Services
|
34.1 | 35.4 | 126.7 | 109.5 | ||||||||||||
Offshore
Pipelines & Services
|
22.8 | 16.4 | 83.0 | 133.3 | ||||||||||||
Petrochemical
& Refined Products Services
|
70.0 | 88.4 | 255.6 | 291.1 | ||||||||||||
Total
segment gross operating margin
|
$ | 638.7 | $ | 615.6 | $ | 1,974.9 | $ | 1,957.6 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
NGL
Pipelines & Services:
|
||||||||||||||||
Sales
of NGLs
|
$ | 3,015.4 | $ | 4,212.6 | $ | 7,527.6 | $ | 12,433.2 | ||||||||
Sales
of other petroleum and related products
|
0.6 | 0.5 | 1.5 | 1.9 | ||||||||||||
Midstream
services
|
172.9 | 181.0 | 483.8 | 556.0 | ||||||||||||
Total
|
3,188.9 | 4,394.1 | 8,012.9 | 12,991.1 | ||||||||||||
Onshore
Natural Gas Pipelines & Services:
|
||||||||||||||||
Sales
of natural gas
|
585.8 | 859.2 | 1,645.4 | 2,400.4 | ||||||||||||
Midstream
services
|
182.5 | 182.0 | 535.3 | 550.6 | ||||||||||||
Total
|
768.3 | 1,041.2 | 2,180.7 | 2,951.0 | ||||||||||||
Onshore
Crude Oil Pipelines & Services:
|
||||||||||||||||
Sales
of crude oil
|
1,991.3 | 3,980.5 | 4,946.1 | 10,580.7 | ||||||||||||
Midstream
services
|
18.7 | 18.3 | 60.8 | 56.0 | ||||||||||||
Total
|
2,010.0 | 3,998.8 | 5,006.9 | 10,636.7 | ||||||||||||
Offshore
Pipelines & Services:
|
||||||||||||||||
Sales
of natural gas
|
0.3 | 0.9 | 0.9 | 2.5 | ||||||||||||
Sales
of crude oil
|
2.0 | 3.7 | 3.1 | 10.7 | ||||||||||||
Midstream
services
|
99.4 | 60.3 | 243.5 | 191.9 | ||||||||||||
Total
|
101.7 | 64.9 | 247.5 | 205.1 | ||||||||||||
Petrochemical
and Refined Products Services:
|
||||||||||||||||
Sales
of products
|
597.2 | 848.4 | 1,272.0 | 2,329.2 | ||||||||||||
Midstream
services
|
123.3 | 151.7 | 390.6 | 431.0 | ||||||||||||
Total
|
720.5 | 1,000.1 | 1,662.6 | 2,760.2 | ||||||||||||
Total
consolidated revenues
|
$ | 6,789.4 | $ | 10,499.1 | $ | 17,110.6 | $ | 29,544.1 |
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2009
|
2008
|
|||||||
Net
cash flows provided by operating activities
|
$ | 891.7 | $ | 1,251.1 | ||||
Cash
used in investing activities
|
1,072.2 | 2,364.5 | ||||||
Cash
provided by financing activities
|
196.5 | 1,130.7 |
§
|
Net
cash flows from consolidated operations (excluding cash payments for
interest and distributions received from unconsolidated affiliates)
decreased $397.7 million period-to-period. Although our gross
operating margin increased period-to-period (see “Results of Operations”
within this Item 2), the reduction in operating cash flow is generally due
to the timing of related cash receipts and disbursements and an increase
cash outlays for in forward sales inventory. As a result of
energy market conditions, we significantly increased our physical
inventory purchases and related forward physical sales commitments during
2009. In general, the significant increase
|
|
in
volumes dedicated to forward physical sales contracts improves the overall
utilization and profitability of our fee-based
assets.
|
§
|
Cash
payments for interest increased $33.6 million period-to-period primarily
due to increased borrowings to finance our capital spending program and
for general partnership purposes.
|
§
|
Distributions
received from unconsolidated affiliates increased $4.7 million
period-to-period primarily due to higher distributions received from
Cameron Highway and Seaway, partially offset by lower distributions
received from Deepwater Gateway.
|
§
|
Capital
spending for property, plant and equipment, net of contributions in aid of
construction costs, decreased $734.6 million
period-to-period. For additional information related to our
capital spending program, see “Capital Spending” included within this Item
2.
|
§
|
Restricted
cash related to our hedging activities decreased $100.8 million (a cash
inflow) during the nine months ended September 30, 2009 primarily due to
the reduction of margin requirements related to derivative instruments we
utilized. For the nine months ended September 30, 2008,
restricted cash related to our hedging activities increased $112.2 million
(a cash outflow).
|
§
|
Cash
used for business combinations decreased $334.3 million period-to-period
primarily due to reduced business combination activity in
2009. During the nine months ended September 30, 2009, we
acquired rail and truck terminal facilities located in Mont Belvieu, Texas
in May 2009 for $23.7 million and tow boats and tank barges primarily
located in Miami, Florida in June 2009 for $50.0
million. During the nine months ended September 30, 2008, our
combinations primarily involved marine assets in February 2008 for a total
of $345.6 million and additional interests in Dixie in August 2008 for
$57.0 million.
|
§
|
Net
borrowings under our consolidated debt agreements were $369.8 million
during the nine months ended September 30, 2009 compared to $1.94 billion
during the nine months ended September 30, 2008. The $1.57
billion decrease in net borrowings was primarily attributable to lower
amounts of senior notes issued period-to-period. During the
nine months ended September 30, 2008, EPO and TEPPCO issued $2.1 billion
in senior notes, compared to $500.0 million in senior notes during the
nine months ended September 30,
2009.
|
§
|
Cash
distributions to our partners increased $89.8 million period-to-period due
to increases in our common units outstanding and quarterly distribution
rates.
|
§
|
Cash
distributions to the noncontrolling interest increased $48.5 million
period-to-period primarily due to increases in the units outstanding and
quarterly cash distribution rates to limited partners of Duncan Energy
Partners and former owners of
TEPPCO.
|
§
|
Net
proceeds from the issuance of common units increased $878.2 million
period-to-period primarily due to (i) the January and September 2009
issuances of common units that generated net proceeds of $452.0 million,
(ii) the September 2009 private placement of common units that generated
net proceeds of $150.0 million and (iii) an increase of $206.9 million in
proceeds generated by our DRIP and EUPP
period-to-period. Affiliates of EPCO reinvested $226.5 million
of their distributions through the DRIP during the nine months ended
September 30, 2009.
|
|
|
§
|
Contributions
from noncontrolling interests were $140.9 million for the nine months
ended September 30, 2009 compared to $271.3 million for the nine months
ended September 30, 2008. This $130.4 million decrease is
primarily attributable to the net proceeds that Duncan Energy Partners
received from the issuance of an aggregate 8,943,400 of its common units
in June and July 2009 compared to net proceeds of $271.3 million received
from unit offerings to former owners of TEPPCO during the nine months
ended September 30, 2008.
|
For
the Nine Months
Ended
September 30,
|
||||||||
2009
|
2008
|
|||||||
Capital
spending for property, plant and equipment, net
|
||||||||
of
contributions in aid of construction costs
|
$ | 1,087.6 | $ | 1,822.2 | ||||
Capital
spending for business combinations
|
74.5 | 408.8 | ||||||
Capital
spending for intangible assets
|
1.4 | 5.4 | ||||||
Capital
spending for investments in unconsolidated affiliates
|
13.9 | 23.9 | ||||||
Total
capital spending
|
$ | 1,177.4 | $ | 2,260.3 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Expensed
|
$ | 11.7 | $ | 16.1 | $ | 33.4 | $ | 42.6 | ||||||||
Capitalized
|
11.4 | 19.8 | 26.6 | 52.1 | ||||||||||||
Total
|
$ | 23.1 | $ | 35.9 | $ | 60.0 | $ | 94.7 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues
from consolidated operations:
|
||||||||||||||||
Energy
Transfer Equity and subsidiaries
|
$ | 54.5 | $ | 99.6 | $ | 266.5 | $ | 413.0 | ||||||||
Unconsolidated
affiliates
|
55.9 | 153.4 | 155.7 | 318.7 | ||||||||||||
Total
|
$ | 110.4 | $ | 253.0 | $ | 422.2 | $ | 731.7 | ||||||||
Cost
of sales:
|
||||||||||||||||
EPCO
and affiliates
|
$ | 19.5 | $ | 10.3 | $ | 46.4 | $ | 31.0 | ||||||||
Energy
Transfer Equity and subsidiaries
|
100.6 | 50.6 | 286.5 | 119.4 | ||||||||||||
Unconsolidated
affiliates
|
13.9 | 25.5 | 38.2 | 80.3 | ||||||||||||
Total
|
$ | 134.0 | $ | 86.4 | $ | 371.1 | $ | 230.7 | ||||||||
Operating
costs and expenses:
|
||||||||||||||||
EPCO
and affiliates
|
$ | 119.9 | $ | 105.4 | $ | 338.2 | $ | 318.2 | ||||||||
Energy
Transfer Equity and subsidiaries
|
12.5 | 5.9 | 23.6 | 15.0 | ||||||||||||
Cenac
and affiliates
|
6.0 | 13.0 | 33.0 | 30.2 | ||||||||||||
Unconsolidated
affiliates
|
(4.8 | ) | (11.5 | ) | (15.4 | ) | (37.4 | ) | ||||||||
Total
|
$ | 133.6 | $ | 112.8 | $ | 379.4 | $ | 326.0 | ||||||||
General
and administrative expenses:
|
||||||||||||||||
EPCO
and affiliates
|
$ | 24.9 | $ | 20.7 | $ | 74.9 | $ | 68.9 | ||||||||
Cenac
and affiliates
|
0.5 | 0.8 | 2.1 | 2.1 | ||||||||||||
Total
|
$ | 25.4 | $ | 21.5 | $ | 77.0 | $ | 71.0 | ||||||||
Other
expense:
|
||||||||||||||||
EPCO
and affiliates
|
$ | -- | $ | -- | $ | -- | $ | 0.3 |
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Accounts
receivable - related parties:
|
||||||||
EPCO
and affiliates
|
$ | -- | $ | 0.2 | ||||
Energy
Transfer Equity and subsidiaries
|
6.4 | 35.0 | ||||||
Other
|
3.2 | 0.1 | ||||||
Total
|
$ | 9.6 | $ | 35.3 | ||||
Accounts
payable - related parties:
|
||||||||
EPCO
and affiliates
|
$ | 12.0 | $ | 14.1 | ||||
Energy
Transfer Equity and subsidiaries
|
27.2 | 0.1 | ||||||
Other
|
5.0 | 3.2 | ||||||
Total
|
$ | 44.2 | $ | 17.4 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Total
segment gross operating margin
|
$ | 638.7 | $ | 615.6 | $ | 1,974.9 | $ | 1,957.6 | ||||||||
Adjustments
to reconcile total segment gross operating margin
|
||||||||||||||||
to
operating income:
|
||||||||||||||||
Depreciation,
amortization and accretion in operating costs and expenses
|
(206.0 | ) | (181.3 | ) | (602.9 | ) | (532.3 | ) | ||||||||
Impairment
charges included in operating costs and expenses
|
(24.0 | ) | -- | (26.3 | ) | -- | ||||||||||
Operating
lease expense paid by EPCO
|
(0.2 | ) | (0.5 | ) | (0.5 | ) | (1.6 | ) | ||||||||
Gain
from asset sales and related transactions in operating
costs
and expenses
|
0.1 | 1.1 | 0.5 | 2.0 | ||||||||||||
General
and administrative costs
|
(52.3 | ) | (33.9 | ) | (133.3 | ) | (100.4 | ) | ||||||||
Operating
income
|
356.3 | 401.0 | 1,212.4 | 1,325.3 | ||||||||||||
Other
expense, net
|
(160.8 | ) | (135.2 | ) | (469.8 | ) | (391.1 | ) | ||||||||
Income
before provision for income taxes
|
$ | 195.5 | $ | 265.8 | $ | 742.6 | $ | 934.2 |
§
|
The
hierarchy of GAAP and the establishment of the ASC (codified under ASC
105, Generally Accepted Accounting
Principles);
|
§
|
Estimating
fair value when the volume and level of activity for the asset or
liability have significantly decreased and identifying circumstances that
indicate a transaction is not orderly (codified under ASC 820, Fair Value
Measurement and Disclosures);
|
§
|
Measuring
liabilities at fair value (codified under ASC
820);
|
§
|
Providing
quarterly disclosures about fair value estimates for all financial
instruments not measured on the balance sheet at fair value (codified
under ASC 825, Financial
Instruments);
|
§
|
The
accounting for, and disclosure of, events that occur after the balance
sheet date but before financial statements are issued or are available to
be issued (codified under ASC 855, Subsequent Events);
and
|
§
|
Consolidation
of variable interest entities (codified under ASC
810).
|
Enterprise
Products Partners
|
|
Swap
Fair Value at
|
|||||||
Scenario
|
Resulting Classification |
September
30, 2009
|
October
20, 2009
|
||||||
FV
assuming no change in underlying interest rates
|
Asset
|
$ | 46.5 | $ | 43.7 | ||||
FV
assuming 10% increase in underlying interest rates
|
Asset
|
40.4 | 37.7 | ||||||
FV
assuming 10% decrease in underlying interest rates
|
Asset
|
52.7 | 49.6 |
Duncan
Energy Partners
|
|
Swap
Fair Value at
|
|||||||
Scenario
|
Resulting Classification |
September
30, 2009
|
October
20, 2009
|
||||||
FV
assuming no change in underlying interest rates
|
Liability
|
$ | (6.0 | ) | $ | (6.2 | ) | ||
FV
assuming 10% increase in underlying interest rates
|
Liability
|
(5.8 | ) | (6.0 | ) | ||||
FV
assuming 10% decrease in underlying interest rates
|
Liability
|
(6.2 | ) | (6.4 | ) |
|
Swap
Fair Value at
|
||||||||
Scenario
|
Resulting Classification |
September
30, 2009
|
October
20, 2009
|
||||||
FV
assuming no change in underlying interest rates
|
Asset
|
$ | 8.1 | $ | 10.4 | ||||
FV
assuming 10% increase in underlying interest rates
|
Asset
|
16.4 | 20.3 | ||||||
FV
assuming 10% decrease in underlying interest rates
|
Asset
|
0.1 | 0.5 |
|
Portfolio
Fair Value at
|
||||||||
Scenario
|
Resulting
Classification
|
September
30, 2009
|
October
20, 2009
|
||||||
FV
assuming no change in underlying commodity prices
|
Liability
|
$ | (2.8 | ) | $ | (4.2 | ) | ||
FV
assuming 10% increase in underlying commodity prices
|
Liability
|
(11.6 | ) | (13.1 | ) | ||||
FV
assuming 10% decrease in underlying commodity prices
|
Asset
|
6.1 | 4.7 |
Portfolio
Fair Value at
|
|||||||||
Scenario
|
Resulting Classification |
September
30, 2009
|
October
20, 2009
|
||||||
FV
assuming no change in underlying commodity prices
|
Liability
|
$ | (84.1 | ) | $ | (119.2 | ) | ||
FV
assuming 10% increase in underlying commodity prices
|
Liability
|
(114.6 | ) | (162.1 | ) | ||||
FV
assuming 10% decrease in underlying commodity prices
|
Liability
|
(53.6 | ) | (76.3 | ) |
Portfolio
Fair Value at
|
|||||||||
Scenario
|
Resulting
Classification
|
September
30, 2009
|
October
20, 2009
|
||||||
FV
assuming no change in underlying commodity prices
|
Asset
|
$ | 1.1 | $ | 0.5 | ||||
FV
assuming 10% increase in underlying commodity prices
|
Asset
|
1.3 | 0.6 | ||||||
FV
assuming 10% decrease in underlying commodity prices
|
Asset
|
0.9 | 0.4 |
|
EXHIBIT
99.5
|
Enterprise
Products Partners L.P.
|
||||||||
Supplemental
Condensed Statements of Consolidated Operations –
UNAUDITED
|
||||||||
($
in millions, except per unit amounts)
|
||||||||
For
the
|
For
the
|
|||||||
Three
Months
|
Three
Months
|
|||||||
Ended
|
Ended
|
|||||||
March
31,
|
June
30,
|
|||||||
2009
|
2009
|
|||||||
Revenues
|
$ | 4,886.9 | $ | 5,434.3 | ||||
Costs and expenses:
|
||||||||
Operating
costs and expenses
|
4,376.6 | 5,024.5 | ||||||
General
and administrative costs
|
34.9 | 46.1 | ||||||
Total
costs and expenses
|
4,411.5 | 5,070.6 | ||||||
Equity in earnings of unconsolidated
affiliates
|
7.4 | 9.6 | ||||||
Operating income
|
482.8 | 373.3 | ||||||
Other income (expense):
|
||||||||
Interest
expense
|
(152.5 | ) | (158.5 | ) | ||||
Other,
net
|
1.2 | 0.8 | ||||||
Total
other expense
|
(151.3 | ) | (157.7 | ) | ||||
Income before provision for income
taxes
|
331.5 | 215.6 | ||||||
Provision
for income taxes
|
(16.0 | ) | (3.1 | ) | ||||
Net income
|
315.5 | 212.5 | ||||||
Net
income attributable to noncontrolling interests
|
(90.2 | ) | (25.9 | ) | ||||
Net income attributable to Enterprise Products
Partners L.P.
|
$ | 225.3 | $ | 186.6 | ||||
Net income allocated to:
|
||||||||
Limited
partners
|
$ | 186.3 | $ | 147.0 | ||||
General
partner
|
$ | 39.0 | $ | 39.6 | ||||
Per unit data (fully diluted):
(1)
|
||||||||
Earnings
per unit
|
$ | 0.41 | $ | 0.32 | ||||
Average
LP units outstanding (in millions)
|
452.7 | 458.5 | ||||||
(1)
For
purposes of computing diluted earnings per unit, we used the provisions of
Emerging Issues Task Force 07-4, Application of the Two-Class Method under
FASB Statement No. 128 to Master Limited Partnerships.
|
Enterprise
Products Partners L.P.
|
||||||||
Supplemental
Condensed Operating Data – UNAUDITED
|
||||||||
($
in millions)
|
||||||||
For
the
|
For
the
|
|||||||
Three
Months
|
Three
Months
|
|||||||
Ended
|
Ended
|
|||||||
March
31,
|
June
30,
|
|||||||
2009
|
2009
|
|||||||
Gross operating margin by
segment:
|
||||||||
NGL
Pipelines & Services
|
$ | 350.9 | $ | 363.8 | ||||
Onshore
Natural Gas Pipelines & Services
|
161.9 | 121.2 | ||||||
Onshore
Crude Oil Pipelines & Services
|
50.5 | 42.1 | ||||||
Offshore
Pipelines & Services
|
61.3 | (1.1 | ) | |||||
Petrochemical
& Refined Products Services
|
89.5 | 96.1 | ||||||
Total
gross operating margin
|
714.1 | 622.1 | ||||||
Adjustments
to reconcile gross operating margin to
|
||||||||
operating
income:
|
||||||||
Depreciation,
amortization and accretion in operating
|
||||||||
costs
and expenses
|
(196.4 | ) | (200.5 | ) | ||||
Impairment
charges included in operating costs and expenses
|
-- | (2.3 | ) | |||||
Operating
lease expense paid by EPCO in operating
|
||||||||
costs
and expenses
|
(0.2 | ) | (0.1 | ) | ||||
Gain
from asset sales and related transactions in
operating
costs and expenses
|
0.2 | 0.2 | ||||||
General
and administrative costs
|
(34.9 | ) | (46.1 | ) | ||||
Operating
income
|
$ | 482.8 | $ | 373.3 | ||||
Selected operating data:
(1)
|
||||||||
NGL
Pipelines & Services, net:
|
||||||||
NGL
transportation volumes (MBPD)
|
2,121 | 1,993 | ||||||
NGL
fractionation volumes (MBPD)
|
441 | 459 | ||||||
Equity
NGL production (MBPD)
|
114 | 118 | ||||||
Fee-based
natural gas processing (MMcf/d)
|
3,104 | 2,714 | ||||||
Onshore
Natural Gas Pipelines & Services, net:
|
||||||||
Natural
gas transportation volumes (BBtus/d)
|
10,339 | 10,672 | ||||||
Onshore
Crude Oil Pipelines & Services, net:
|
||||||||
Crude
oil transportation volumes (MBPD)
|
645 | 750 | ||||||
Offshore
Pipelines & Services, net:
|
||||||||
Natural
gas transportation volumes (BBtus/d)
|
1,542 | 1,460 | ||||||
Crude
oil transportation volumes (MBPD)
|
126 | 244 | ||||||
Platform
natural gas processing (MMcf/d)
|
777 | 753 | ||||||
Platform
crude oil processing (MBPD)
|
3 | 10 | ||||||
Petrochemical
& Refined Products Services, net:
|
||||||||
Butane
isomerization volumes (MBPD)
|
90 | 100 | ||||||
Propylene
fractionation volumes (MBPD)
|
68 | 67 | ||||||
Octane
additive production volumes (MBPD)
|
5 | 10 | ||||||
Transportation
volumes, primarily petrochemicals
and
refined products (MBPD)
|
841 | 788 | ||||||
Total,
net:
|
||||||||
NGL,
crude oil, petrochemical and refined products
transportation
volumes (MBPD)
|
3,733 | 3,775 | ||||||
Natural
gas transportation volumes (BBtus/d)
|
11,881 | 12,132 | ||||||
Equivalent
transportation volumes (MBPD) (2)
|
6,860 | 6,968 | ||||||
(1)
Operating
rates are reported on a net basis, taking into account our ownership
interests in certain joint ventures, and include volumes for newly
constructed assets from the related in-service dates and for recently
purchased assets from the related acquisition dates.
(2)
Reflects
equivalent energy volumes where 3.8 MMBtus of natural gas are equivalent
to one barrel of NGLs.
|